| For the period ended 31 March | |||||||||||||||
Attributable to equity holder of the company |
|||||||||||||||
Issued |
Foreign |
Local |
Insurance |
Accumu- |
Minority |
Total |
|||||||||
capital1 |
revaluation |
revaluation |
reserve |
lated |
interest |
||||||||||
Note |
profit |
||||||||||||||
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
|||||||||
| GROUP | |||||||||||||||
| Balance at 1 January 2004 | |||||||||||||||
| Previously reported | |
(34) |
664 |
86 |
39 952 |
15 |
40 683 |
||||||||
| Effect of prior year adjustments | |
|
|
|
2 511 |
|
2 511 |
||||||||
| Effect of deferred tax on | |||||||||||||||
| prior year adjustments | |
|
|
|
(353) |
|
(353) |
||||||||
| Restated balance | |
(34) |
664 |
86 |
42 110 |
15 |
42 841 |
||||||||
| Available-for-sale asset movements | |||||||||||||||
| Fair value losses | |
|
(467) |
|
|
|
(467) |
||||||||
| Cash flow hedges | |||||||||||||||
| Fair value gains | |
46 |
|
|
|
|
46 |
||||||||
| Deferred tax thereon | |
(16) |
|
|
|
|
(16) |
||||||||
| Profit for the period | |
|
|
|
5 402 |
9 |
5 411 |
||||||||
| Dividends paid | |
|
|
|
(569) |
|
(569) |
||||||||
| Other movements | |
|
|
|
|
(13) |
(13) |
||||||||
| Transfer of net unrealised | |||||||||||||||
| revaluation gains net of deferred | |||||||||||||||
| tax from non-distributable reserves | |||||||||||||||
| to accumulated profit | |
31 |
(104) |
|
73 |
|
|
||||||||
| Transfer of insurance reserve to | |||||||||||||||
| accumulated profit | |
|
|
(9) |
9 |
|
|
||||||||
| Balance at 31 March 2005 | |
27 |
93 |
77 |
47 025 |
11 |
47 233 |
||||||||
| Effect of prior year adjustment by subsidiaries | |
(7) |
7 |
|
12 |
|
12 |
||||||||
| Reversal of negative goodwill | |
|
|
|
126 |
|
126 |
||||||||
| Restated balance | |
20 |
100 |
77 |
47 163 |
11 |
47 371 |
||||||||
| Available-for-sale asset movements | |||||||||||||||
| Fair value gains | |
|
77 |
|
|
|
77 |
||||||||
| Cash flow hedges | |||||||||||||||
| Fair value gains | |
(96) |
|
|
|
|
(96) |
||||||||
| Deferred tax thereon | |
32 |
|
|
|
|
32 |
||||||||
| Profit for the period | |
|
|
|
4 657 |
(22) |
4 635 |
||||||||
| Revaluation of interest in Arivia.kom prior to becoming a subsidiary | |
|
12 |
|
|
|
12 |
||||||||
| Dividends paid | |
|
|
|
(1 643) |
|
(1 643) |
||||||||
| Minorities in subsidiary acquired | |
|
|
|
|
174 |
174 |
||||||||
| Transfer of net unrealised revaluation gains net of deferred tax from non-distributable reserves to accumulated profit | |
(355) |
141 |
|
214 |
|
|
||||||||
| Transfer of net unrealised revaluation gains net of deferred tax from accumulated profit to non-distributable reserve | |
|
6 |
|
(6) |
|
|
||||||||
| Transfer of insurance reserve to accumulated profit | |
|
|
(11) |
11 |
|
|
||||||||
| Balance at 31 March 2006 | |
(399) |
336 |
66 |
50 396 |
163 |
50 562 |
||||||||
Attributable to equity holder of the company |
|||||||||||||
Issued |
Foreign |
Local |
Insurance |
Accumu- |
Total |
||||||||
capital1 |
revaluation |
revaluation |
reserve |
lated |
|||||||||
Note |
profit |
||||||||||||
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
||||||||
| COMPANY | |||||||||||||
| Balance at 1 January 2004 | |||||||||||||
| Previously reported | |
(23) |
667 |
|
38 559 |
39 203 |
|||||||
| Effect of prior year adjustments | |
|
|
|
2 325 |
2 325 |
|||||||
| Effect of deferred tax on prior | |||||||||||||
| year adjustments | |
|
|
|
(305) |
(305) |
|||||||
| Restated balance | |
(23) |
667 |
|
40 579 |
41 223 |
|||||||
| Available-for-sale asset movements | |||||||||||||
| Fair value losses | |
|
(467) |
|
|
(467) |
|||||||
| Cash flow hedges | |||||||||||||
| Fair value gains | |
46 |
|
|
|
46 |
|||||||
| Deferred tax thereon | |
(16) |
|
|
|
(16) |
|||||||
| Profit for the period | |
|
|
|
4 497 |
4 497 |
|||||||
| Dividends paid | |
|
|
|
(569) |
(569) |
|||||||
| Transfer of net unrealised revaluation gains | |||||||||||||
| net of deferred tax from non-distributable | |||||||||||||
| reserves to accumulated profit | |
31 |
(104) |
|
73 |
|
|||||||
| Balance at 31 March 2005 | |
38 |
96 |
|
44 580 |
44 714 |
|||||||
| Reversal of negative goodwill | |
|
|
|
126 |
126 |
|||||||
| Restated balance | |
38 |
96 |
|
44 706 |
44 840 |
|||||||
| Available-for-sale asset movements | |||||||||||||
| Fair value gains | |
|
77 |
|
|
77 |
|||||||
| Cash flow hedges | |||||||||||||
| Fair value losses | |
(107) |
|
|
|
(107) |
|||||||
| Deferred tax thereon | |
32 |
|
|
|
32 |
|||||||
| Profit for the period | |
|
|
|
5 064 |
5 064 |
|||||||
| Dividends paid | |
|
|
|
(1 643) |
(1 643) |
|||||||
| Transfer of net unrealised revaluation | |||||||||||||
| gains net of deferred tax from non- | |||||||||||||
| distributable reserves to | |||||||||||||
| accumulated profit | |
(355) |
141 |
|
214 |
|
|||||||
| Balance at 31 March 2006 | |
(392) |
314 |
|
48 341 |
48 263 |
|||||||
Dividends proposed
No dividend has been proposed.
Foreign revaluation
The foreign revaluation reserve includes gains and losses on the fair value revaluation of forward exchange contracts and similar instruments designated as cash flow hedges for future anticipated foreign currency denominated transactions. The variable revaluation exists until the maturity of these instruments, which coincides with the maturity of the underlying obligation.
Local revaluation
The local revaluation reserve comprises gains and losses on the fair value revaluation of available-for-sale assets and gains and losses on interest swaps.
Insurance reserve
The insurance reserve is a contingency reserve created in terms of the Short-term Insurance Act, 1998.
Accumulated profit
Accumulated profit is the amount of profit retained in the business after tax.