Group |
Company |
|||||||
12 months |
15 months |
12 months |
15 months |
|||||
March |
March |
March |
March |
|||||
2006 |
2005 |
2006 |
2005 |
|||||
Rm |
Rm |
Rm |
Rm |
|||||
| 32. | CASH GENERATED FROM OPERATIONS | |||||||
| Profit before taxation | 6 775 |
7 686 |
7 159 |
6 530 |
||||
| Adjustments for: | 5 480 |
7 097 |
4 622 |
7 073 |
||||
| Depreciation and amortisation expense | 4 903 |
5 532 |
4 626 |
5 261 |
||||
| Net impairment losses (reversed)/impairment losses | (96) |
258 |
(898) |
116 |
||||
| Net surplus on derecognition of property, plant and equipment | (40) |
(233) |
(75) |
(230) |
||||
| Net movement in provisions | (580) |
(1 131) |
(533) |
(877) |
||||
| Increase in deferred income | 766 |
1 107 |
766 |
1 107 |
||||
| Other non-cash items | (9) |
28 |
45 |
|
||||
| Interest income | (2 951) |
(3 936) |
(2 939) |
(4 091) |
||||
| Interest expense | 4 656 |
5 447 |
4 841 |
5 761 |
||||
| Net fair value (gain)/loss on financial instruments | (1 134) |
99 |
(1 211) |
26 |
||||
| Share of profit of associates and joint ventures | (35) |
(74) |
|
|
||||
12 255 |
14 783 |
11 781 |
13 603 |
|||||
| Changes in working capital | 819 |
732 |
822 |
389 |
||||
| Inventories | (380) |
185 |
(58) |
222 |
||||
| Trade and other receivables | 69 |
(878) |
100 |
(1 105) |
||||
| Trade and other payables | 1 130 |
1 425 |
780 |
1 272 |
||||
13 074 |
15 515 |
12 603 |
13 992 |
|||||