| |
|
|
Group |
|
Company |
| |
Note |
|
2007
Rm |
|
2006
Rm |
|
2007
Rm |
|
2006
Rm |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| ASSETS |
|
|
|
|
|
|
|
|
|
| Non-current
assets |
|
|
102
712 |
|
90
075 |
|
104
132 |
|
90
575 |
| Property, plant
and equipment |
6 |
|
76
962 |
|
64
586 |
|
76
211 |
|
63
410 |
| Intangible assets |
7 |
|
412 |
|
442 |
|
410 |
|
421 |
| Investment in associates |
8 |
|
12 |
|
72 |
|
1 |
|
5 |
| Investment in joint
ventures |
9 |
|
159 |
|
142 |
|
95 |
|
95 |
| Investment in subsidiaries |
10 |
|
–
|
|
–
|
|
2
358 |
|
2
014 |
| Future fuel supplies |
11 |
|
2
557 |
|
2
657 |
|
2
557 |
|
2
657 |
| Deferred income
tax |
12 |
|
5 |
|
140 |
|
–
|
|
–
|
| Available-for-sale
financial assets |
13.1 |
|
11
121 |
|
9
509 |
|
11
121 |
|
9
509 |
| Financial assets
at amortised cost |
13.2 |
|
2
702 |
|
6
540 |
|
2
702 |
|
6
540 |
Derivative financial
assets – embedded derivatives |
14.1.1 |
|
6
940 |
|
5
378 |
|
6
940 |
|
5
376 |
Derivative financial
assets – other derivatives |
14.2.1 |
|
1
196 |
|
7 |
|
1
196 |
|
7 |
| Finance lease receivables |
15 |
|
536 |
|
590 |
|
536 |
|
529 |
| Trade and other
receivables |
16 |
|
110 |
|
12 |
|
5 |
|
12 |
| Current
assets |
|
|
37
217 |
|
35
809 |
|
34
163 |
|
33
883 |
| Loans to subsidiaries |
10.1 |
|
–
|
|
–
|
|
740 |
|
2
311 |
| Inventories |
17 |
|
3
637 |
|
3
681 |
|
3
499 |
|
3
259 |
| Finance lease receivables |
15 |
|
17 |
|
58 |
|
15 |
|
14 |
| Trade and other
receivables |
16 |
|
5
388 |
|
4
884 |
|
5
102 |
|
4
411 |
| Available-for-sale
financial assets |
13.3 |
|
4
846 |
|
566 |
|
4
846 |
|
566 |
| Other financial
assets at fair value through profit
or loss |
13.4 |
|
3
392 |
|
10
698 |
|
2
903 |
|
10
565 |
| Financial assets
at amortised cost |
13.5 |
|
6
918 |
|
3
610 |
|
6
918 |
|
3
610 |
| Cash and cash equivalents |
13.6 |
|
10
534 |
|
10
229 |
|
7
656 |
|
7
065 |
Derivative financial
assets – embedded derivatives |
14.1.1 |
|
1
584 |
|
1
042 |
|
1
583 |
|
1
041 |
Derivative financial
assets – other derivatives |
14.2.1 |
|
901 |
|
1
041 |
|
901 |
|
1
041 |
| Non-current assets
held for sale |
19 |
|
3
825 |
|
2
402 |
|
–
|
|
–
|
| Total
assets |
|
|
143
754 |
|
128
286 |
|
138
295 |
|
124
458 |
| EQUITY |
|
|
|
|
|
|
|
|
|
| Capital and reserves
attributable to equity holder of the
company |
|
|
56
644 |
|
50
199 |
|
54
033 |
|
48
049 |
| Minority interest |
|
|
165 |
|
172 |
|
–
|
|
–
|
| Total
equity |
|
|
56
809 |
|
50
371 |
|
54
033 |
|
48
049 |
| LIABILITIES |
|
|
|
|
|
|
|
|
|
| Non-current
liabilities |
|
|
59
882 |
|
49
935 |
|
59
677 |
|
49
185 |
| Borrowings |
13.8 |
|
33
060 |
|
24
255 |
|
32
929 |
|
24
030 |
Derivative financial
liabilities – embedded
derivatives |
14.1.2 |
|
2
619 |
|
4
752 |
|
2
619 |
|
4
622 |
| Deferred income
tax |
12 |
|
8
730 |
|
7
360 |
|
8
662 |
|
7
098 |
| Deferred income |
20 |
|
3
863 |
|
2
946 |
|
3
863 |
|
2
946 |
| Retirement benefit
obligations |
21 |
|
5
035 |
|
4
708 |
|
4
922 |
|
4
582 |
| Provisions |
22 |
|
6
029 |
|
5
363 |
|
6
026 |
|
5
295 |
| Finance lease liabilities |
23 |
|
546 |
|
551 |
|
656 |
|
612 |
| Current
liabilities |
|
|
24
951 |
|
27
956 |
|
24
585 |
|
27
224 |
| Amounts owing to
subsidiaries |
10.2 |
|
–
|
|
–
|
|
993 |
|
928 |
| Trade and other
payables |
24 |
|
9
653 |
|
6
930 |
|
8
596 |
|
5
659 |
| Finance lease liabilities |
23 |
|
4 |
|
3 |
|
28 |
|
20 |
| Taxation |
|
|
515 |
|
644 |
|
437 |
|
635 |
| Borrowings |
13.9 |
|
7
395 |
|
5
947 |
|
7
380 |
|
5
928 |
| Other financial
liabilities at fair value through
profit or loss |
13.10 |
|
3
707 |
|
11
002 |
|
3
707 |
|
11
002 |
Derivative financial
liabilities – embedded
derivatives |
14.1.2 |
|
313 |
|
349 |
|
312 |
|
305 |
Derivative financial
liabilities – other derivatives |
14.2.2 |
|
1
962 |
|
1
644 |
|
1
962 |
|
1
644 |
| Retirement benefit
obligations |
21 |
|
144 |
|
140 |
|
144 |
|
136 |
| Provisions |
22 |
|
1
258 |
|
1
297 |
|
1
026 |
|
967 |
| Non-current liabilities
held for sale |
19 |
|
2
112 |
|
24 |
|
–
|
|
–
|
| Total
liabilities |
|
|
86
945 |
|
77
915 |
|
84
262 |
|
76
409 |
| Total
equity and liabilities |
|
|
143
754 |
|
128
286 |
|
138
295 |
|
124
458 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |