{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Inputs","Bill Comparison","Monthly Comparison","Tariff Comparison","Workings High","Workings Low","Rates Table","Rates SPU - New","Rates SPU - Current","Rates LPU Other - New","Rates LPU Other - Current","Rates LPU by Voltage - New","Rates LPU by Voltage - Current","Rates LPU Energy - New","Rates LPU Energy - Current","Mapping","Lists","Notes on updates"],"not_rendered":{"charts":3,"images":1,"macros":1,"external_links":2,"defined_names":186,"comments":5,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inputs","index":0,"n_rows":56,"n_cols":19,"rows_kept":56,"cut":false,"hidden":false,"merged":[[7,6,7,7],[8,6,8,7],[9,6,9,7],[1,4,1,7],[55,2,58,6]]}
[]
[null,null,null,null,"Generators tariffs are excluded",null,null,null,null,null,null,null,null,null,"Version 6.10   09 March 2021"]
[]
[null,"Tariff Input Sheet"]
[]
[null,"Please enter the required information below:"]
[]
[null,null,null,"Customer Name",null,null,null,null,"Enter the customer name as it is displayed on the rates bill."]
[null,null,null,"Account number ",null,null,null,null,"Enter the account number as it is displayed on the rates bill."]
[null,null,null,"Point of delivery ID",null,null,null,null,"Enter the Point of Delivery ID as it is displayed on the rates bill."]
[null,null,null,"Number of PODs",null,null,null,1]
[]
[null,null,null,"Select your tariff category",null,null,null,null,"Select either Non-Local Authority (Eskom), Local Authority (Municipality)"]
[]
[null,null,null,"Select customer classification",null,null,null,null,"Select the appropriate customer category - Small Power User (SPU) or Large Power User (LPU)"]
[]
[null,null,null,"Select  supply size",null,null,null,null,"Select the appropriate customer supply size (kVA)"]
[]
[null,null,null,"Select tariff",null,null,null,null,"Drop box selection driven by the supply voltage inputs"]
[]
[null,null,null,"Select supply voltage",null,null,null,null,"Select the appropriate supply voltage (V)"]
[]
[null,null,null,"Select transmission zone",null,null,null,null,{"$f":"IF(Selected_Customer_Category_ID=1,\"Not Applicable to Small Power Users but used for LPU tariff conversions\",\"Select the appropriate transmission zone (km)\")","v":"Not Applicable to Small Power Users but used for LPU tariff conversions"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D30<=TOU_Period,YEAR(TOU_Period),YEAR(TOU_Period)+1)","v":2022}]
[null,"Please enter your consumption data in the table below"]
[]
[null,null,null,null,null,null,"Peak energy","Standard energy","Off-peak energy","Chargeable demand","Utilised capacity","Excess reactive energy","Total energy",null,"Year","ESKOM Financial Year","Municipal Financial Year","Month ID"]
[null,null,null,"Month","Season",null,"kWh","kWh","kWh","kVA","kVA","kVArh","kWh"]
[]
[null,null,{"$f":"D30-EOMONTH(D30,-1)","v":30},{"$f":"DATE(YEAR(Period)-1,R30+1,)","v":"2021-04-30"},{"$f":"INDEX(List_Seasons,R30,0)","v":"Low Demand"},null,null,null,null,null,null,null,{"$f":"SUM($G30:$I30)","v":0},null,{"$f":"INDEX(P30:Q30,0,Selected_Tariff_Category_ID)","v":2022},{"$f":"IF(D30<=TOU_Period,YEAR(TOU_Period),YEAR(TOU_Period)+1)","v":2022},{"$f":"IF(Selected_Tariff_Category_ID = 2, YEAR(Municipality_Period), IF(D30<=EOMONTH(Municipality_Period,-12),YEAR(Municipality_Period)-1,YEAR(Municipality_Period)))","v":2021},{"$f":"MONTH(Period)+IF(Selected_Tariff_Category_ID=2, 4, 1)","v":4},{"$f":"IF(Selected_Tariff_Category_ID = 2, \"Apr \" & YEAR(Municipality_Period), \"\")","v":""}]
[null,null,{"$f":"D31-EOMONTH(D31,-1)","v":31},{"$f":"EOMONTH(D30,1)","v":"2021-05-31"},{"$f":"INDEX(List_Seasons,R31,0)","v":"Low Demand"},null,null,null,null,null,null,null,{"$f":"SUM($G31:$I31)","v":0},null,2022,2022,{"$f":"IF(Selected_Tariff_Category_ID = 2, YEAR(Municipality_Period), IF(D31<=EOMONTH(Municipality_Period,-12),YEAR(Municipality_Period)-1,YEAR(Municipality_Period)))","v":2021},{"$f":"MONTH(D31)","v":5},{"$f":"IF(Selected_Tariff_Category_ID = 2, \"May \" & YEAR(Municipality_Period), \"\")","v":""}]
[null,null,30,{"$f":"EOMONTH(D31,1)","v":"2021-06-30"},"High Demand",null,null,null,null,null,null,null,0,null,2022,2022,{"$f":"IF(Selected_Tariff_Category_ID = 2, YEAR(Municipality_Period), IF(D32<=EOMONTH(Municipality_Period,-12),YEAR(Municipality_Period)-1,YEAR(Municipality_Period)))","v":2021},6,{"$f":"IF(Selected_Tariff_Category_ID = 2, \"Jun \" & YEAR(Municipality_Period), \"\")","v":""}]
[null,null,31,"2021-07-31","High Demand",null,null,null,null,null,null,null,0,null,2022,2022,{"$f":"IF(D33<=EOMONTH(Municipality_Period,-12),YEAR(Municipality_Period)-1,YEAR(Municipality_Period))","v":2022},7]
[null,null,31,"2021-08-31","High Demand",null,null,null,null,null,null,null,0,null,2022,2022,2022,8]
[null,null,30,"2021-09-30","Low Demand",null,null,null,null,null,null,null,0,null,2022,2022,2022,9]
[null,null,31,"2021-10-31","Low Demand",null,null,null,null,null,null,null,0,null,2022,2022,2022,10]
[null,null,30,"2021-11-30","Low Demand",null,null,null,null,null,null,null,0,null,2022,2022,2022,11]
[null,null,31,"2021-12-31","Low Demand",null,null,null,null,null,null,null,0,null,2022,2022,2022,12]
[null,null,31,"2022-01-31","Low Demand",null,null,null,null,null,null,null,0,null,2022,2022,2022,1]
[null,null,28,"2022-02-28","Low Demand",null,null,null,null,null,null,null,0,null,2022,2022,2022,2]
[null,null,31,"2022-03-31","Low Demand",null,null,null,null,null,null,null,0,null,2022,2022,2022,3]
[]
[null,null,null,"Total",null,null,{"$f":"SUM(G30:G41)","v":0},{"$f":"SUM(H30:H41)","v":0},0,null,null,0,0]
[]
[null,"Consumption Data Summary"]
[]
[null,null,null,"Season","Days",null,{"$f":"G$27","v":"Peak energy"},{"$f":"H$27","v":"Standard energy"},"Off-peak energy","Chargeable demand","Utilised capacity","Excess reactive energy","Total energy"]
[]
[null,null,null,"Low Demand",{"$f":"SUMIFS(C$30:C$41,$E$30:$E$41,$D49,$O$30:$O$41,$P49)","v":273},null,{"$f":"SUMIFS(G$30:G$41,$E$30:$E$41,$D49,$O$30:$O$41,$P49)","v":0},0,0,0,0,0,0,null,null,{"$f":"YEAR(TOU_Period)","v":2022},{"$f":"COUNTIF($E$30:$E$41,D49)","v":9}]
[null,null,null,"High Demand",{"$f":"SUMIFS(C$30:C$41,$E$30:$E$41,$D50,$O$30:$O$41,$P50)","v":92},null,0,0,0,0,0,0,0,null,null,{"$f":"YEAR(TOU_Period)","v":2022},{"$f":"COUNTIF($E$30:$E$41,D50)","v":3}]
[]
[null,null,null,"Total",{"$f":"SUM(E49:E50)","v":365},null,{"$f":"SUM(G49:G50)","v":0},{"$f":"SUM(H49:H50)","v":0},0,null,null,0,0]
[]
[]
[null,null,"Note"]
[null,null,"Calculations are based on the average number of days per month:\nAve days per month  = Total number of days in year (365) / months (12)\n                                     = 30.416667"]

{"sheet":"Bill Comparison","index":1,"n_rows":116,"n_cols":18,"rows_kept":116,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,{"$f":"\"High demand vs low demand cost comparison for \"&New_Period&\" rates\"","v":"High demand vs low demand cost comparison for 2021/2022 rates"},null,null,null,null,null,null,{"$f":"D10","v":"Businessrate 1"},null,{"$f":"B4","v":"High demand vs low demand cost comparison for 2021/2022 rates"},null,null,null,null,null,null,{"$f":"I4","v":"Businessrate 1"}]
[]
[null,"High Demand",null,null,null,null,null,null,null,null,"Low Demand"]
[]
[null,"Customer Name:",null,{"$f":"Customer_Name","v":0},null,"High Demand Consumption Data",null,null,null,null,{"$f":"B8","v":"Customer Name:"},null,{"$f":"D8","v":0},null,"Low Demand Consumption Data"]
[null,{"$f":"Inputs!D10","v":"Point of delivery ID"},null,{"$f":"Delivery_ID","v":0},null,"Sum of Utilised Capacity",null,{"$f":"TOU_High_UC","v":0},"kVA",null,{"$f":"B9","v":"Point of delivery ID"},null,0,null,"Sum of Utilised Capacity",null,{"$f":"TOU_Low_UC","v":0},"kVA"]
[null,null,"Tariff",{"$f":"Selected_Base_Tariff","v":"Businessrate 1"},null,"Sum of Chargeable Demands",null,{"$f":"TOU_High_Demand","v":0},"kVA",null,null,{"$f":"C10","v":"Tariff"},"Businessrate 1",null,"Sum of Chargeable Demands",null,{"$f":"TOU_Low_Demand","v":0},"kVA"]
[null,null,"Tariff Category",{"$f":"INDEX(Full_Tariff_Type,MATCH(D10,Full_Tariff_List,0))","v":"Urban"},null,"Peak Consumption",null,{"$f":"TOU_High_Peak","v":0},"kWh",null,null,"Tariff Category","Urban",null,"Peak Consumption",null,{"$f":"TOU_Low_Peak","v":0},"kWh"]
[null,null,"Supply voltage",{"$f":"Selected_Supply_Voltage","v":"< 500V"},null,"Standard Consumption",null,{"$f":"TOU_High_Standard","v":0},"kWh",null,null,"Supply voltage","< 500V",null,"Standard Consumption",null,{"$f":"TOU_Low_Standard","v":0},"kWh"]
[null,null,"Transmission zone",{"$f":"Selected_Transmission","v":"[301 - 600km]"},null,"Off Peak Consumption",null,{"$f":"TOU_High_OffPeak","v":0},"kWh",null,null,"Transmission zone","[301 - 600km]",null,"Off Peak Consumption",null,{"$f":"TOU_Low_OffPeak","v":0},"kWh"]
[null,null,"Tariff Classification",{"$f":"Selected_Tariff_Category","v":"Non-Local Authority"},null,"Total Consumption",null,{"$f":"SUM(H11:H13)","v":0},"kWh",null,null,"Tariff Classification","Non-Local Authority",null,"Total Consumption",null,{"$f":"SUM(Q11:Q13)","v":0},"kWh"]
[null,null,"No of PODS",{"$f":"PODs","v":1},null,"Excess Reactive Energy",null,{"$f":"TOU_High_Excess_RE","v":0},"kVArh",null,null,"No of PODS",1,null,"Excess Reactive Energy",null,{"$f":"TOU_Low_Excess_RE","v":0},"kVArh"]
[null,null,"Size of supply",{"$f":"Selected_Supply_Size","v":"5kVA, 16kVA, 20A or 60A"},null,"Days",null,{"$f":"TOU_High_Days","v":92},"days",null,null,"Size of supply","5kVA, 16kVA, 20A or 60A",null,"Days",null,{"$f":"TOU_Low_Days","v":273},"days"]
[]
[null,"Network charges",null,"Units",{"$f":"Current_Period &\" Rates\"","v":"2020/2021 Rates"},{"$f":"New_Period &\" Rates\"","v":"2021/2022 Rates"},{"$f":"Current_Period&\" Charges\"","v":"2020/2021 Charges"},{"$f":"New_Period&\" Charges\"","v":"2021/2022 Charges"},"% Change",null,"Network charges",null,"Units",{"$f":"Current_Period &\" Rates\"","v":"2020/2021 Rates"},{"$f":"New_Period &\" Rates\"","v":"2021/2022 Rates"},{"$f":"Current_Period&\" Charges\"","v":"2020/2021 Charges"},{"$f":"New_Period&\" Charges\"","v":"2021/2022 Charges"},"% Change"]
[]
[{"$f":"IF(COUNTIF(B20:R20,\"n/a\")>0,\"n/a\",\"\")","v":"n/a"},null,"Transmission network charge","R/kVA",{"$f":"'Rates Table'!E10","v":"n/a"},{"$f":"'Rates Table'!AI10","v":"n/a"},{"$f":"IFERROR(E20*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR(F20*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR(H20/G20-1,0)","v":0},null,null,{"$f":"C20","v":"Transmission network charge"},{"$f":"D20","v":"R/kVA"},{"$f":"E20","v":"n/a"},{"$f":"F20","v":"n/a"},{"$f":"IFERROR(N20*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR(O20*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR(Q20/P20-1,0)","v":0}]
[{"$f":"IF(COUNTIF(B21:R21,\"n/a\")>0,\"n/a\",\"\")","v":"n/a"},null,"Distribution network capacity charge","R/kVA",{"$f":"'Rates Table'!E11","v":"n/a"},{"$f":"'Rates Table'!AI11","v":"n/a"},{"$f":"IFERROR(E21*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR(F21*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR(H21/G21-1,0)","v":0},null,null,{"$f":"C21","v":"Distribution network capacity charge"},{"$f":"D21","v":"R/kVA"},{"$f":"E21","v":"n/a"},"n/a",{"$f":"IFERROR(N21*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR(O21*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR(Q21/P21-1,0)","v":0}]
["n/a",null,"Distribution network demand charge","R/kVA",{"$f":"'Rates Table'!E12","v":"n/a"},{"$f":"'Rates Table'!AI12","v":"n/a"},{"$f":"IFERROR(E22*High_Demand,0)","v":0},{"$f":"IFERROR(F22*High_Demand,0)","v":0},0,null,null,"Distribution network demand charge","R/kVA","n/a","n/a",{"$f":"IFERROR(N22*Low_Demand,0)","v":0},{"$f":"IFERROR(O22*Low_Demand,0)","v":0},0]
["",null,"Network demand charge","c/kWh",{"$f":"'Rates Table'!E13","v":17.53},{"$f":"'Rates Table'!AI13","v":20.170000000000002},{"$f":"IFERROR(E23*IF($D$10=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR(F23*IF($D$10=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR(H23/G23-1,0)","v":0},null,null,"Network demand charge","c/kWh",17.53,20.170000000000002,{"$f":"IFERROR(N23*IF($M$10=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR(O23*IF($M$10=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},0]
["n/a",null,"LV Subsidy Charge","R/kVA",{"$f":"'Rates Table'!E14","v":"n/a"},{"$f":"'Rates Table'!AI14","v":"n/a"},{"$f":"IFERROR(E24*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR(F24*High_Utilised_Capacity,0)","v":0},0,null,null,"LV Subsidy Charge","R/kVA","n/a","n/a",{"$f":"IFERROR(N24*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR(O24*Low_Utilised_Capacity,0)","v":0},0]
["",null,"Network capacity charge",{"$f":"IF(Table_1=1,\"R/kVA\",\"R/day\")","v":"R/day"},{"$f":"'Rates Table'!E15","v":25.18},{"$f":"'Rates Table'!AI15","v":28.97},{"$f":"IFERROR(IF(Table_1=1,E25*High_Utilised_Capacity,E25*PODs*High_Days),0)","v":2316.56},{"$f":"IFERROR(IF(Table_1=1,F25*High_Utilised_Capacity,F25*PODs*High_Days),0)","v":2665.24},0.15051628276409845,null,null,"Network capacity charge","R/day",25.18,28.97,{"$f":"IFERROR(IF(Table_1=1,N25*Low_Utilised_Capacity,N25*PODs*Low_Days),0)","v":6874.14},{"$f":"IFERROR(IF(Table_1=1,O25*Low_Utilised_Capacity,O25*PODs*Low_Days),0)","v":7908.8099999999995},0.15051628276409845]
[""]
["","Total network charges",null,null,null,null,{"$f":"SUM(G20:G25)","v":2316.56},{"$f":"SUM(H20:H25)","v":2665.24},0.15051628276409845,null,"Total network charges",null,null,null,null,{"$f":"SUM(P20:P25)","v":6874.14},{"$f":"SUM(Q20:Q25)","v":7908.8099999999995},{"$f":"IFERROR(Q27/P27-1,0)","v":0.15051628276409845}]
[""]
["","Energy charges",null,"Units",{"$f":"E18","v":"2020/2021 Rates"},{"$f":"F18","v":"2021/2022 Rates"},"2020/2021 Charges","2021/2022 Charges","% Change",null,"Energy charges",null,"Units",{"$f":"N18","v":"2020/2021 Rates"},{"$f":"O18","v":"2021/2022 Rates"},"2020/2021 Charges","2021/2022 Charges","% Change"]
[""]
["n/a",null,"Peak","c/kWh",{"$f":"'Rates Table'!E21","v":"n/a"},{"$f":"'Rates Table'!AI21","v":"n/a"},{"$f":"IFERROR(E31*High_Peak,0)/100","v":0},{"$f":"IFERROR(F31*High_Peak,0)/100","v":0},{"$f":"IFERROR(H31/G31-1,0)","v":0},null,null,"Peak consumption",{"$f":"D31","v":"c/kWh"},{"$f":"'Rates Table'!E34","v":"n/a"},{"$f":"'Rates Table'!AI34","v":"n/a"},{"$f":"IFERROR(N31*Low_Peak,0)/100","v":0},{"$f":"IFERROR(O31*Low_Peak,0)/100","v":0},{"$f":"IFERROR(Q31/P31-1,0)","v":0}]
["n/a",null,"Standard","c/kWh",{"$f":"'Rates Table'!E22","v":"n/a"},{"$f":"'Rates Table'!AI22","v":"n/a"},{"$f":"IFERROR(E32*High_Standard,0)/100","v":0},{"$f":"IFERROR(F32*High_Standard,0)/100","v":0},0,null,null,"Standard consumption","c/kWh",{"$f":"'Rates Table'!E35","v":"n/a"},{"$f":"'Rates Table'!AI35","v":"n/a"},{"$f":"IFERROR(N32*Low_Standard,0)/100","v":0},{"$f":"IFERROR(O32*Low_Standard,0)/100","v":0},0]
["n/a",null,"Off-Peak","c/kWh",{"$f":"'Rates Table'!E23","v":"n/a"},{"$f":"'Rates Table'!AI23","v":"n/a"},{"$f":"IFERROR(E33*High_OffPeak,0)/100","v":0},{"$f":"IFERROR(F33*High_OffPeak,0)/100","v":0},0,null,null,"Off-Peak consumption","c/kWh",{"$f":"'Rates Table'!E36","v":"n/a"},{"$f":"'Rates Table'!AI36","v":"n/a"},{"$f":"IFERROR(N33*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR(O33*Low_OffPeak,0)/100","v":0},0]
[{"$f":"A33","v":"n/a"}]
[{"$f":"A34","v":"n/a"},null,"Sub Total (TOU)",null,null,null,{"$f":"SUM(G31:G33)","v":0},{"$f":"SUM(H31:H33)","v":0},{"$f":"IFERROR(H35/G35-1,0)","v":0},null,null,{"$f":"C35","v":"Sub Total (TOU)"},null,null,null,{"$f":"SUM(P31:P33)","v":0},{"$f":"SUM(Q31:Q33)","v":0},{"$f":"IFERROR(Q35/P35-1,0)","v":0}]
[""]
["",null,"Sub Total (non-TOU)","c/kWh",{"$f":"'Rates Table'!E25","v":124.19},{"$f":"'Rates Table'!AI25","v":142.88999999999999},{"$f":"IFERROR(E37*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR(F37*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR(H37/G37-1,0)","v":0},null,null,{"$f":"C37","v":"Sub Total (non-TOU)"},{"$f":"D37","v":"c/kWh"},{"$f":"'Rates Table'!E38","v":124.19},{"$f":"'Rates Table'!AI38","v":142.88999999999999},{"$f":"IFERROR(N37*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR(O37*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR(Q37/P37-1,0)","v":0}]
["",null,"Energy - Block 1","c/kWh",{"$f":"'Rates Table'!E26","v":0},{"$f":"'Rates Table'!AI26","v":0},{"$f":"IFERROR(E38*(High_Block_1),0)/100","v":0},{"$f":"IFERROR(F38*(High_Block_1),0)/100","v":0},{"$f":"IFERROR(H38/G38-1,0)","v":0},null,null,{"$f":"C38","v":"Energy - Block 1"},"c/kWh",{"$f":"'Rates Table'!E39","v":0},{"$f":"'Rates Table'!AI39","v":0},{"$f":"IFERROR(N38*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR(O38*(Low_Block_1),0)/100","v":0},0]
["",null,"Energy - Block 2","c/kWh",{"$f":"'Rates Table'!E27","v":0},{"$f":"'Rates Table'!AI27","v":0},{"$f":"IFERROR(E39*(High_Block_2),0)/100","v":0},{"$f":"IFERROR(F39*(High_Block_2),0)/100","v":0},{"$f":"IFERROR(H39/G39-1,0)","v":0},null,null,"Energy - Block 2","c/kWh",{"$f":"'Rates Table'!E40","v":0},{"$f":"'Rates Table'!AI40","v":0},{"$f":"IFERROR(N39*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR(O39*(Low_Block_2),0)/100","v":0},0]
["n/a",null,"Energy Demand","R/kVA",{"$f":"'Rates Table'!E28","v":"n/a"},{"$f":"'Rates Table'!AI28","v":"n/a"},{"$f":"IFERROR(E40*High_Demand,0)","v":0},{"$f":"IFERROR(F40*High_Demand,0)","v":0},0,null,null,"Energy Demand","R/kVA",{"$f":"'Rates Table'!E41","v":"n/a"},{"$f":"'Rates Table'!AI41","v":"n/a"},{"$f":"IFERROR(N40*Low_Demand,0)","v":0},{"$f":"IFERROR(O40*Low_Demand,0)","v":0},0]
[""]
["","Total energy charges",null,null,null,null,{"$f":"SUM(G35:G40)","v":0},{"$f":"SUM(H35:H40)","v":0},{"$f":"IFERROR(H42/G42-1,0)","v":0},null,"Total energy charges",null,null,null,null,{"$f":"SUM(P35:P40)","v":0},{"$f":"SUM(Q35:Q40)","v":0},{"$f":"IFERROR(Q42/P42-1,0)","v":0}]
[""]
["","Other charges",null,"Units",{"$f":"E18","v":"2020/2021 Rates"},{"$f":"F18","v":"2021/2022 Rates"},{"$f":"G18","v":"2020/2021 Charges"},{"$f":"H18","v":"2021/2022 Charges"},"% Change",null,"Other charges",null,"Units",{"$f":"N18","v":"2020/2021 Rates"},{"$f":"O18","v":"2021/2022 Rates"},{"$f":"P18","v":"2020/2021 Charges"},{"$f":"Q18","v":"2021/2022 Charges"},"% Change"]
[""]
["",null,"Ancillary service charge ","c/kWh",{"$f":"'Rates Table'!E47","v":0.48},{"$f":"'Rates Table'!AI47","v":0.55000000000000004},{"$f":"IFERROR(High_Total_Energy*E46,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*F46,0)/100","v":0},{"$f":"IFERROR(H46/G46-1,0)","v":0},null,null,{"$f":"C46","v":"Ancillary service charge "},{"$f":"D46","v":"c/kWh"},{"$f":"E46","v":0.48},{"$f":"F46","v":0.55000000000000004},{"$f":"IFERROR(Low_Total_Energy*N46,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*O46,0)/100","v":0},{"$f":"IFERROR(Q46/P46-1,0)","v":0}]
["n/a",null,"Reactive energy charge","c/kVArh",{"$f":"'Rates Table'!E48","v":"n/a"},{"$f":"'Rates Table'!AI48","v":"n/a"},{"$f":"IFERROR(High_Excess_RE*E47,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*F47,0)/100","v":0},0,null,null,{"$f":"C47","v":"Reactive energy charge"},"c/kVArh",0,0,{"$f":"IFERROR(Low_Excess_RE*N47,0)/100","v":0},{"$f":"IFERROR(Low_Excess_RE*O47,0)/100","v":0},0]
["n/a",null,"Electrification and rural subsidy charge","c/kWh",{"$f":"'Rates Table'!E49","v":"n/a"},{"$f":"'Rates Table'!AI49","v":"n/a"},{"$f":"IFERROR(High_Total_Energy*E48,0)/100","v":0},0,0,null,null,"Electrification and rural subsidy charge","c/kWh",{"$f":"E48","v":"n/a"},{"$f":"F48","v":"n/a"},{"$f":"IFERROR(Low_Total_Energy*N48,0)/100","v":0},0,0]
["n/a",null,"Affordability subsidy charge","c/kWh",{"$f":"'Rates Table'!E50","v":"n/a"},{"$f":"'Rates Table'!AI50","v":"n/a"},0,0,0,null,null,"Affordability subsidy charge","c/kWh","n/a","n/a",0,0,0]
["n/a",null,"Administration charge","R/day",{"$f":"'Rates Table'!E51","v":"n/a"},{"$f":"'Rates Table'!AI51","v":"n/a"},{"$f":"IFERROR(E50*PODs*High_Days,0)","v":0},{"$f":"IFERROR(F50*PODs*High_Days,0)","v":0},{"$f":"IFERROR(H50/G50-1,0)","v":0},null,null,"Administration charge","R/day","n/a","n/a",{"$f":"IFERROR(N50*PODs*Low_Days,0)","v":0},{"$f":"IFERROR(O50*PODs*Low_Days,0)","v":0},0]
["",null,"Service charge",{"$f":"IF(Table_1=1,\"R/day\",\"R/day\")","v":"R/day"},{"$f":"'Rates Table'!E52","v":21.75},{"$f":"'Rates Table'!AI52","v":25.03},{"$f":"IFERROR(IF(Table_1=1,E51*1*High_Days,E51*PODs*High_Days),0)","v":2001},{"$f":"IFERROR(IF(Table_1=1,F51*1*High_Days,F51*PODs*High_Days),0)","v":2302.7600000000002},0.15080459770114962,null,null,"Service charge","R/day",21.75,25.03,{"$f":"IFERROR(IF(Table_1=1,N51*1*Low_Days,N51*PODs*Low_Days),0)","v":5937.75},{"$f":"IFERROR(IF(Table_1=1,O51*1*Low_Days,O51*PODs*Low_Days),0)","v":6833.1900000000005},0.1508045977011494]
[""]
["","Total other charges",null,null,null,null,{"$f":"SUM(G46:G51)","v":2001},{"$f":"SUM(H46:H51)","v":2302.7600000000002},{"$f":"IFERROR(H53/G53-1,0)","v":0.15080459770114962},null,"Total other charges",null,null,null,null,{"$f":"SUM(P46:P51)","v":5937.75},{"$f":"SUM(Q46:Q51)","v":6833.1900000000005},{"$f":"IFERROR(Q53/P53-1,0)","v":0.1508045977011494}]
[""]
["","Total excl VAT",null,null,null,null,{"$f":"G53+G42+G27","v":4317.5599999999995},{"$f":"H53+H42+H27","v":4968},{"$f":"IFERROR(H55/G55-1,0)","v":0.15064990411250823},null,"Total excl VAT",null,null,null,null,{"$f":"P53+P42+P27","v":12811.89},{"$f":"Q53+Q42+Q27","v":14742},{"$f":"IFERROR(Q55/P55-1,0)","v":0.150649904112508}]
["","VAT",null,{"$f":"VAT","v":0.15},null,null,{"$f":"G55*$D56","v":647.6339999999999},{"$f":"H55*$D56","v":745.19999999999993},null,null,"VAT",null,{"$f":"VAT","v":0.15},null,null,{"$f":"P55*$D56","v":1921.7834999999998},{"$f":"Q55*$D56","v":2211.2999999999997}]
[""]
["","Total account",null,null,null,null,{"$f":"SUM(G55:G56)","v":4965.1939999999995},{"$f":"SUM(H55:H56)","v":5713.2},{"$f":"IFERROR(H58/G58-1,0)","v":0.150649904112508},null,"Total account",null,null,null,null,{"$f":"SUM(P55:P56)","v":14733.673499999999},{"$f":"SUM(Q55:Q56)","v":16953.3},{"$f":"IFERROR(Q58/P58-1,0)","v":0.150649904112508}]
[""]
["","Average price",null,"c/kWh",null,null,{"$f":"IFERROR(G55/High_Total_Energy*100,0)","v":0},{"$f":"IFERROR(H55/High_Total_Energy*100,0)","v":0},{"$f":"IFERROR(H60/G60-1,0)","v":0},null,"Average price",null,"c/kWh",null,null,{"$f":"IFERROR(P55/Low_Total_Energy*100,0)","v":0},{"$f":"IFERROR(Q55/Low_Total_Energy*100,0)","v":0},{"$f":"IFERROR(Q60/P60-1,0)","v":0}]
[""]
["","Annual"]
[""]
["","Network charges",null,"Units",{"$f":"E$18","v":"2020/2021 Rates"},{"$f":"F$18","v":"2021/2022 Rates"},"2020/2021 Charges","2021/2022 Charges","% Change"]
[""]
[{"$f":"A20","v":"n/a"},null,{"$f":"C20","v":"Transmission network charge"},{"$f":"D20","v":"R/kVA"},null,null,{"$f":"G20+P20","v":0},0,{"$f":"IFERROR(H66/G66-1,0)","v":0}]
[{"$f":"A21","v":"n/a"},null,{"$f":"C21","v":"Distribution network capacity charge"},"R/kVA",null,null,0,0,{"$f":"IFERROR(H67/G67-1,0)","v":0}]
["n/a",null,{"$f":"C22","v":"Distribution network demand charge"},"R/kVA",null,null,0,0,0]
["",null,"Network demand charge","c/kWh",null,null,0,0,0]
["n/a",null,"LV Subsidy Charge","R/kVA",null,null,0,0,0]
["",null,"Network capacity charge","R/day",null,null,9190.7000000000007,10574.05,0.15051628276409823]
[""]
["","Total network charges",null,null,null,null,{"$f":"SUM(G66:G71)","v":9190.7000000000007},{"$f":"SUM(H66:H71)","v":10574.05},{"$f":"IFERROR(H73/G73-1,0)","v":0.15051628276409823}]
[""]
["","Energy charges",null,"Units",{"$f":"E$18","v":"2020/2021 Rates"},{"$f":"F$18","v":"2021/2022 Rates"},"2020/2021 Charges","2021/2022 Charges","% Change"]
[""]
["n/a",null,"Peak consumption",{"$f":"D31","v":"c/kWh"},null,null,{"$f":"G31+P31","v":0},0,{"$f":"IFERROR(H77/G77-1,0)","v":0}]
["n/a",null,"Standard consumption",{"$f":"D32","v":"c/kWh"},null,null,0,0,0]
["n/a",null,"Off-Peak consumption",{"$f":"D33","v":"c/kWh"},null,null,0,0,0]
["n/a"]
["n/a",null,"Sub Total (TOU)",null,null,null,{"$f":"SUM(G77:G79)","v":0},{"$f":"SUM(H77:H79)","v":0},{"$f":"IFERROR(H81/G81-1,0)","v":0}]
[""]
["",null,{"$f":"C37","v":"Sub Total (non-TOU)"},{"$f":"D37","v":"c/kWh"},null,null,{"$f":"G37+P37","v":0},0,{"$f":"IFERROR(H83/G83-1,0)","v":0}]
["",null,"Energy - Block 1",{"$f":"D38","v":"c/kWh"},null,null,0,0,0]
["",null,"Energy - Block 2",{"$f":"D39","v":"c/kWh"},null,null,0,0,0]
["n/a",null,{"$f":"C40","v":"Energy Demand"},{"$f":"D40","v":"R/kVA"},null,null,{"$f":"G40+P40","v":0},0,0]
[""]
["","Total energy charges",null,null,null,null,{"$f":"SUM(G81:G86)","v":0},{"$f":"SUM(H81:H86)","v":0},{"$f":"IFERROR(H88/G88-1,0)","v":0}]
[""]
["","Other charges",null,"Units",{"$f":"E$18","v":"2020/2021 Rates"},{"$f":"F$18","v":"2021/2022 Rates"},"2020/2021 Charges","2021/2022 Charges","% Change"]
[""]
["",null,"Ancillary service charge ",{"$f":"D46","v":"c/kWh"},null,null,{"$f":"G46+P46","v":0},0,{"$f":"IFERROR(H92/G92-1,0)","v":0}]
["n/a",null,"Reactive energy charge","c/kVArh",null,null,0,0,0]
["n/a",null,"Electrification and rural subsidy ","c/kWh",null,null,0,0,0]
["n/a",null,"Affordability subsidy ","c/kWh",null,null,0,0,0]
["n/a",null,"Administration charge","R/day",null,null,0,0,0]
["",null,"Service charge","R/day",null,null,7938.75,9135.9500000000007,0.15080459770114962]
[]
[null,"Total other charges",null,null,null,null,{"$f":"SUM(G92:G97)","v":7938.75},{"$f":"SUM(H92:H97)","v":9135.9500000000007},{"$f":"IFERROR(H99/G99-1,0)","v":0.15080459770114962}]
[]
[null,"Total excl VAT",null,null,null,null,{"$f":"G99+G88+G73","v":17129.45},{"$f":"H99+H88+H73","v":19710},{"$f":"IFERROR(H101/G101-1,0)","v":0.150649904112508}]
[null,"VAT",null,{"$f":"VAT","v":0.15},null,null,{"$f":"G101*$D102","v":2569.4175},{"$f":"H101*$D102","v":2956.5}]
[]
[null,"Total account",null,null,null,null,{"$f":"SUM(G101:G102)","v":19698.8675},{"$f":"SUM(H101:H102)","v":22666.5},{"$f":"IFERROR(H104/G104-1,0)","v":0.150649904112508}]
[]
[null,"Average price",null,"c/kWh",null,null,{"$f":"IFERROR(G101/(High_Total_Energy+Low_Total_Energy)*100,0)","v":0},{"$f":"IFERROR(H101/(High_Total_Energy+Low_Total_Energy)*100,0)","v":0},{"$f":"IFERROR(H106/G106-1,0)","v":0}]
[]
[null,"Summary",null,null,{"$f":"G108","v":"2020/2021"},{"$f":"H108","v":"2021/2022"},{"$f":"Current_Period","v":"2020/2021"},{"$f":"New_Period","v":"2021/2022"},"% Change"]
[]
[null,null,"High Demand",null,{"$f":"G110","v":4965.1939999999995},{"$f":"H110","v":5713.2},{"$f":"G58","v":4965.1939999999995},{"$f":"H58","v":5713.2},{"$f":"IFERROR(H110/G110-1,0)","v":0.150649904112508}]
[null,null,"Low Demand",null,{"$f":"G111","v":14733.673499999999},{"$f":"H111","v":16953.3},{"$f":"P58","v":14733.673499999999},{"$f":"Q58","v":16953.3},{"$f":"IFERROR(H111/G111-1,0)","v":0.150649904112508}]
[null,null,"Total",null,null,null,{"$f":"SUM(G110:G111)","v":19698.8675},{"$f":"SUM(H110:H111)","v":22666.5},{"$f":"IFERROR(H112/G112-1,0)","v":0.150649904112508}]
[]
[null,"Blocks"]
[null,null,"Block 1",{"$f":"IF(High_Total_Energy / High_Months > Block_1_Upper, Block_1_Upper * High_Months, High_Total_Energy)","v":0},{"$f":"IF(D10 = Lists!B21,  Block1_max_HL20A,  Block1_max_HL60A)","v":600},null,null,null,null,null,null,"Block 1",{"$f":"IF(Low_Total_Energy / Low_Months > Block_1_Upper, Block_1_Upper * Low_Months, Low_Total_Energy)","v":0}]
[null,null,"Block 2",{"$f":"High_Total_Energy - D115","v":0},null,null,null,null,null,null,null,"Block 2",{"$f":"Low_Total_Energy - M115","v":0}]

{"sheet":"Monthly Comparison","index":2,"n_rows":92,"n_cols":28,"rows_kept":92,"cut":false,"hidden":false,"merged":[[85,2,86,2],[89,2,90,2],[85,1,86,1],[89,1,90,1],[65,2,66,2],[68,2,69,2],[71,2,72,2],[74,2,75,2],[77,2,78,2],[80,2,81,2],[13,2,14,2],[28,2,29,2],[51,2,52,2],[54,2,55,2],[62,2,63,2],[16,2,17,2],[19,2,20,2],[22,2,23,2],[25,2,26,2],[36,2,37,2],[39,2,40,2],[42,2,43,2],[45,2,46,2],[48,2,49,2],[31,2,32,2],[57,2,58,2]]}
[]
[]
[]
[null,{"$f":"\"Cost comparison for \" & New_Period & \" rates\"","v":"Cost comparison for 2021/2022 rates"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D8","v":"Businessrate 1"}]
[]
[null,null,"Customer Name:",{"$f":"Customer_Name","v":0},null,null,null,null,null,"Consumption Data"]
[null,null,{"$f":"Inputs!D10","v":"Point of delivery ID"},{"$f":"Delivery_ID","v":0},null,null,null,null,null,"Sum of Utilised Capacity",null,{"$f":"TOU_High_UC + TOU_Low_UC","v":0},"kVA","Peak Consumption",null,{"$f":"TOU_High_Peak + TOU_Low_Peak","v":0},"kWh"]
[null,null,"Tariff",{"$f":"Selected_Base_Tariff","v":"Businessrate 1"},null,"Tariff Classification",null,{"$f":"Selected_Tariff_Category","v":"Non-Local Authority"},null,"Sum of Chargeable Demands",null,{"$f":"TOU_High_Demand + TOU_Low_Demand","v":0},"kVA","Standard Consumption",null,{"$f":"TOU_High_Standard + TOU_Low_Standard","v":0},"kWh"]
[null,null,"Tariff Category",{"$f":"INDEX(Full_Tariff_Type,MATCH(D8,Full_Tariff_List,0))","v":"Urban"},null,"No of PODS",null,{"$f":"PODs","v":1},null,"Excess Reactive Energy",null,{"$f":"TOU_High_Excess_RE + TOU_Low_Excess_RE","v":0},"kVArh","Off Peak Consumption",null,{"$f":"TOU_High_OffPeak + TOU_Low_OffPeak","v":0},"kWh"]
[null,null,"Supply voltage",{"$f":"Selected_Supply_Voltage","v":"< 500V"},null,"Size of supply",null,{"$f":"Selected_Supply_Size","v":"5kVA, 16kVA, 20A or 60A"},null,"Days",null,{"$f":"TOU_High_Days + TOU_Low_Days","v":365},"days","Total Consumption",null,{"$f":"SUM(P7:P9)","v":0},"kWh"]
[null,null,"Transmission zone",{"$f":"Selected_Transmission","v":"[301 - 600km]"}]
[]
[null,"Network charges",null,null,{"$f":"Inputs!D30","v":"2021-04-30"},{"$f":"Inputs!D31","v":"2021-05-31"},{"$f":"Inputs!D32","v":"2021-06-30"},{"$f":"Inputs!D33","v":"2021-07-31"},{"$f":"Inputs!D34","v":"2021-08-31"},{"$f":"Inputs!D35","v":"2021-09-30"},{"$f":"Inputs!D36","v":"2021-10-31"},{"$f":"Inputs!D37","v":"2021-11-30"},{"$f":"Inputs!D38","v":"2021-12-31"},{"$f":"Inputs!D39","v":"2022-01-31"},{"$f":"Inputs!D40","v":"2022-02-28"},{"$f":"Inputs!D41","v":"2022-03-31"},"Total",null,null,null,null,null,null,null,null,null,"check",{"$f":"SUM(AB14:AB87)","v":-5.4569682106375694E-12}]
[null,null,"Transmission network charge - R/kVA",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR(Inputs!$K$30 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$31 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$32 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$33 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$34 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$35 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$36 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$37 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$38 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$39 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$40 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$41 * 'Rates Table'!$AI$10, 0)","v":0},{"$f":"SUM(E14:P14)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H66","v":0},{"$f":"IFERROR(Q14 - AA14, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR(Inputs!$K$30 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$31 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$32 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$33 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$34 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$35 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$36 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$37 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$38 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$39 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$40 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"IFERROR(Inputs!$K$41 * 'Rates Table'!$E$10, 0)","v":0},{"$f":"SUM(E15:P15)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G66","v":0},{"$f":"IFERROR(Q15 - AA15, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E14 - E15) / E15, \"\")","v":""},{"$f":"IFERROR((F14 - F15) / F15, \"\")","v":""},"","","","","","","","","","",""]
[null,null,"Distribution network capacity charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$30,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$31,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$32,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$33,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$34,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$35,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$36,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$37,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$38,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$39,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$40,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$11*Inputs!$K$41,0)","v":0},{"$f":"SUM(E17:P17)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H67","v":0},{"$f":"IFERROR(Q17 - AA17, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$30,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$31,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$32,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$33,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$34,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$35,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$36,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$37,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$38,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$39,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$40,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$11*Inputs!$K$41,0)","v":0},{"$f":"SUM(E18:P18)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G67","v":0},{"$f":"IFERROR(Q18 - AA18, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E17 - E18) / E18, \"\")","v":""},{"$f":"IFERROR((F17 - F18) / F18, \"\")","v":""},{"$f":"IFERROR((G17 - G18) / G18, \"\")","v":""},{"$f":"IFERROR((H17 - H18) / H18, \"\")","v":""},{"$f":"IFERROR((I17 - I18) / I18, \"\")","v":""},{"$f":"IFERROR((J17 - J18) / J18, \"\")","v":""},{"$f":"IFERROR((K17 - K18) / K18, \"\")","v":""},{"$f":"IFERROR((L17 - L18) / L18, \"\")","v":""},{"$f":"IFERROR((M17 - M18) / M18, \"\")","v":""},{"$f":"IFERROR((N17 - N18) / N18, \"\")","v":""},{"$f":"IFERROR((O17 - O18) / O18, \"\")","v":""},{"$f":"IFERROR((P17 - P18) / P18, \"\")","v":""},{"$f":"IFERROR((Q17 - Q18) / Q18, \"\")","v":""}]
[null,null,"Distribution network demand charge - R/kVA",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR(Inputs!$J$30 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$31 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$32 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$33 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$34 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$35 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$36 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$37 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$38 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$39 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$40 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$41 * 'Rates Table'!$AI$12, 0)","v":0},{"$f":"SUM(E20:P20)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H68","v":0},{"$f":"IFERROR(Q20 - AA20, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR(Inputs!$J$30 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$31 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$32 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$33 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$34 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$35 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$36 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$37 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$38 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$39 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$40 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"IFERROR(Inputs!$J$41 * 'Rates Table'!$E$12, 0)","v":0},{"$f":"SUM(E21:P21)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G68","v":0},{"$f":"IFERROR(Q21 - AA21, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E20 - E21) / E21, \"\")","v":""},{"$f":"IFERROR((F20 - F21) / F21, \"\")","v":""},{"$f":"IFERROR((G20 - G21) / G21, \"\")","v":""},{"$f":"IFERROR((H20 - H21) / H21, \"\")","v":""},{"$f":"IFERROR((I20 - I21) / I21, \"\")","v":""},{"$f":"IFERROR((J20 - J21) / J21, \"\")","v":""},{"$f":"IFERROR((K20 - K21) / K21, \"\")","v":""},{"$f":"IFERROR((L20 - L21) / L21, \"\")","v":""},{"$f":"IFERROR((M20 - M21) / M21, \"\")","v":""},{"$f":"IFERROR((N20 - N21) / N21, \"\")","v":""},{"$f":"IFERROR((O20 - O21) / O21, \"\")","v":""},{"$f":"IFERROR((P20 - P21) / P21, \"\")","v":""},{"$f":"IFERROR((Q20 - Q21) / Q21, \"\")","v":""}]
[null,null,"Network demand charge - c/kWh",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$30+Inputs!$H$30,Inputs!$M$30),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$31+Inputs!$H$31,Inputs!$M$31),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$32+Inputs!$H$32,Inputs!$M$32),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$33+Inputs!$H$33,Inputs!$M$33),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$34+Inputs!$H$34,Inputs!$M$34),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$35+Inputs!$H$35,Inputs!$M$35),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$36+Inputs!$H$36,Inputs!$M$36),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$37+Inputs!$H$37,Inputs!$M$37),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$38+Inputs!$H$38,Inputs!$M$38),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$39+Inputs!$H$39,Inputs!$M$39),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$40+Inputs!$H$40,Inputs!$M$40),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$13*IF($D$8=\"Miniflex\",Inputs!$G$41+Inputs!$H$41,Inputs!$M$41),0)/100","v":0},{"$f":"SUM(E23:P23)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H69","v":0},{"$f":"IFERROR(Q23 - AA23, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$30+Inputs!$H$30,Inputs!$M$30),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$31+Inputs!$H$31,Inputs!$M$31),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$32+Inputs!$H$32,Inputs!$M$32),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$33+Inputs!$H$33,Inputs!$M$33),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$34+Inputs!$H$34,Inputs!$M$34),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$35+Inputs!$H$35,Inputs!$M$35),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$36+Inputs!$H$36,Inputs!$M$36),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$37+Inputs!$H$37,Inputs!$M$37),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$38+Inputs!$H$38,Inputs!$M$38),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$39+Inputs!$H$39,Inputs!$M$39),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$40+Inputs!$H$40,Inputs!$M$40),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$13*IF($D$8=\"Miniflex\",Inputs!$G$41+Inputs!$H$41,Inputs!$M$41),0)/100","v":0},{"$f":"SUM(E24:P24)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G69","v":0},{"$f":"IFERROR(Q24 - AA24, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E23 - E24) / E24, \"\")","v":""},{"$f":"IFERROR((F23 - F24) / F24, \"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR((Q23 - Q24) / Q24, \"\")","v":""}]
[null,null,"LV subsidy charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR(Inputs!$K$30 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$31 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$32 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$33 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$34 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$35 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$36 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$37 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$38 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$39 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$40 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$41 * 'Rates Table'!$AI$14, 0)","v":0},{"$f":"SUM(E26:P26)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(Q26 - AA26, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR(Inputs!$K$30 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$31 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$32 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$33 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$34 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$35 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$36 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$37 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$38 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$39 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$40 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"IFERROR(Inputs!$K$41 * 'Rates Table'!$E$14, 0)","v":0},{"$f":"SUM(E27:P27)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(Q27 - AA27, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E26 - E27) / E27, \"\")","v":""},{"$f":"IFERROR((F26 - F27) / F27, \"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR((Q26 - Q27) / Q27, \"\")","v":""}]
[null,null,"Network capacity charge - R/kVA ",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$30,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$31,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$32,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$33,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$34,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$35,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$36,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$37,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$38,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$39,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$40,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$15*Inputs!$K$41,'Rates Table'!$AI$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":881.17083333333323},{"$f":"SUM(E29:P29)","v":10574.050000000001},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H71","v":10574.05},{"$f":"IFERROR(Q29 - AA29, \"\")","v":1.8189894035458565E-12}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$30,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$31,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$32,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$33,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$34,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$35,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$36,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$37,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$38,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$39,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$40,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$15*Inputs!$K$41,'Rates Table'!$E$15*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":765.89166666666677},{"$f":"SUM(E30:P30)","v":9190.6999999999989},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G71","v":9190.7000000000007},{"$f":"IFERROR(Q30 - AA30, \"\")","v":-1.8189894035458565E-12}]
[null,null,null,"% change",{"$f":"IFERROR((E29 - E30) / E30, \"\")","v":0.1505162827640982},{"$f":"IFERROR((F29 - F30) / F30, \"\")","v":0.1505162827640982},0.1505162827640982,0.1505162827640982,0.1505162827640982,0.1505162827640982,0.1505162827640982,0.1505162827640982,0.1505162827640982,0.1505162827640982,0.1505162827640982,0.1505162827640982,{"$f":"IFERROR((Q29 - Q30) / Q30, \"\")","v":0.15051628276409876}]
[null,null,"Total network charges",{"$f":"New_Period","v":"2021/2022"},{"$f":"SUM(E17,E20,E23,E26,E29,E14)","v":881.17083333333323},{"$f":"SUM(F17,F20,F23,F26,F29,F14)","v":881.17083333333323},881.17083333333323,881.17083333333323,881.17083333333323,881.17083333333323,881.17083333333323,881.17083333333323,881.17083333333323,881.17083333333323,881.17083333333323,881.17083333333323,{"$f":"SUM(Q17,Q20,Q23,Q26,Q29,Q14)","v":10574.050000000001}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"SUM(E18,E21,E24,E27,E30,E15)","v":765.89166666666677},{"$f":"SUM(F18,F21,F24,F27,F30,F15)","v":765.89166666666677},765.89166666666677,765.89166666666677,765.89166666666677,765.89166666666677,765.89166666666677,765.89166666666677,765.89166666666677,765.89166666666677,765.89166666666677,765.89166666666677,{"$f":"SUM(Q18,Q21,Q24,Q27,Q30,Q15)","v":9190.6999999999989}]
[null,null,null,"% change",{"$f":"IFERROR((E32 - E33) / E33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((F32 - F33) / F33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((G32 - G33) / G33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((H32 - H33) / H33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((I32 - I33) / I33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((J32 - J33) / J33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((K32 - K33) / K33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((L32 - L33) / L33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((M32 - M33) / M33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((N32 - N33) / N33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((O32 - O33) / O33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((P32 - P33) / P33, \"\")","v":0.1505162827640982},{"$f":"IFERROR((Q32 - Q33) / Q33, \"\")","v":0.15051628276409876}]
[]
[null,"Energy charges",null,null,{"$f":"E$13","v":"2021-04-30"},{"$f":"F$13","v":"2021-05-31"},"2021-06-30","2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","Total"]
[null,null,"Peak energy charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$30 * IF(Inputs!$E$30 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$31 * IF(Inputs!$E$31 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$32 * IF(Inputs!$E$32 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$33 * IF(Inputs!$E$33 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$34 * IF(Inputs!$E$34 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$35 * IF(Inputs!$E$35 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$36 * IF(Inputs!$E$36 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$37 * IF(Inputs!$E$37 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$38 * IF(Inputs!$E$38 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$39 * IF(Inputs!$E$39 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$40 * IF(Inputs!$E$40 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$41 * IF(Inputs!$E$41 = \"High Demand\", NewRate_kWh_P_high, NewRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(E37 = \"\", \"\", SUM(E37:P37))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H77","v":0},{"$f":"IFERROR(Q37 - AA37, \"\")","v":""}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$30 * IF(Inputs!$E$30 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$31 * IF(Inputs!$E$31 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$32 * IF(Inputs!$E$32 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$33 * IF(Inputs!$E$33 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$34 * IF(Inputs!$E$34 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$35 * IF(Inputs!$E$35 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$36 * IF(Inputs!$E$36 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$37 * IF(Inputs!$E$37 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$38 * IF(Inputs!$E$38 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$39 * IF(Inputs!$E$39 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$40 * IF(Inputs!$E$40 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$G$41 * IF(Inputs!$E$41 = \"High Demand\", CurrRate_kWh_P_high, CurrRate_kWh_P_low) / 100, \"\")","v":""},"",null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G77","v":0},{"$f":"IFERROR(Q38 - AA38, \"\")","v":""}]
[null,null,null,"% change",{"$f":"IFERROR((E37 - E38) / E38, \"\")","v":""},{"$f":"IFERROR((F37 - F38) / F38, \"\")","v":""},"","","","","","","","","","",""]
[null,null,"Standard energy charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$30 * IF(Inputs!$E$30 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$31 * IF(Inputs!$E$31 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$32 * IF(Inputs!$E$32 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$33 * IF(Inputs!$E$33 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$34 * IF(Inputs!$E$34 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$35 * IF(Inputs!$E$35 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$36 * IF(Inputs!$E$36 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$37 * IF(Inputs!$E$37 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$38 * IF(Inputs!$E$38 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$39 * IF(Inputs!$E$39 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$40 * IF(Inputs!$E$40 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$41 * IF(Inputs!$E$41 = \"High Demand\", NewRate_kWh_S_high, NewRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(E40 = \"\", \"\", SUM(E40:P40))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H78","v":0},{"$f":"IFERROR(Q40 - AA40, \"\")","v":""}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$30 * IF(Inputs!$E$30 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$31 * IF(Inputs!$E$31 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$32 * IF(Inputs!$E$32 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$33 * IF(Inputs!$E$33 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$34 * IF(Inputs!$E$34 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$35 * IF(Inputs!$E$35 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$36 * IF(Inputs!$E$36 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$37 * IF(Inputs!$E$37 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$38 * IF(Inputs!$E$38 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$39 * IF(Inputs!$E$39 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$40 * IF(Inputs!$E$40 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$H$41 * IF(Inputs!$E$41 = \"High Demand\", CurrRate_kWh_S_high, CurrRate_kWh_S_low) / 100, \"\")","v":""},"",null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G78","v":0},{"$f":"IFERROR(Q41 - AA41, \"\")","v":""}]
[null,null,null,"% change",{"$f":"IFERROR((E40 - E41) / E41, \"\")","v":""},{"$f":"IFERROR((F40 - F41) / F41, \"\")","v":""},{"$f":"IFERROR((G40 - G41) / G41, \"\")","v":""},{"$f":"IFERROR((H40 - H41) / H41, \"\")","v":""},{"$f":"IFERROR((I40 - I41) / I41, \"\")","v":""},{"$f":"IFERROR((J40 - J41) / J41, \"\")","v":""},{"$f":"IFERROR((K40 - K41) / K41, \"\")","v":""},{"$f":"IFERROR((L40 - L41) / L41, \"\")","v":""},{"$f":"IFERROR((M40 - M41) / M41, \"\")","v":""},{"$f":"IFERROR((N40 - N41) / N41, \"\")","v":""},{"$f":"IFERROR((O40 - O41) / O41, \"\")","v":""},{"$f":"IFERROR((P40 - P41) / P41, \"\")","v":""},{"$f":"IFERROR((Q40 - Q41) / Q41, \"\")","v":""}]
[null,null,"Off-Peak energy charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$30 * IF(Inputs!$E$30 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$31 * IF(Inputs!$E$31 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$32 * IF(Inputs!$E$32 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$33 * IF(Inputs!$E$33 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$34 * IF(Inputs!$E$34 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$35 * IF(Inputs!$E$35 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$36 * IF(Inputs!$E$36 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$37 * IF(Inputs!$E$37 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$38 * IF(Inputs!$E$38 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$39 * IF(Inputs!$E$39 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$40 * IF(Inputs!$E$40 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$41 * IF(Inputs!$E$41 = \"High Demand\", NewRate_kWh_O_high, NewRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(E43 = \"\", \"\", SUM(E43:P43))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H79","v":0},{"$f":"IFERROR(Q43 - AA43, \"\")","v":""}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$30 * IF(Inputs!$E$30 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$31 * IF(Inputs!$E$31 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$32 * IF(Inputs!$E$32 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$33 * IF(Inputs!$E$33 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$34 * IF(Inputs!$E$34 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$35 * IF(Inputs!$E$35 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$36 * IF(Inputs!$E$36 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$37 * IF(Inputs!$E$37 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$38 * IF(Inputs!$E$38 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$39 * IF(Inputs!$E$39 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$40 * IF(Inputs!$E$40 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},{"$f":"IF(TOU_indicator = \"Y\", Inputs!$I$41 * IF(Inputs!$E$41 = \"High Demand\", CurrRate_kWh_O_high, CurrRate_kWh_O_low) / 100, \"\")","v":""},"",null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G79","v":0},{"$f":"IFERROR(Q44 - AA44, \"\")","v":""}]
[null,null,null,"% change",{"$f":"IFERROR((E43 - E44) / E44, \"\")","v":""},{"$f":"IFERROR((F43 - F44) / F44, \"\")","v":""},{"$f":"IFERROR((G43 - G44) / G44, \"\")","v":""},{"$f":"IFERROR((H43 - H44) / H44, \"\")","v":""},{"$f":"IFERROR((I43 - I44) / I44, \"\")","v":""},{"$f":"IFERROR((J43 - J44) / J44, \"\")","v":""},{"$f":"IFERROR((K43 - K44) / K44, \"\")","v":""},{"$f":"IFERROR((L43 - L44) / L44, \"\")","v":""},{"$f":"IFERROR((M43 - M44) / M44, \"\")","v":""},{"$f":"IFERROR((N43 - N44) / N44, \"\")","v":""},{"$f":"IFERROR((O43 - O44) / O44, \"\")","v":""},{"$f":"IFERROR((P43 - P44) / P44, \"\")","v":""},{"$f":"IFERROR((Q43 - Q44) / Q44, \"\")","v":""}]
[null,null,"Non-TOU energy charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$30 * IF(Inputs!$E$30 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$31 * IF(Inputs!$E$31 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$32 * IF(Inputs!$E$32 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$33 * IF(Inputs!$E$33 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$34 * IF(Inputs!$E$34 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$35 * IF(Inputs!$E$35 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$36 * IF(Inputs!$E$36 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$37 * IF(Inputs!$E$37 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$38 * IF(Inputs!$E$38 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$39 * IF(Inputs!$E$39 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$40 * IF(Inputs!$E$40 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$41 * IF(Inputs!$E$41 = \"High Demand\", NewRate_kWh_H_nontou, NewRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(E46 = \"\", \"\", SUM(E46:P46))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H83","v":0},{"$f":"IFERROR(Q46 - AA46, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$30 * IF(Inputs!$E$30 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$31 * IF(Inputs!$E$31 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$32 * IF(Inputs!$E$32 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$33 * IF(Inputs!$E$33 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$34 * IF(Inputs!$E$34 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$35 * IF(Inputs!$E$35 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$36 * IF(Inputs!$E$36 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$37 * IF(Inputs!$E$37 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$38 * IF(Inputs!$E$38 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$39 * IF(Inputs!$E$39 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$40 * IF(Inputs!$E$40 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(TOU_indicator = \"N\", Inputs!$M$41 * IF(Inputs!$E$41 = \"High Demand\", CurrRate_kWh_H_nontou, CurrRate_kWh_L_nontou) / 100, \"\")","v":0},{"$f":"IF(E47 = \"\", \"\", SUM(E47:P47))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G83","v":0},{"$f":"IFERROR(Q47 - AA47, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E46 - E47) / E47, \"\")","v":""},{"$f":"IFERROR((F46 - F47) / F47, \"\")","v":""},"","","","","","","","","","",""]
[null,null,"Energy demand charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR(Inputs!$J$30 * IF(Inputs!$E$30 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$31 * IF(Inputs!$E$31 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$32 * IF(Inputs!$E$32 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$33 * IF(Inputs!$E$33 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$34 * IF(Inputs!$E$34 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$35 * IF(Inputs!$E$35 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$36 * IF(Inputs!$E$36 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$37 * IF(Inputs!$E$37 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$38 * IF(Inputs!$E$38 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$39 * IF(Inputs!$E$39 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$40 * IF(Inputs!$E$40 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$41 * IF(Inputs!$E$41 = \"High Demand\", NewRate_EDC_H, NewRate_EDC_L), \"\")","v":""},{"$f":"IF(E49 = \"\", \"\", SUM(E49:P49))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H86","v":0},{"$f":"IFERROR(Q49 - AA49, \"\")","v":""}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR(Inputs!$J$30 * IF(Inputs!$E$30 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$31 * IF(Inputs!$E$31 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$32 * IF(Inputs!$E$32 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$33 * IF(Inputs!$E$33 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$34 * IF(Inputs!$E$34 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$35 * IF(Inputs!$E$35 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$36 * IF(Inputs!$E$36 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$37 * IF(Inputs!$E$37 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$38  * IF(Inputs!$E$38 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$39 * IF(Inputs!$E$39 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$40 * IF(Inputs!$E$40 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},{"$f":"IFERROR(Inputs!$J$41 * IF(Inputs!$E$41 = \"High Demand\",  CurrRate_EDC_H, CurrRate_EDC_L), \"\")","v":""},"",null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G86","v":0},{"$f":"IFERROR(Q50 - AA50, \"\")","v":""}]
[null,null,null,"% change",{"$f":"IFERROR((E49 - E50) / E50, \"\")","v":""},{"$f":"IFERROR((F49 - F50) / F50, \"\")","v":""},{"$f":"IFERROR((G49 - G50) / G50, \"\")","v":""},{"$f":"IFERROR((H49 - H50) / H50, \"\")","v":""},{"$f":"IFERROR((I49 - I50) / I50, \"\")","v":""},{"$f":"IFERROR((J49 - J50) / J50, \"\")","v":""},{"$f":"IFERROR((K49 - K50) / K50, \"\")","v":""},{"$f":"IFERROR((L49 - L50) / L50, \"\")","v":""},{"$f":"IFERROR((M49 - M50) / M50, \"\")","v":""},{"$f":"IFERROR((N49 - N50) / N50, \"\")","v":""},{"$f":"IFERROR((O49 - O50) / O50, \"\")","v":""},{"$f":"IFERROR((P49 - P50) / P50, \"\")","v":""},{"$f":"IFERROR((Q49 - Q50) / Q50, \"\")","v":""}]
[null,null,"Energy - Block 1 ",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$30 > 600, 600 *1, Inputs!$M$30)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$31 > 600, 600 *1, Inputs!$M$31)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$32 > 600, 600 *1, Inputs!$M$32)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$33 > 600, 600 *1, Inputs!$M$33)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$34 > 600, 600 *1, Inputs!$M$34)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$35> 600, 600 *1, Inputs!$M$35)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$36> 600, 600 *1, Inputs!$M$36)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$37> 600, 600 *1, Inputs!$M$37)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$38> 600, 600 *1, Inputs!$M$38)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$39> 600, 600 *1, Inputs!$M$39)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$40> 600, 600 *1, Inputs!$M$40)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$26*( IF(Inputs!$M$41> 600, 600 *1, Inputs!$M$41)),0)/100","v":0},{"$f":"IF(E52 = \"\", \"\", SUM(E52:P52))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(Q52 - AA52, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$30 > 600, 600 *1, Inputs!$M$30)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$31 > 600, 600 *1, Inputs!$M$31)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$32 > 600, 600 *1, Inputs!$M$32)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$33 > 600, 600 *1, Inputs!$M$33)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$34 > 600, 600 *1, Inputs!$M$34)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$35> 600, 600 *1, Inputs!$M$35)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$36> 600, 600 *1, Inputs!$M$36)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$37> 600, 600 *1, Inputs!$M$37)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$38> 600, 600 *1, Inputs!$M$38)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$39> 600, 600 *1, Inputs!$M$39)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$40> 600, 600 *1, Inputs!$M$40)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$26*( IF(Inputs!$M$41> 600, 600 *1, Inputs!$M$41)),0)/100","v":0},{"$f":"IF(E53 = \"\", \"\", SUM(E53:P53))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(Q53 - AA53, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E52 - E53) / E53, \"\")","v":""},{"$f":"IFERROR((F52 - F53) / F53, \"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR((Q52 - Q53) / Q53, \"\")","v":""}]
[null,null,"Energy - Block 2",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR('Rates Table'!$AI$27*(Inputs!$M$30 - IF(Inputs!$M$30 > 600, 600 *1, Inputs!$M$30)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$27*(Inputs!$M$31 - IF(Inputs!$M$31 > 600, 600 *1, Inputs!$M$31)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$27*(Inputs!$M$32 - IF(Inputs!$M$32 > 600, 600 *1, Inputs!$M$32)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$27*(Inputs!$M$33 - IF(Inputs!$M$33 > 600, 600 *1, Inputs!$M$33)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$27*(Inputs!$M$34 - IF(Inputs!$M$34 > 600, 600 *1, Inputs!$M$34)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$27*(Inputs!$M$35 - IF(Inputs!$M$35 > 600, 600 *1, Inputs!$M$35)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$27*(Inputs!$M$36 - IF(Inputs!$M$36 > 600, 600 *1, Inputs!$M$36)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$27*(Inputs!$M$37 - IF(Inputs!$M$37 > 600, 600 *1, Inputs!$M$37)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$27*(Inputs!$M$38 - IF(Inputs!$M$38 > 600, 600 *1, Inputs!$M$38)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$27*(Inputs!$M$39 - IF(Inputs!$M$39 > 600, 600 *1, Inputs!$M$39)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$40*(Inputs!$M$39 - IF(Inputs!$M$40 > 600, 600 *1, Inputs!$M$40)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$AI$40*(Inputs!$M$41 - IF(Inputs!$M$41 > 600, 600 *1, Inputs!$M$41)),0)/100","v":0},{"$f":"IF(E55 = \"\", \"\", SUM(E55:P55))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(Q55 - AA55, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR('Rates Table'!$E$27*(Inputs!$M$30 - IF(Inputs!$M$30 > 600, 600 *1, Inputs!$M$30)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$27*(Inputs!$M$31 - IF(Inputs!$M$31 > 600, 600 *1, Inputs!$M$31)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$27*(Inputs!$M$32 - IF(Inputs!$M$32 > 600, 600 *1, Inputs!$M$32)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$27*(Inputs!$M$33 - IF(Inputs!$M$33 > 600, 600 *1, Inputs!$M$33)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$27*(Inputs!$M$34 - IF(Inputs!$M$34 > 600, 600 *1, Inputs!$M$34)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$27*(Inputs!$M$35 - IF(Inputs!$M$35 > 600, 600 *1, Inputs!$M$35)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$27*(Inputs!$M$36 - IF(Inputs!$M$36 > 600, 600 *1, Inputs!$M$36)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$27*(Inputs!$M$37 - IF(Inputs!$M$37 > 600, 600 *1, Inputs!$M$37)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$27*(Inputs!$M$38 - IF(Inputs!$M$38 > 600, 600 *1, Inputs!$M$38)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$27*(Inputs!$M$39 - IF(Inputs!$M$39 > 600, 600 *1, Inputs!$M$39)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$40*(Inputs!$M$39 - IF(Inputs!$M$40 > 600, 600 *1, Inputs!$M$40)),0)/100","v":0},{"$f":"IFERROR('Rates Table'!$E$40*(Inputs!$M$41 - IF(Inputs!$M$41 > 600, 600 *1, Inputs!$M$41)),0)/100","v":0},0,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(Q56 - AA56, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E55 - E56) / E56, \"\")","v":""},{"$f":"IFERROR((F55 - F56) / F56, \"\")","v":""},"","","","","","","","","","",""]
[null,null,"Total energy charges",{"$f":"New_Period","v":"2021/2022"},{"$f":"SUM(E37,E40,E43,E46,E49,E52,E55)","v":0},{"$f":"SUM(F37,F40,F43,F46,F49,F52,F55)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(E58 = \"\", \"\", SUM(E58:P58))","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"SUM(E38,E41,E44,E47,E50,E53,E56)","v":0},{"$f":"SUM(F38,F41,F44,F47,F50,F53,F56)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(P38,P41,P44,P47,P50,P53,P56)","v":0},{"$f":"IF(E59 = \"\", \"\", SUM(E59:P59))","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E58 - E59) / E59, \"\")","v":""},{"$f":"IFERROR((F58 - F59) / F59, \"\")","v":""},{"$f":"IFERROR((G58 - G59) / G59, \"\")","v":""},{"$f":"IFERROR((H58 - H59) / H59, \"\")","v":""},{"$f":"IFERROR((I58 - I59) / I59, \"\")","v":""},{"$f":"IFERROR((J58 - J59) / J59, \"\")","v":""},{"$f":"IFERROR((K58 - K59) / K59, \"\")","v":""},{"$f":"IFERROR((L58 - L59) / L59, \"\")","v":""},{"$f":"IFERROR((M58 - M59) / M59, \"\")","v":""},{"$f":"IFERROR((N58 - N59) / N59, \"\")","v":""},{"$f":"IFERROR((O58 - O59) / O59, \"\")","v":""},{"$f":"IFERROR((P58 - P59) / P59, \"\")","v":""},{"$f":"IFERROR((Q58 - Q59) / Q59, \"\")","v":""}]
[]
[null,"Other charges",null,null,{"$f":"E$13","v":"2021-04-30"},{"$f":"F$13","v":"2021-05-31"},"2021-06-30","2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","Total"]
[null,null,"Ancillary service charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR(Inputs!$M$30 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$31 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$32 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$33 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$34 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$35 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$36 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$37 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$38 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$39 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$40 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$41 * 'Rates Table'!$AI$47/100, \"\")","v":0},{"$f":"SUM(E63:P63)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H92","v":0},{"$f":"IFERROR(Q63 - AA63, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR(Inputs!$M$30 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$31 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$32 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$33 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$34 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$35 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$36 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$37 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$38 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$39 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$40 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"IFERROR(Inputs!$M$41 * 'Rates Table'!$E$47/100, \"\")","v":0},{"$f":"SUM(E64:P64)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G92","v":0},{"$f":"IFERROR(Q64 - AA64, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E63 - E64) / E64, \"\")","v":""},{"$f":"IFERROR((F63 - F64) / F64, \"\")","v":""},{"$f":"IFERROR((G63 - G64) / G64, \"\")","v":""},{"$f":"IFERROR((H63 - H64) / H64, \"\")","v":""},{"$f":"IFERROR((I63 - I64) / I64, \"\")","v":""},{"$f":"IFERROR((J63 - J64) / J64, \"\")","v":""},{"$f":"IFERROR((K63 - K64) / K64, \"\")","v":""},{"$f":"IFERROR((L63 - L64) / L64, \"\")","v":""},{"$f":"IFERROR((M63 - M64) / M64, \"\")","v":""},{"$f":"IFERROR((N63 - N64) / N64, \"\")","v":""},{"$f":"IFERROR((O63 - O64) / O64, \"\")","v":""},{"$f":"IFERROR((P63 - P64) / P64, \"\")","v":""},{"$f":"IFERROR((Q63 - Q64) / Q64, \"\")","v":""}]
[null,null,"Reactive energy charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR(Inputs!$L$30 * IF(Inputs!$E$30 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$31 * IF(Inputs!$E$31 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$32 * IF(Inputs!$E$32 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$33 * IF(Inputs!$E$33 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$34 * IF(Inputs!$E$34 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$35 * IF(Inputs!$E$35 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$36 * IF(Inputs!$E$36 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$37 * IF(Inputs!$E$37 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$38 * IF(Inputs!$E$38 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$39 * IF(Inputs!$E$39 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$40 * IF(Inputs!$E$40 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$41 * IF(Inputs!$E$41 = \"High Demand\", 'Rates Table'!$AI$48/100, 0), 0)","v":0},{"$f":"SUM(E66:P66)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H93","v":0},{"$f":"IFERROR(Q66 - AA66, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR(Inputs!$L$30 * IF(Inputs!$E$30 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$31 * IF(Inputs!$E$31 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$32 * IF(Inputs!$E$32 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$33 * IF(Inputs!$E$33 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$34 * IF(Inputs!$E$34 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$35 * IF(Inputs!$E$35 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$36 * IF(Inputs!$E$36 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$37 * IF(Inputs!$E$37 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$38 * IF(Inputs!$E$38 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$39 * IF(Inputs!$E$39 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$40 * IF(Inputs!$E$40 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"IFERROR(Inputs!$L$41 * IF(Inputs!$E$41 = \"High Demand\", 'Rates Table'!$E$48/100, 0), 0)","v":0},{"$f":"SUM(E67:P67)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G93","v":0},{"$f":"IFERROR(Q67 - AA67, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E66 - E67) / E67, \"\")","v":""},{"$f":"IFERROR((F66 - F67) / F67, \"\")","v":""},{"$f":"IFERROR((G66 - G67) / G67, \"\")","v":""},{"$f":"IFERROR((H66 - H67) / H67, \"\")","v":""},{"$f":"IFERROR((I66 - I67) / I67, \"\")","v":""},{"$f":"IFERROR((J66 - J67) / J67, \"\")","v":""},{"$f":"IFERROR((K66 - K67) / K67, \"\")","v":""},{"$f":"IFERROR((L66 - L67) / L67, \"\")","v":""},{"$f":"IFERROR((M66 - M67) / M67, \"\")","v":""},{"$f":"IFERROR((N66 - N67) / N67, \"\")","v":""},{"$f":"IFERROR((O66 - O67) / O67, \"\")","v":""},{"$f":"IFERROR((P66 - P67) / P67, \"\")","v":""},{"$f":"IFERROR((Q66 - Q67) / Q67, \"\")","v":""}]
[null,null,"Electrification and rural subsidy charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR(Inputs!$M$30 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$31 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$32 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$33 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$34 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$35 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$36 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$37 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$38 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$39 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$40 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$41 * 'Rates Table'!$AI$49/100, 0)","v":0},{"$f":"SUM(E69:P69)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H94","v":0},{"$f":"IFERROR(Q69 - AA69, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR(Inputs!$M$30 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$31 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$32 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$33 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$34 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$35 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$36 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$37 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$38 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$39 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$40 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$41 * 'Rates Table'!$E$49/100, 0)","v":0},{"$f":"SUM(E70:P70)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G94","v":0},{"$f":"IFERROR(Q70 - AA70, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E69 - E70) / E70, \"\")","v":""},{"$f":"IFERROR((F69 - F70) / F70, \"\")","v":""},{"$f":"IFERROR((G69 - G70) / G70, \"\")","v":""},{"$f":"IFERROR((H69 - H70) / H70, \"\")","v":""},{"$f":"IFERROR((I69 - I70) / I70, \"\")","v":""},{"$f":"IFERROR((J69 - J70) / J70, \"\")","v":""},{"$f":"IFERROR((K69 - K70) / K70, \"\")","v":""},{"$f":"IFERROR((L69 - L70) / L70, \"\")","v":""},{"$f":"IFERROR((M69 - M70) / M70, \"\")","v":""},{"$f":"IFERROR((N69 - N70) / N70, \"\")","v":""},{"$f":"IFERROR((O69 - O70) / O70, \"\")","v":""},{"$f":"IFERROR((P69 - P70) / P70, \"\")","v":""},{"$f":"IFERROR((Q69 - Q70) / Q70, \"\")","v":""}]
[null,null,"Affordability charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR(Inputs!$M$30 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$31 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$32 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$33 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$34 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$35 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$36 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$37 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$38 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$39 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$40 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$41 * 'Rates Table'!$AI$50/100, 0)","v":0},{"$f":"SUM(E72:P72)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H95","v":0},{"$f":"IFERROR(Q72 - AA72, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR(Inputs!$M$30 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$31 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$32 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$33 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$34 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$35 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$36 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$37 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$38 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$39 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$40 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"IFERROR(Inputs!$M$41 * 'Rates Table'!$E$50/100, 0)","v":0},{"$f":"SUM(E73:P73)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G95","v":0},{"$f":"IFERROR(Q73 - AA73, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E72 - E73) / E73, \"\")","v":""},{"$f":"IFERROR((F72 - F73) / F73, \"\")","v":""},{"$f":"IFERROR((G72 - G73) / G73, \"\")","v":""},{"$f":"IFERROR((H72 - H73) / H73, \"\")","v":""},{"$f":"IFERROR((I72 - I73) / I73, \"\")","v":""},{"$f":"IFERROR((J72 - J73) / J73, \"\")","v":""},{"$f":"IFERROR((K72 - K73) / K73, \"\")","v":""},{"$f":"IFERROR((L72 - L73) / L73, \"\")","v":""},{"$f":"IFERROR((M72 - M73) / M73, \"\")","v":""},{"$f":"IFERROR((N72 - N73) / N73, \"\")","v":""},{"$f":"IFERROR((O72 - O73) / O73, \"\")","v":""},{"$f":"IFERROR((P72 - P73) / P73, \"\")","v":""},{"$f":"IFERROR((Q72 - Q73) / Q73, \"\")","v":""}]
[null,null,"Administration charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$AI$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"SUM(E75:P75)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H96","v":0},{"$f":"IFERROR(Q75 - AA75, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"IFERROR('Rates Table'!$E$51*PODs*(TOU_High_Days + TOU_Low_Days)/12,0)","v":0},{"$f":"SUM(E76:P76)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G96","v":0},{"$f":"IFERROR(Q76 - AA76, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E75 - E76) / E76, \"\")","v":""},{"$f":"IFERROR((F75 - F76) / F76, \"\")","v":""},{"$f":"IFERROR((G75 - G76) / G76, \"\")","v":""},{"$f":"IFERROR((H75 - H76) / H76, \"\")","v":""},{"$f":"IFERROR((I75 - I76) / I76, \"\")","v":""},{"$f":"IFERROR((J75 - J76) / J76, \"\")","v":""},{"$f":"IFERROR((K75 - K76) / K76, \"\")","v":""},{"$f":"IFERROR((L75 - L76) / L76, \"\")","v":""},{"$f":"IFERROR((M75 - M76) / M76, \"\")","v":""},{"$f":"IFERROR((N75 - N76) / N76, \"\")","v":""},{"$f":"IFERROR((O75 - O76) / O76, \"\")","v":""},{"$f":"IFERROR((P75 - P76) / P76, \"\")","v":""},{"$f":"IFERROR((Q75 - Q76) / Q76, \"\")","v":""}]
[null,null,"Service charge",{"$f":"New_Period","v":"2021/2022"},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$AI$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$AI$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":761.32916666666677},{"$f":"SUM(E78:P78)","v":9135.9499999999989},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H97","v":9135.9500000000007},{"$f":"IFERROR(Q78 - AA78, \"\")","v":-1.8189894035458565E-12}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"IFERROR(IF(Table_1=1,'Rates Table'!$E$52*1*(TOU_High_Days + TOU_Low_Days)/12,'Rates Table'!$E$52*PODs*(TOU_High_Days + TOU_Low_Days)/12),0)","v":661.5625},{"$f":"SUM(E79:P79)","v":7938.75},null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G97","v":7938.75},{"$f":"IFERROR(Q79 - AA79, \"\")","v":0}]
[null,null,null,"% change",{"$f":"IFERROR((E78 - E79) / E79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((F78 - F79) / F79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((G78 - G79) / G79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((H78 - H79) / H79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((I78 - I79) / I79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((J78 - J79) / J79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((K78 - K79) / K79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((L78 - L79) / L79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((M78 - M79) / M79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((N78 - N79) / N79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((O78 - O79) / O79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((P78 - P79) / P79, \"\")","v":0.15080459770114957},{"$f":"IFERROR((Q78 - Q79) / Q79, \"\")","v":0.15080459770114929}]
[null,null,"Total other charges",{"$f":"New_Period","v":"2021/2022"},{"$f":"SUM(E66,E69,E72,E75,E78,E63)","v":761.32916666666677},{"$f":"SUM(F66,F69,F72,F75,F78,F63)","v":761.32916666666677},761.32916666666677,761.32916666666677,761.32916666666677,761.32916666666677,761.32916666666677,761.32916666666677,761.32916666666677,761.32916666666677,761.32916666666677,761.32916666666677,{"$f":"SUM(Q66,Q69,Q72,Q75,Q78,Q63)","v":9135.9499999999989}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"SUM(E67,E70,E73,E76,E79,E64)","v":661.5625},661.5625,661.5625,661.5625,661.5625,661.5625,661.5625,661.5625,661.5625,661.5625,661.5625,661.5625,7938.75]
[null,null,null,"% change",{"$f":"IFERROR((E81 - E82) / E82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((F81 - F82) / F82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((G81 - G82) / G82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((H81 - H82) / H82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((I81 - I82) / I82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((J81 - J82) / J82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((K81 - K82) / K82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((L81 - L82) / L82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((M81 - M82) / M82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((N81 - N82) / N82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((O81 - O82) / O82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((P81 - P82) / P82, \"\")","v":0.15080459770114957},{"$f":"IFERROR((Q81 - Q82) / Q82, \"\")","v":0.15080459770114929}]
[]
[null,"Total account charges",null,null,{"$f":"E$13","v":"2021-04-30"},{"$f":"F$13","v":"2021-05-31"},"2021-06-30","2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","Total"]
[null,null,"Total charges, excl VAT",{"$f":"New_Period","v":"2021/2022"},{"$f":"SUM(E32, E58, E81)","v":1642.5},1642.5,1642.5,1642.5,1642.5,1642.5,1642.5,1642.5,1642.5,1642.5,1642.5,1642.5,19710,null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!H101","v":19710},{"$f":"IFERROR(Q86 - AA86, \"\")","v":0}]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"SUM(E33, E59, E82)","v":1427.4541666666669},1427.4541666666669,1427.4541666666669,1427.4541666666669,1427.4541666666669,1427.4541666666669,1427.4541666666669,1427.4541666666669,1427.4541666666669,1427.4541666666669,1427.4541666666669,1427.4541666666669,17129.449999999997,null,null,null,null,null,null,null,null,null,{"$f":"'Bill Comparison'!G101","v":17129.45},{"$f":"IFERROR(Q87 - AA87, \"\")","v":-3.637978807091713E-12}]
[null,null,null,"% change",{"$f":"IFERROR((E86 - E87) / E87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((F86 - F87) / F87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((G86 - G87) / G87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((H86 - H87) / H87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((I86 - I87) / I87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((J86 - J87) / J87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((K86 - K87) / K87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((L86 - L87) / L87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((M86 - M87) / M87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((N86 - N87) / N87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((O86 - O87) / O87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((P86 - P87) / P87, \"\")","v":0.15064990411250781},{"$f":"IFERROR((Q86 - Q87) / Q87, \"\")","v":0.1506499041125082}]
[]
[null,null,"Total account, incl VAT",{"$f":"New_Period","v":"2021/2022"},{"$f":"E86 * (1 + VAT)","v":1888.8749999999998},1888.8749999999998,1888.8749999999998,1888.8749999999998,1888.8749999999998,1888.8749999999998,1888.8749999999998,1888.8749999999998,1888.8749999999998,1888.8749999999998,1888.8749999999998,1888.8749999999998,22666.5]
[null,null,null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"E87 * (1 + VAT)","v":1641.5722916666668},1641.5722916666668,1641.5722916666668,1641.5722916666668,1641.5722916666668,1641.5722916666668,1641.5722916666668,1641.5722916666668,1641.5722916666668,1641.5722916666668,1641.5722916666668,1641.5722916666668,19698.867499999997]
[null,null,null,"% change",{"$f":"IFERROR((E90 - E91) / E91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((F90 - F91) / F91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((G90 - G91) / G91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((H90 - H91) / H91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((I90 - I91) / I91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((J90 - J91) / J91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((K90 - K91) / K91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((L90 - L91) / L91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((M90 - M91) / M91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((N90 - N91) / N91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((O90 - O91) / O91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((P90 - P91) / P91, \"\")","v":0.15064990411250773},{"$f":"IFERROR((Q90 - Q91) / Q91, \"\")","v":0.1506499041125082}]

{"sheet":"Tariff Comparison","index":3,"n_rows":24,"n_cols":18,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,"For comparative purposes, Utilised Capacity and Chargeable Demand figures are required for all LPU tariffs.\n"]
[]
[null,"Time of Use Comparison Data"]
[]
[null,null,null,null,null,null,null,13,{"$f":"MATCH(Selected_Base_Tariff,Compare_Tariff_List,0)","v":1},{"$f":"MATCH(H8,Full_Tariff_List,0)","v":22},null,14,null,{"$f":"MATCH(L8,Full_Tariff_List,0)","v":18},null,7,null,{"$f":"MATCH(P8,Full_Tariff_List,0)","v":15}]
[]
[null,null,null,{"$f":"'Bill Comparison'!I4","v":"Businessrate 1"},null,null,null,{"$f":"IFERROR(INDEX(Compare_Tariff_List,Dropdown_Compare_1),$D$8)","v":"Ruraflex"},null,null,null,{"$f":"IFERROR(INDEX(Compare_Tariff_List,Dropdown_Compare_2),$D$8)","v":"Miniflex"},null,null,null,{"$f":"IFERROR(INDEX(Compare_Tariff_List,Dropdown_Compare_3),$D$8)","v":"Landrate 4"}]
[null,null,null,{"$f":"IFERROR(INDEX(Compare_Long_Type,Selected_Compare_Tariff_ID),\"\")","v":"Commercial Urban"},null,null,null,{"$f":"IFERROR(INDEX(Compare_Long_Type,Dropdown_Compare_1),\"\")","v":"Rural"},null,null,null,{"$f":"IFERROR(INDEX(Compare_Long_Type,Dropdown_Compare_2),\"\")","v":"Urban"},null,null,null,{"$f":"IFERROR(INDEX(Compare_Long_Type,Dropdown_Compare_3),\"\")","v":"Rural"}]
[null,"Comparison Tariffs",null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"New_Period","v":"2021/2022"},"% Change",null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"New_Period","v":"2021/2022"},"% Change",null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"New_Period","v":"2021/2022"},"% Change",null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"New_Period","v":"2021/2022"},"% Change"]
[]
[null,null,"High-demand",{"$f":"'Bill Comparison'!G110","v":4965.1939999999995},{"$f":"'Bill Comparison'!H110","v":5713.2},{"$f":"IFERROR(E12/D12-1,0)","v":0.150649904112508},null,{"$f":"IFERROR(INDEX(High_Total_Costs_Current,0,J$6),\"\")","v":2174.19},{"$f":"IFERROR(INDEX(High_Total_Costs_New,0,J$6),\"\")","v":2502.17},{"$f":"IFERROR(I12/H12-1,0)","v":0.15085158150851585},null,{"$f":"IFERROR(INDEX(High_Total_Costs_Current,0,N$6),\"\")","v":2174.19},{"$f":"IFERROR(INDEX(High_Total_Costs_New,0,N$6),\"\")","v":2502.17},{"$f":"IFERROR(M12/L12-1,0)","v":0.15085158150851585},null,{"$f":"IFERROR(INDEX(High_Total_Costs_Current,0,R$6),\"\")","v":2780.4240000000004},{"$f":"IFERROR(INDEX(High_Total_Costs_New,0,R$6),\"\")","v":3199.3919999999998},{"$f":"IFERROR(Q12/P12-1,0)","v":0.15068493150684903}]
[null,null,"Low demand ",{"$f":"'Bill Comparison'!G111","v":14733.673499999999},{"$f":"'Bill Comparison'!H111","v":16953.3},{"$f":"IFERROR(E13/D13-1,0)","v":0.150649904112508},null,{"$f":"IFERROR(INDEX(Low_Total_Costs_Current,0,J$6),\"\")","v":6451.6725000000006},{"$f":"IFERROR(INDEX(Low_Total_Costs_New,0,J$6),\"\")","v":7424.9175000000005},{"$f":"IFERROR(I13/H13-1,0)","v":0.15085158150851585},null,{"$f":"IFERROR(INDEX(Low_Total_Costs_Current,0,N$6),\"\")","v":6451.6725000000006},{"$f":"IFERROR(INDEX(Low_Total_Costs_New,0,N$6),\"\")","v":7424.9175000000005},{"$f":"IFERROR(M13/L13-1,0)","v":0.15085158150851585},null,{"$f":"IFERROR(INDEX(Low_Total_Costs_Current,0,R$6),\"\")","v":8250.6059999999998},{"$f":"IFERROR(INDEX(Low_Total_Costs_New,0,R$6),\"\")","v":9493.848},{"$f":"IFERROR(Q13/P13-1,0)","v":0.15068493150684925}]
[]
[null,null,"Total",{"$f":"SUM(D12:D13)","v":19698.8675},{"$f":"SUM(E12:E13)","v":22666.5},{"$f":"IFERROR(E15/D15-1,0)","v":0.150649904112508},null,{"$f":"SUM(H12:H13)","v":8625.8625000000011},{"$f":"SUM(I12:I13)","v":9927.0875000000015},{"$f":"IFERROR(I15/H15-1,0)","v":0.15085158150851585},null,{"$f":"SUM(L12:L13)","v":8625.8625000000011},{"$f":"SUM(M12:M13)","v":9927.0875000000015},{"$f":"IFERROR(M15/L15-1,0)","v":0.15085158150851585},null,{"$f":"SUM(P12:P13)","v":11031.03},{"$f":"SUM(Q12:Q13)","v":12693.24},{"$f":"IFERROR(Q15/P15-1,0)","v":0.15068493150684925}]
[]
[null,null,"Average price c/kWh",{"$f":"'Bill Comparison'!G106","v":0},{"$f":"'Bill Comparison'!H106","v":0},{"$f":"IFERROR(E17/D17-1,0)","v":0},null,{"$f":"IFERROR(H15/(High_Total_Energy+Low_Total_Energy)/1.14*100,0)","v":0},{"$f":"IFERROR(I15/(High_Total_Energy+Low_Total_Energy)/1.14*100,0)","v":0},{"$f":"IFERROR(I17/H17-1,0)","v":0},null,{"$f":"IFERROR(L15/(High_Total_Energy+Low_Total_Energy)/1.14*100,0)","v":0},{"$f":"IFERROR(M15/(High_Total_Energy+Low_Total_Energy)/1.14*100,0)","v":0},{"$f":"IFERROR(M17/L17-1,0)","v":0},null,{"$f":"IFERROR(P15/(High_Total_Energy+Low_Total_Energy)/1.14*100,0)","v":0},{"$f":"IFERROR(Q15/(High_Total_Energy+Low_Total_Energy)/1.14*100,0)","v":0},{"$f":"IFERROR(Q17/P17-1,0)","v":0}]
[]
[null,"Annual Comparison",null,{"$f":"Current_Period","v":"2020/2021"},{"$f":"New_Period","v":"2021/2022"},"% Change"]
[]
[null,null,{"$f":"D8","v":"Businessrate 1"},{"$f":"D15","v":19698.8675},{"$f":"E15","v":22666.5},{"$f":"IFERROR(E21/D21-1,0)","v":0.150649904112508}]
[null,null,{"$f":"H8","v":"Ruraflex"},{"$f":"H15","v":8625.8625000000011},{"$f":"I15","v":9927.0875000000015},{"$f":"IFERROR(E22/D22-1,0)","v":0.15085158150851585}]
[null,null,{"$f":"L8","v":"Miniflex"},{"$f":"L15","v":8625.8625000000011},{"$f":"M15","v":9927.0875000000015},{"$f":"IFERROR(E23/D23-1,0)","v":0.15085158150851585}]
[null,null,{"$f":"P8","v":"Landrate 4"},{"$f":"P15","v":11031.03},{"$f":"Q15","v":12693.24},{"$f":"IFERROR(E24/D24-1,0)","v":0.15068493150684925}]

{"sheet":"Workings High","index":4,"n_rows":52,"n_cols":62,"rows_kept":52,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"Calculations for High Demand by Tariff"]
[]
[null,"Tariffs",null,null,{"$f":"Selected_Base_Tariff","v":"Businessrate 1"},{"$f":"INDEX(Full_Tariff_List,F$7,)","v":"Businessrate 1"},"Businessrate 2","Businessrate 3","Businessrate 4","Homelight 20A","Homelight 60A","Homepower 1","Homepower 2","Homepower 3","Homepower 4","Homepower Bulk","Landrate 1","Landrate 2","Landrate 3","Landrate 4","Landrate Dx","Megaflex","Miniflex","Nightsave Large","Nightsave Rural","Nightsave Small","Ruraflex","Landlight 20A","Landlight 60A","Public Lighting 24 Hours","Public Lighting All Night","Public Lighting Urban Fixed",null,null,{"$f":"E6","v":"Businessrate 1"},"Businessrate 1","Businessrate 2","Businessrate 3","Businessrate 4","Homelight 20A","Homelight 60A","Homepower 1","Homepower 2","Homepower 3","Homepower 4","Homepower Bulk","Landrate 1","Landrate 2","Landrate 3","Landrate 4","Landrate Dx","Megaflex","Miniflex","Nightsave Large","Nightsave Rural","Nightsave Small","Ruraflex",{"$f":"AB6","v":"Landlight 20A"},"Landlight 60A","Public Lighting 24 Hours","Public Lighting All Night","Public Lighting Urban Fixed"]
[null,null,null,null,null,1,{"$f":"F7+1","v":2},{"$f":"G7+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,{"$f":"U7+1","v":17},18,19,20,21,22,{"$f":"AA7+1","v":23},{"$f":"AB7+1","v":24},{"$f":"AC7+1","v":25},{"$f":"AD7+1","v":26},{"$f":"AE7+1","v":27}]
[null,"Network charges",null,"Units",{"$f":"Current_Period&\" Rates\"","v":"2020/2021 Rates"},{"$f":"E8","v":"2020/2021 Rates"},{"$f":"F8","v":"2020/2021 Rates"},"2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates",{"$f":"U8","v":"2020/2021 Rates"},"2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates",{"$f":"AA8","v":"2020/2021 Rates"},{"$f":"AB8","v":"2020/2021 Rates"},{"$f":"AC8","v":"2020/2021 Rates"},{"$f":"AD8","v":"2020/2021 Rates"},{"$f":"AE8","v":"2020/2021 Rates"},null,null,{"$f":"New_Period&\" Rates\"","v":"2021/2022 Rates"},{"$f":"AI8","v":"2021/2022 Rates"},{"$f":"AJ8","v":"2021/2022 Rates"},"2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates",{"$f":"BE8","v":"2021/2022 Rates"},{"$f":"BF8","v":"2021/2022 Rates"},{"$f":"BG8","v":"2021/2022 Rates"},{"$f":"BH8","v":"2021/2022 Rates"},{"$f":"BI8","v":"2021/2022 Rates"}]
[]
[null,null,"Transmission network charge","R/kVA",{"$f":"INDEX(F10:AE10,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR('Rates Table'!F10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!G10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!H10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!I10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!J10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!K10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!L10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!M10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!N10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!O10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!P10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Q10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!R10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!S10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!T10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!U10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!V10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!W10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!X10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Y10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Z10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AA10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AB10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AC10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AD10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AE10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AF10*High_Utilised_Capacity,0)","v":0},null,null,{"$f":"INDEX(AJ10:BI10,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR('Rates Table'!AJ10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AK10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AL10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AM10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AN10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AO10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AP10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AR10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AS10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AT10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AU10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AV10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AW10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AX10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AY10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BA10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BB10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BC10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BD10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BE10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BF10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BG10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BH10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BI10*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ10*High_Utilised_Capacity,0)","v":0}]
[null,null,"Distribution network capacity charge","R/kVA",0,{"$f":"IFERROR('Rates Table'!F11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!G11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!H11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!I11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!J11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!K11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!L11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!M11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!N11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!O11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!P11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Q11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!R11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!S11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!T11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!U11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!V11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!W11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!X11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Y11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Z11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AA11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AB11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AC11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AD11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AE11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AF11*High_Utilised_Capacity,0)","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AK11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AL11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AM11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AN11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AO11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AP11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AR11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AS11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AT11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AU11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AV11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AW11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AX11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AY11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BA11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BB11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BC11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BD11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BE11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BF11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BG11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BH11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BI11*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ11*High_Utilised_Capacity,0)","v":0}]
[null,null,"Distribution network demand charge","R/kVA",0,{"$f":"IFERROR('Rates Table'!F12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!G12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!H12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!I12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!J12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!K12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!L12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!M12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!N12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!O12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!P12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Q12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!R12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!S12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!T12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!U12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!V12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!W12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!X12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Y12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Z12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AA12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AB12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AC12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AD12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AE12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AF12*High_Demand,0)","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AK12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AL12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AM12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AN12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AO12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AP12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AR12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AS12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AT12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AU12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AV12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AW12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AX12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AY12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BA12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BB12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BC12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BD12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BE12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BF12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BG12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BH12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BI12*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ12*High_Demand,0)","v":0}]
[null,null,"Distribution network demand charge","c/kWh",0,{"$f":"IFERROR('Rates Table'!F13*IF(F$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!G13*IF(G$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!H13*IF(H$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!I13*IF(I$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!J13*IF(J$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!K13*IF(K$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!L13*IF(L$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!M13*IF(M$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!N13*IF(N$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!O13*IF(O$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!P13*IF(P$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q13*IF(Q$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!R13*IF(R$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!S13*IF(S$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!T13*IF(T$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!U13*IF(U$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!V13*IF(V$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!W13*IF(W$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!X13*IF(X$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y13*IF(Y$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z13*IF(Z$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA13*IF(AA$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB13*IF(AB$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC13*IF(AC$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD13*IF(AD$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE13*IF(AE$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF13*IF(AF$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ13*IF(AJ$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK13*IF(AK$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL13*IF(AL$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM13*IF(AM$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN13*IF(AN$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO13*IF(AO$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP13*IF(AP$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ13*IF(AQ$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR13*IF(AR$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS13*IF(AS$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT13*IF(AT$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU13*IF(AU$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV13*IF(AV$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW13*IF(AW$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX13*IF(AX$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY13*IF(AY$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ13*IF(AZ$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA13*IF(BA$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB13*IF(BB$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC13*IF(BC$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD13*IF(BD$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE13*IF(BE$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF13*IF(BF$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG13*IF(BG$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH13*IF(BH$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI13*IF(BI$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ13*IF(BJ$6=\"Miniflex\",(High_Peak+High_Standard),High_Total_Energy),0)/100","v":0}]
[null,null,"LV Subsidy Charge","R/kVA",0,{"$f":"IFERROR('Rates Table'!F14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!G14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!H14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!I14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!J14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!K14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!L14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!M14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!N14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!O14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!P14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Q14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!R14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!S14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!T14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!U14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!V14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!W14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!X14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Y14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Z14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AA14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AB14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AC14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AD14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AE14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AF14*High_Utilised_Capacity,0)","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AK14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AL14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AM14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AN14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AO14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AP14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AR14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AS14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AT14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AU14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AV14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AW14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AX14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AY14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BA14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BB14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BC14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BD14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BE14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BF14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BG14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BH14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BI14*High_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ14*High_Utilised_Capacity,0)","v":0}]
[null,null,"Network capacity charge",{"$f":"IF(Table_1=1,\"R/kVA\",\"R/day\")","v":"R/day"},2316.56,{"$f":"IFERROR(IF(F51=1,'Rates Table'!F15*High_Utilised_Capacity,'Rates Table'!F15*PODs*High_Days),0)","v":2316.56},{"$f":"IFERROR(IF(G51=1,'Rates Table'!G15*High_Utilised_Capacity,'Rates Table'!G15*PODs*High_Days),0)","v":3902.6400000000003},{"$f":"IFERROR(IF(H51=1,'Rates Table'!H15*High_Utilised_Capacity,'Rates Table'!H15*PODs*High_Days),0)","v":6742.68},{"$f":"IFERROR(IF(I51=1,'Rates Table'!I15*High_Utilised_Capacity,'Rates Table'!I15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(J51=1,'Rates Table'!J15*High_Utilised_Capacity,'Rates Table'!J15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(K51=1,'Rates Table'!K15*High_Utilised_Capacity,'Rates Table'!K15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(L51=1,'Rates Table'!L15*High_Utilised_Capacity,'Rates Table'!L15*PODs*High_Days),0)","v":573.16000000000008},{"$f":"IFERROR(IF(M51=1,'Rates Table'!M15*High_Utilised_Capacity,'Rates Table'!M15*PODs*High_Days),0)","v":1074.56},{"$f":"IFERROR(IF(N51=1,'Rates Table'!N15*High_Utilised_Capacity,'Rates Table'!N15*PODs*High_Days),0)","v":2219.04},{"$f":"IFERROR(IF(O51=1,'Rates Table'!O15*High_Utilised_Capacity,'Rates Table'!O15*PODs*High_Days),0)","v":350.52},{"$f":"IFERROR(IF(P51=1,'Rates Table'!P15*High_Utilised_Capacity,'Rates Table'!P15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(Q51=1,'Rates Table'!Q15*High_Utilised_Capacity,'Rates Table'!Q15*PODs*High_Days),0)","v":3036.9199999999996},{"$f":"IFERROR(IF(R51=1,'Rates Table'!R15*High_Utilised_Capacity,'Rates Table'!R15*PODs*High_Days),0)","v":4668.08},{"$f":"IFERROR(IF(S51=1,'Rates Table'!S15*High_Utilised_Capacity,'Rates Table'!S15*PODs*High_Days),0)","v":7462.12},{"$f":"IFERROR(IF(T51=1,'Rates Table'!T15*High_Utilised_Capacity,'Rates Table'!T15*PODs*High_Days),0)","v":2417.7600000000002},{"$f":"IFERROR(IF(U51=1,'Rates Table'!U15*High_Utilised_Capacity,'Rates Table'!U15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(V51=1,'Rates Table'!V15*High_Utilised_Capacity,'Rates Table'!V15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(W51=1,'Rates Table'!W15*High_Utilised_Capacity,'Rates Table'!W15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(X51=1,'Rates Table'!X15*High_Utilised_Capacity,'Rates Table'!X15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(Y51=1,'Rates Table'!Y15*High_Utilised_Capacity,'Rates Table'!Y15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(Z51=1,'Rates Table'!Z15*High_Utilised_Capacity,'Rates Table'!Z15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AA51=1,'Rates Table'!AA15*High_Utilised_Capacity,'Rates Table'!AA15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AB51=1,'Rates Table'!AB15*High_Utilised_Capacity,'Rates Table'!AB15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AC51=1,'Rates Table'!AC15*High_Utilised_Capacity,'Rates Table'!AC15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AD51=1,'Rates Table'!AD15*High_Utilised_Capacity,'Rates Table'!AD15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AE51=1,'Rates Table'!AE15*High_Utilised_Capacity,'Rates Table'!AE15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AF51=1,'Rates Table'!AF15*High_Utilised_Capacity,'Rates Table'!AF15*PODs*High_Days),0)","v":0},null,null,2665.24,{"$f":"IFERROR(IF(AJ51=1,'Rates Table'!AJ15*High_Utilised_Capacity,'Rates Table'!AJ15*PODs*High_Days),0)","v":2665.24},{"$f":"IFERROR(IF(AK51=1,'Rates Table'!AK15*High_Utilised_Capacity,'Rates Table'!AK15*PODs*High_Days),0)","v":4490.5200000000004},{"$f":"IFERROR(IF(AL51=1,'Rates Table'!AL15*High_Utilised_Capacity,'Rates Table'!AL15*PODs*High_Days),0)","v":7758.36},{"$f":"IFERROR(IF(AM51=1,'Rates Table'!AM15*High_Utilised_Capacity,'Rates Table'!AM15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AN51=1,'Rates Table'!AN15*High_Utilised_Capacity,'Rates Table'!AN15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AO51=1,'Rates Table'!AO15*High_Utilised_Capacity,'Rates Table'!AO15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AP51=1,'Rates Table'!AP15*High_Utilised_Capacity,'Rates Table'!AP15*PODs*High_Days),0)","v":659.64},{"$f":"IFERROR(IF(AQ51=1,'Rates Table'!AQ15*High_Utilised_Capacity,'Rates Table'!AQ15*PODs*High_Days),0)","v":1236.48},{"$f":"IFERROR(IF(AR51=1,'Rates Table'!AR15*High_Utilised_Capacity,'Rates Table'!AR15*PODs*High_Days),0)","v":2553},{"$f":"IFERROR(IF(AS51=1,'Rates Table'!AS15*High_Utilised_Capacity,'Rates Table'!AS15*PODs*High_Days),0)","v":402.96},{"$f":"IFERROR(IF(AT51=1,'Rates Table'!AT15*High_Utilised_Capacity,'Rates Table'!AT15*PODs*High_Days),0)","v":4186.92},{"$f":"IFERROR(IF(AU51=1,'Rates Table'!AU15*High_Utilised_Capacity,'Rates Table'!AU15*PODs*High_Days),0)","v":3494.16},{"$f":"IFERROR(IF(AV51=1,'Rates Table'!AV15*High_Utilised_Capacity,'Rates Table'!AV15*PODs*High_Days),0)","v":5370.96},{"$f":"IFERROR(IF(AW51=1,'Rates Table'!AW15*High_Utilised_Capacity,'Rates Table'!AW15*PODs*High_Days),0)","v":8586.36},{"$f":"IFERROR(IF(AX51=1,'Rates Table'!AX15*High_Utilised_Capacity,'Rates Table'!AX15*PODs*High_Days),0)","v":2782.08},{"$f":"IFERROR(IF(AY51=1,'Rates Table'!AY15*High_Utilised_Capacity,'Rates Table'!AY15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AZ51=1,'Rates Table'!AZ15*High_Utilised_Capacity,'Rates Table'!AZ15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BA51=1,'Rates Table'!BA15*High_Utilised_Capacity,'Rates Table'!BA15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BB51=1,'Rates Table'!BB15*High_Utilised_Capacity,'Rates Table'!BB15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BC51=1,'Rates Table'!BC15*High_Utilised_Capacity,'Rates Table'!BC15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BD51=1,'Rates Table'!BD15*High_Utilised_Capacity,'Rates Table'!BD15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BE51=1,'Rates Table'!BE15*High_Utilised_Capacity,'Rates Table'!BE15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BF51=1,'Rates Table'!BF15*High_Utilised_Capacity,'Rates Table'!BF15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BG51=1,'Rates Table'!BG15*High_Utilised_Capacity,'Rates Table'!BG15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BH51=1,'Rates Table'!BH15*High_Utilised_Capacity,'Rates Table'!BH15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BI51=1,'Rates Table'!BI15*High_Utilised_Capacity,'Rates Table'!BI15*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BJ51=1,'Rates Table'!BJ15*High_Utilised_Capacity,'Rates Table'!BJ15*PODs*High_Days),0)","v":0}]
[]
[null,"Total network charges",null,null,{"$f":"SUM(E10:E15)","v":2316.56},{"$f":"SUM(F10:F15)","v":2316.56},{"$f":"SUM(G10:G15)","v":3902.6400000000003},6742.68,0,0,0,573.16000000000008,1074.56,2219.04,350.52,0,3036.9199999999996,4668.08,7462.12,2417.7600000000002,0,0,0,0,0,0,0,{"$f":"SUM(AB10:AB15)","v":0},0,0,0,0,null,null,{"$f":"SUM(AI10:AI15)","v":2665.24},{"$f":"SUM(AJ10:AJ15)","v":2665.24},4490.5200000000004,7758.36,0,0,0,659.64,1236.48,2553,402.96,4186.92,3494.16,5370.96,8586.36,2782.08,0,0,0,0,0,0,0,{"$f":"SUM(BF10:BF15)","v":0},0,0,0,0]
[]
[null,"Energy charges - High",null,"Units",{"$f":"E$8","v":"2020/2021 Rates"},{"$f":"F$8","v":"2020/2021 Rates"},"2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates",null,null,{"$f":"AI$8","v":"2021/2022 Rates"},{"$f":"AJ$8","v":"2021/2022 Rates"},"2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates"]
[]
[null,null,"Peak consumption","c/kWh",{"$f":"INDEX(F21:AE21,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR('Rates Table'!F21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!G21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!H21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!I21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!J21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!K21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!L21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!M21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!N21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!O21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!P21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!R21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!S21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!T21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!U21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!V21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!W21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!X21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF21*High_Peak,0)/100","v":0},null,null,{"$f":"INDEX(AJ21:BI21,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR('Rates Table'!AJ21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI21*High_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ21*High_Peak,0)/100","v":0}]
[null,null,"Standard consumption","c/kWh",0,{"$f":"IFERROR('Rates Table'!F22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!G22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!H22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!I22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!J22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!K22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!L22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!M22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!N22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!O22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!P22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!R22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!S22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!T22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!U22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!V22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!W22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!X22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF22*High_Standard,0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI22*High_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ22*High_Standard,0)/100","v":0}]
[null,null,"Off-Peak consumption","c/kWh",0,{"$f":"IFERROR('Rates Table'!F23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!G23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!H23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!I23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!J23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!K23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!L23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!M23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!N23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!O23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!P23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!R23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!S23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!T23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!U23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!V23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!W23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!X23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF23*High_OffPeak,0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI23*High_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ23*High_OffPeak,0)/100","v":0}]
[null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Energy","c/kWh",0,{"$f":"IFERROR('Rates Table'!F25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!G25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!H25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!I25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!J25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!K25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!L25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!M25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!N25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!O25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!P25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!R25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!S25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!T25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!U25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!V25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!W25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!X25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF25*(High_Total_Energy),0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI25*(High_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ25*(High_Total_Energy),0)/100","v":0}]
[null,null,"Energy - Block 1","c/kWh",0,{"$f":"IFERROR('Rates Table'!F26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!G26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!H26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!I26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!J26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!K26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!L26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!M26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!N26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!O26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!P26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!R26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!S26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!T26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!U26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!V26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!W26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!X26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF26*(High_Block_1),0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI26*(High_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ26*(High_Block_1),0)/100","v":0}]
[null,null,"Energy - Block 2","c/kWh",0,{"$f":"IFERROR('Rates Table'!F27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!G27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!H27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!I27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!J27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!K27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!L27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!M27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!N27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!O27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!P27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!R27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!S27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!T27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!U27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!V27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!W27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!X27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF27*(High_Block_2),0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI27*(High_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ27*(High_Block_2),0)/100","v":0}]
[null,null,"Energy Demand","R/kVA",0,{"$f":"IFERROR('Rates Table'!F28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!G28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!H28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!I28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!J28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!K28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!L28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!M28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!N28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!O28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!P28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Q28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!R28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!S28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!T28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!U28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!V28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!W28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!X28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Y28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Z28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AA28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AB28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AC28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AD28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AE28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AF28*High_Demand,0)","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AK28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AL28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AM28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AN28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AO28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AP28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AR28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AS28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AT28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AU28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AV28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AW28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AX28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AY28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BA28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BB28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BC28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BD28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BE28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BF28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BG28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BH28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BI28*High_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ28*High_Demand,0)","v":0}]
[]
[null,"Total energy charges",null,null,{"$f":"SUM(E21:E28)","v":0},{"$f":"SUM(F21:F28)","v":0},{"$f":"SUM(G21:G28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB21:AB28)","v":0},0,0,0,0,null,null,{"$f":"SUM(AI21:AI28)","v":0},{"$f":"SUM(AJ21:AJ28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BF21:BF28)","v":0},0,0,0,0]
[]
[null,"Other charges",null,"Units",{"$f":"E$8","v":"2020/2021 Rates"},{"$f":"F$8","v":"2020/2021 Rates"},"2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates",null,null,{"$f":"AI$8","v":"2021/2022 Rates"},{"$f":"AJ$8","v":"2021/2022 Rates"},"2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates"]
[]
[null,null,"Ancillary service charge ","c/kWh",{"$f":"INDEX(F34:AE34,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!F47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!G47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!H47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!I47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!J47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!K47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!L47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!M47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!N47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!O47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!P47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!Q47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!R47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!S47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!T47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!U47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!V47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!W47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!X47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!Y47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!Z47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AA47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AB47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AC47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AD47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AE47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AF47,0)/100","v":0},null,null,{"$f":"INDEX(AJ34:BI34,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AJ47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AK47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AL47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AM47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AN47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AO47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AP47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AQ47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AR47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AS47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AT47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AU47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AV47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AW47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AX47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AY47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AZ47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BA47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BB47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BC47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BD47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BE47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BF47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BG47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BH47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BI47,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BJ47,0)/100","v":0}]
[null,null,"Reactive energy charge","c/kVArh",0,{"$f":"IFERROR(High_Excess_RE*'Rates Table'!F48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!G48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!H48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!I48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!J48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!K48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!L48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!M48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!N48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!O48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!P48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!Q48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!R48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!S48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!T48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!U48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!V48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!W48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!X48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!Y48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!Z48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AA48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AB48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AC48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AD48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AE48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AF48,0)/100","v":0},null,null,0,{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AJ48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AK48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AL48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AM48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AN48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AO48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AP48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AQ48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AR48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AS48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AT48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AU48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AV48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AW48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AX48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AY48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!AZ48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!BA48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!BB48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!BC48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!BD48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!BE48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!BF48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!BG48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!BH48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!BI48,0)/100","v":0},{"$f":"IFERROR(High_Excess_RE*'Rates Table'!BJ48,0)/100","v":0}]
[null,null,"Electrification and rural subsidy ","c/kWh",0,{"$f":"IFERROR(High_Total_Energy*'Rates Table'!F49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!G49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!H49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!I49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!J49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!K49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!L49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!M49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!N49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!O49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!P49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!Q49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!R49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!S49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!T49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!U49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!V49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!W49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!X49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!Y49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!Z49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AA49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AB49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AC49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AD49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AE49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AF49,0)/100","v":0},null,null,0,{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AJ49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AK49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AL49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AM49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AN49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AO49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AP49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AQ49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AR49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AS49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AT49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AU49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AV49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AW49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AX49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AY49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AZ49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BA49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BB49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BC49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BD49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BE49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BF49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BG49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BH49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BI49,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BJ49,0)/100","v":0}]
[null,null,"Affordability subsidy ","c/kWh",0,{"$f":"IFERROR(High_Total_Energy*'Rates Table'!F50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!G50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!H50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!I50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!J50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!K50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!L50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!M50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!N50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!O50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!P50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!Q50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!R50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!S50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!T50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!U50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!V50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!W50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!X50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!Y50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!Z50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AA50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AB50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AC50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AD50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AE50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AF50,0)/100","v":0},null,null,0,{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AJ50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AK50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AL50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AM50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AN50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AO50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AP50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AQ50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AR50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AS50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AT50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AU50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AV50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AW50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AX50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AY50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!AZ50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BA50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BB50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BC50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BD50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BE50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BF50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BG50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BH50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BI50,0)/100","v":0},{"$f":"IFERROR(High_Total_Energy*'Rates Table'!BJ50,0)/100","v":0}]
[null,null,"Administration charge","R/day",0,{"$f":"IFERROR('Rates Table'!F51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!G51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!H51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!I51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!J51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!K51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!L51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!M51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!N51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!O51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!P51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!Q51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!R51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!S51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!T51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!U51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!V51*PODs*High_Days,0)","v":340.40000000000003},{"$f":"IFERROR('Rates Table'!W51*PODs*High_Days,0)","v":340.40000000000003},{"$f":"IFERROR('Rates Table'!X51*PODs*High_Days,0)","v":340.40000000000003},{"$f":"IFERROR('Rates Table'!Y51*PODs*High_Days,0)","v":340.40000000000003},{"$f":"IFERROR('Rates Table'!Z51*PODs*High_Days,0)","v":340.40000000000003},{"$f":"IFERROR('Rates Table'!AA51*PODs*High_Days,0)","v":340.40000000000003},{"$f":"IFERROR('Rates Table'!AB51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AC51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AD51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AE51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AF51*PODs*High_Days,0)","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AK51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AL51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AM51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AN51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AO51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AP51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AR51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AS51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AT51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AU51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AV51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AW51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AX51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AY51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ51*PODs*High_Days,0)","v":391.91999999999996},{"$f":"IFERROR('Rates Table'!BA51*PODs*High_Days,0)","v":391.91999999999996},{"$f":"IFERROR('Rates Table'!BB51*PODs*High_Days,0)","v":391.91999999999996},{"$f":"IFERROR('Rates Table'!BC51*PODs*High_Days,0)","v":391.91999999999996},{"$f":"IFERROR('Rates Table'!BD51*PODs*High_Days,0)","v":391.91999999999996},{"$f":"IFERROR('Rates Table'!BE51*PODs*High_Days,0)","v":391.91999999999996},{"$f":"IFERROR('Rates Table'!BF51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!BG51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!BH51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!BI51*PODs*High_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ51*PODs*High_Days,0)","v":0}]
[null,null,"Service charge",{"$f":"IF(Table_1=1,\"R/day\",\"R/day\")","v":"R/day"},2001,{"$f":"IFERROR(IF(F$51=1,'Rates Table'!F52*PODs*High_Days,'Rates Table'!F52*PODs*High_Days),0)","v":2001},{"$f":"IFERROR(IF(G$51=1,'Rates Table'!G52*PODs*High_Days,'Rates Table'!G52*PODs*High_Days),0)","v":2001},{"$f":"IFERROR(IF(H$51=1,'Rates Table'!H52*PODs*High_Days,'Rates Table'!H52*PODs*High_Days),0)","v":2001},{"$f":"IFERROR(IF(I$51=1,'Rates Table'!I52*PODs*High_Days,'Rates Table'!I52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(J$51=1,'Rates Table'!J52*PODs*High_Days,'Rates Table'!J52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(K$51=1,'Rates Table'!K52*PODs*High_Days,'Rates Table'!K52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(L$51=1,'Rates Table'!L52*PODs*High_Days,'Rates Table'!L52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(M$51=1,'Rates Table'!M52*PODs*High_Days,'Rates Table'!M52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(N$51=1,'Rates Table'!N52*PODs*High_Days,'Rates Table'!N52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(O$51=1,'Rates Table'!O52*PODs*High_Days,'Rates Table'!O52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(P$51=1,'Rates Table'!P52*PODs*High_Days,'Rates Table'!P52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(Q$51=1,'Rates Table'!Q52*PODs*High_Days,'Rates Table'!Q52*PODs*High_Days),0)","v":2521.7199999999998},{"$f":"IFERROR(IF(R$51=1,'Rates Table'!R52*PODs*High_Days,'Rates Table'!R52*PODs*High_Days),0)","v":2521.7199999999998},{"$f":"IFERROR(IF(S$51=1,'Rates Table'!S52*PODs*High_Days,'Rates Table'!S52*PODs*High_Days),0)","v":2521.7199999999998},{"$f":"IFERROR(IF(T$51=1,'Rates Table'!T52*PODs*High_Days,'Rates Table'!T52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(U$51=1,'Rates Table'!U52*PODs*High_Days,'Rates Table'!U52*PODs*High_Days),0)","v":5408.1188000000002},{"$f":"IFERROR(IF(V$51=1,'Rates Table'!V52*PODs*High_Days,'Rates Table'!V52*PODs*High_Days),0)","v":1550.2},{"$f":"IFERROR(IF(W$51=1,'Rates Table'!W52*PODs*High_Days,'Rates Table'!W52*PODs*High_Days),0)","v":1550.2},{"$f":"IFERROR(IF(X$51=1,'Rates Table'!X52*PODs*High_Days,'Rates Table'!X52*PODs*High_Days),0)","v":1550.2},{"$f":"IFERROR(IF(Y$51=1,'Rates Table'!Y52*PODs*High_Days,'Rates Table'!Y52*PODs*High_Days),0)","v":1550.2},{"$f":"IFERROR(IF(Z$51=1,'Rates Table'!Z52*PODs*High_Days,'Rates Table'!Z52*PODs*High_Days),0)","v":1550.2},{"$f":"IFERROR(IF(AA$51=1,'Rates Table'!AA52*PODs*High_Days,'Rates Table'!AA52*PODs*High_Days),0)","v":1550.2},{"$f":"IFERROR(IF(AB$51=1,'Rates Table'!AB52*PODs*High_Days,'Rates Table'!AB52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AC$51=1,'Rates Table'!AC52*PODs*High_Days,'Rates Table'!AC52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AD$51=1,'Rates Table'!AD52*PODs*High_Days,'Rates Table'!AD52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AE$51=1,'Rates Table'!AE52*PODs*High_Days,'Rates Table'!AE52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AF$51=1,'Rates Table'!AF52*PODs*High_Days,'Rates Table'!AF52*PODs*High_Days),0)","v":598},null,null,2302.7600000000002,{"$f":"IFERROR(IF(AJ$51=1,'Rates Table'!AJ52*PODs*High_Days,'Rates Table'!AJ52*PODs*High_Days),0)","v":2302.7600000000002},{"$f":"IFERROR(IF(AK$51=1,'Rates Table'!AK52*PODs*High_Days,'Rates Table'!AK52*PODs*High_Days),0)","v":2302.7600000000002},{"$f":"IFERROR(IF(AL$51=1,'Rates Table'!AL52*PODs*High_Days,'Rates Table'!AL52*PODs*High_Days),0)","v":2302.7600000000002},{"$f":"IFERROR(IF(AM$51=1,'Rates Table'!AM52*PODs*High_Days,'Rates Table'!AM52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AN$51=1,'Rates Table'!AN52*PODs*High_Days,'Rates Table'!AN52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AO$51=1,'Rates Table'!AO52*PODs*High_Days,'Rates Table'!AO52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AP$51=1,'Rates Table'!AP52*PODs*High_Days,'Rates Table'!AP52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AQ$51=1,'Rates Table'!AQ52*PODs*High_Days,'Rates Table'!AQ52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AR$51=1,'Rates Table'!AR52*PODs*High_Days,'Rates Table'!AR52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AS$51=1,'Rates Table'!AS52*PODs*High_Days,'Rates Table'!AS52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AT$51=1,'Rates Table'!AT52*PODs*High_Days,'Rates Table'!AT52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AU$51=1,'Rates Table'!AU52*PODs*High_Days,'Rates Table'!AU52*PODs*High_Days),0)","v":2901.68},{"$f":"IFERROR(IF(AV$51=1,'Rates Table'!AV52*PODs*High_Days,'Rates Table'!AV52*PODs*High_Days),0)","v":2901.68},{"$f":"IFERROR(IF(AW$51=1,'Rates Table'!AW52*PODs*High_Days,'Rates Table'!AW52*PODs*High_Days),0)","v":2901.68},{"$f":"IFERROR(IF(AX$51=1,'Rates Table'!AX52*PODs*High_Days,'Rates Table'!AX52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(AY$51=1,'Rates Table'!AY52*PODs*High_Days,'Rates Table'!AY52*PODs*High_Days),0)","v":6222.9628000000002},{"$f":"IFERROR(IF(AZ$51=1,'Rates Table'!AZ52*PODs*High_Days,'Rates Table'!AZ52*PODs*High_Days),0)","v":1783.88},{"$f":"IFERROR(IF(BA$51=1,'Rates Table'!BA52*PODs*High_Days,'Rates Table'!BA52*PODs*High_Days),0)","v":1783.88},{"$f":"IFERROR(IF(BB$51=1,'Rates Table'!BB52*PODs*High_Days,'Rates Table'!BB52*PODs*High_Days),0)","v":1783.88},{"$f":"IFERROR(IF(BC$51=1,'Rates Table'!BC52*PODs*High_Days,'Rates Table'!BC52*PODs*High_Days),0)","v":1783.88},{"$f":"IFERROR(IF(BD$51=1,'Rates Table'!BD52*PODs*High_Days,'Rates Table'!BD52*PODs*High_Days),0)","v":1783.88},{"$f":"IFERROR(IF(BE$51=1,'Rates Table'!BE52*PODs*High_Days,'Rates Table'!BE52*PODs*High_Days),0)","v":1783.88},{"$f":"IFERROR(IF(BF$51=1,'Rates Table'!BF52*PODs*High_Days,'Rates Table'!BF52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BG$51=1,'Rates Table'!BG52*PODs*High_Days,'Rates Table'!BG52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BH$51=1,'Rates Table'!BH52*PODs*High_Days,'Rates Table'!BH52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BI$51=1,'Rates Table'!BI52*PODs*High_Days,'Rates Table'!BI52*PODs*High_Days),0)","v":0},{"$f":"IFERROR(IF(BJ$51=1,'Rates Table'!BJ52*PODs*High_Days,'Rates Table'!BJ52*PODs*High_Days),0)","v":688.16000000000008}]
[]
[null,"Total other charges",null,null,{"$f":"SUM(E33:E39)","v":2001},2001,2001,2001,0,0,0,0,0,0,0,0,2521.7199999999998,2521.7199999999998,2521.7199999999998,0,5408.1188000000002,1890.6000000000001,1890.6000000000001,1890.6000000000001,1890.6000000000001,1890.6000000000001,1890.6000000000001,{"$f":"SUM(AB33:AB39)","v":0},0,0,0,598,null,null,{"$f":"SUM(AI33:AI39)","v":2302.7600000000002},2302.7600000000002,2302.7600000000002,2302.7600000000002,0,0,0,0,0,0,0,0,2901.68,2901.68,2901.68,0,6222.9628000000002,2175.8000000000002,2175.8000000000002,2175.8000000000002,2175.8000000000002,2175.8000000000002,2175.8000000000002,{"$f":"SUM(BF33:BF39)","v":0},0,0,0,688.16000000000008]
[]
[null,"Total excl VAT",null,null,{"$f":"E41+E30+E17","v":4317.5599999999995},4317.5599999999995,5903.64,8743.68,0,0,0,573.16000000000008,1074.56,2219.04,350.52,0,5558.6399999999994,7189.7999999999993,9983.84,2417.7600000000002,5408.1188000000002,1890.6000000000001,1890.6000000000001,1890.6000000000001,1890.6000000000001,1890.6000000000001,1890.6000000000001,{"$f":"AB41+AB30+AB17","v":0},0,0,0,598,null,null,{"$f":"AI41+AI30+AI17","v":4968},4968,6793.2800000000007,10061.119999999999,0,0,0,659.64,1236.48,2553,402.96,4186.92,6395.84,8272.64,11488.04,2782.08,6222.9628000000002,2175.8000000000002,2175.8000000000002,2175.8000000000002,2175.8000000000002,2175.8000000000002,2175.8000000000002,{"$f":"BF41+BF30+BF17","v":0},0,0,0,688.16000000000008]
[null,"VAT",null,{"$f":"'Bill Comparison'!D56","v":0.15},{"$f":"E43*$D44","v":647.6339999999999},{"$f":"F43*$D44","v":647.6339999999999},885.54600000000005,1311.5519999999999,0,0,0,85.974000000000004,161.184,332.85599999999999,52.577999999999996,0,833.79599999999994,1078.4699999999998,1497.576,362.66400000000004,811.21781999999996,283.59000000000003,283.59000000000003,283.59000000000003,283.59000000000003,283.59000000000003,283.59000000000003,{"$f":"AB43*$D44","v":0},0,0,0,89.7,null,null,{"$f":"AI43*$D44","v":745.19999999999993},{"$f":"AJ43*$D44","v":745.19999999999993},{"$f":"AK43*$D44","v":1018.9920000000001},{"$f":"AL43*$D44","v":1509.1679999999999},{"$f":"AM43*$D44","v":0},{"$f":"AN43*$D44","v":0},{"$f":"AO43*$D44","v":0},{"$f":"AP43*$D44","v":98.945999999999998},{"$f":"AQ43*$D44","v":185.47200000000001},{"$f":"AR43*$D44","v":382.95},{"$f":"AS43*$D44","v":60.443999999999996},{"$f":"AT43*$D44","v":628.03800000000001},{"$f":"AU43*$D44","v":959.37599999999998},{"$f":"AV43*$D44","v":1240.896},{"$f":"AW43*$D44","v":1723.2060000000001},{"$f":"AX43*$D44","v":417.31199999999995},{"$f":"AY43*$D44","v":933.44442000000004},{"$f":"AZ43*$D44","v":326.37},{"$f":"BA43*$D44","v":326.37},{"$f":"BB43*$D44","v":326.37},{"$f":"BC43*$D44","v":326.37},{"$f":"BD43*$D44","v":326.37},{"$f":"BE43*$D44","v":326.37},0,0,0,0,103.224]
[]
[null,"Total account",null,null,{"$f":"SUM(E43:E44)","v":4965.1939999999995},{"$f":"SUM(F43:F44)","v":4965.1939999999995},6789.1860000000006,10055.232,0,0,0,659.13400000000013,1235.7439999999999,2551.8959999999997,403.09799999999996,0,6392.4359999999997,8268.2699999999986,11481.416000000001,2780.4240000000004,6219.33662,2174.19,2174.19,2174.19,2174.19,2174.19,2174.19,{"$f":"SUM(AB43:AB44)","v":0},0,0,0,687.7,null,null,{"$f":"SUM(AI43:AI44)","v":5713.2},{"$f":"SUM(AJ43:AJ44)","v":5713.2},7812.2720000000008,11570.287999999999,0,0,0,758.58600000000001,1421.952,2935.95,463.404,4814.9580000000005,7355.2160000000003,9513.5360000000001,13211.246000000001,3199.3919999999998,7156.4072200000001,2502.17,2502.17,2502.17,2502.17,2502.17,2502.17,{"$f":"SUM(BF43:BF44)","v":0},0,0,0,791.38400000000013]
[]
[null,"Average price c/kWh",null,null,{"$f":"E43/High_Total_Energy*100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AB43/High_Total_Energy*100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,{"$f":"AI43/High_Total_Energy*100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BF43/High_Total_Energy*100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Check tables"]
[null,null,"Table 1",null,{"$f":"INDEX(F51:AE51,0,Selected_Tariff_ID)","v":0},{"$f":"'Rates Table'!F63","v":0},{"$f":"'Rates Table'!G63","v":0},{"$f":"'Rates Table'!H63","v":0},{"$f":"'Rates Table'!I63","v":0},{"$f":"'Rates Table'!J63","v":0},{"$f":"'Rates Table'!K63","v":0},{"$f":"'Rates Table'!L63","v":0},{"$f":"'Rates Table'!M63","v":0},{"$f":"'Rates Table'!N63","v":0},{"$f":"'Rates Table'!O63","v":0},{"$f":"'Rates Table'!P63","v":0},{"$f":"'Rates Table'!Q63","v":0},{"$f":"'Rates Table'!R63","v":0},{"$f":"'Rates Table'!S63","v":0},{"$f":"'Rates Table'!T63","v":0},{"$f":"'Rates Table'!U63","v":0},{"$f":"'Rates Table'!V63","v":1},{"$f":"'Rates Table'!W63","v":1},{"$f":"'Rates Table'!X63","v":1},{"$f":"'Rates Table'!Y63","v":1},{"$f":"'Rates Table'!Z63","v":1},{"$f":"'Rates Table'!AA63","v":1},{"$f":"'Rates Table'!AB63","v":0},{"$f":"'Rates Table'!AC63","v":0},{"$f":"'Rates Table'!AD63","v":0},{"$f":"'Rates Table'!AE63","v":0},{"$f":"'Rates Table'!AF63","v":0},null,null,{"$f":"INDEX(AJ51:BI51,0,Selected_Tariff_ID)","v":0},{"$f":"F51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"V51","v":1},1,1,1,1,1,{"$f":"AB51","v":0},{"$f":"AC51","v":0},{"$f":"AD51","v":0},{"$f":"AE51","v":0},{"$f":"AF51","v":0}]
[null,null,"Tariff Type",null,{"$f":"Selected_Tariff_Type","v":"Urban"},{"$f":"INDEX(Full_Tariff_Type,F$7,)","v":"Urban"},"Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Rural","Rural","Rural","Rural","Rural","Urban","Urban","Urban","Rural","Urban","Rural","Rural","Rural","Urban","Urban","Urban",null,null,{"$f":"E52","v":"Urban"},"Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Rural","Rural","Rural","Rural","Rural","Urban","Urban","Urban","Rural","Urban","Rural","Rural","Rural","Urban","Urban","Urban"]

{"sheet":"Workings Low","index":5,"n_rows":52,"n_cols":62,"rows_kept":52,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"Calculations for Low Demand by Tariff"]
[]
[null,"Tariffs",null,null,{"$f":"Selected_Base_Tariff","v":"Businessrate 1"},{"$f":"INDEX(Full_Tariff_List,F$7,)","v":"Businessrate 1"},"Businessrate 2","Businessrate 3","Businessrate 4","Homelight 20A","Homelight 60A","Homepower 1","Homepower 2","Homepower 3","Homepower 4","Homepower Bulk","Landrate 1","Landrate 2","Landrate 3","Landrate 4","Landrate Dx","Megaflex","Miniflex","Nightsave Large","Nightsave Rural","Nightsave Small","Ruraflex","Landlight 20A","Landlight 60A","Public Lighting 24 Hours","Public Lighting All Night","Public Lighting Urban Fixed",null,null,{"$f":"E6","v":"Businessrate 1"},"Businessrate 1","Businessrate 2","Businessrate 3","Businessrate 4","Homelight 20A","Homelight 60A","Homepower 1","Homepower 2","Homepower 3","Homepower 4","Homepower Bulk","Landrate 1","Landrate 2","Landrate 3","Landrate 4","Landrate Dx","Megaflex","Miniflex","Nightsave Large","Nightsave Rural","Nightsave Small","Ruraflex",{"$f":"AB6","v":"Landlight 20A"},"Landlight 60A","Public Lighting 24 Hours","Public Lighting All Night","Public Lighting Urban Fixed"]
[null,null,null,null,null,1,{"$f":"F7+1","v":2},{"$f":"G7+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,{"$f":"AA7+1","v":23},{"$f":"AB7+1","v":24},{"$f":"AC7+1","v":25},{"$f":"AD7+1","v":26},{"$f":"AE7+1","v":27}]
[null,"Network charges",null,"Units",{"$f":"Current_Period&\" Rates\"","v":"2020/2021 Rates"},{"$f":"E8","v":"2020/2021 Rates"},{"$f":"F8","v":"2020/2021 Rates"},"2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates",{"$f":"AA8","v":"2020/2021 Rates"},{"$f":"AB8","v":"2020/2021 Rates"},{"$f":"AC8","v":"2020/2021 Rates"},{"$f":"AD8","v":"2020/2021 Rates"},{"$f":"AE8","v":"2020/2021 Rates"},null,null,{"$f":"New_Period&\" Rates\"","v":"2021/2022 Rates"},{"$f":"AI8","v":"2021/2022 Rates"},{"$f":"AJ8","v":"2021/2022 Rates"},"2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates",{"$f":"BE8","v":"2021/2022 Rates"},{"$f":"BF8","v":"2021/2022 Rates"},{"$f":"BG8","v":"2021/2022 Rates"},{"$f":"BH8","v":"2021/2022 Rates"},{"$f":"BI8","v":"2021/2022 Rates"}]
[]
[null,null,"Transmission network charge","R/kVA",{"$f":"INDEX(F10:AE10,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR('Rates Table'!F10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!G10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!H10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!I10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!J10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!K10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!L10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!M10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!N10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!O10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!P10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Q10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!R10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!S10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!T10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!U10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!V10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!W10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!X10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Y10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Z10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AA10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AB10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AC10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AD10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AE10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AF10*Low_Utilised_Capacity,0)","v":0},null,null,{"$f":"INDEX(AJ10:BI10,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR('Rates Table'!AJ10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AK10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AL10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AM10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AN10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AO10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AP10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AR10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AS10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AT10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AU10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AV10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AW10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AX10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AY10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BA10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BB10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BC10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BD10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BE10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BF10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BG10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BH10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BI10*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ10*Low_Utilised_Capacity,0)","v":0}]
[null,null,"Distribution network capacity charge","R/kVA",0,{"$f":"IFERROR('Rates Table'!F11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!G11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!H11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!I11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!J11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!K11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!L11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!M11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!N11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!O11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!P11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Q11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!R11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!S11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!T11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!U11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!V11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!W11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!X11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Y11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Z11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AA11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AB11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AC11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AD11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AE11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AF11*Low_Utilised_Capacity,0)","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AK11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AL11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AM11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AN11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AO11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AP11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AR11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AS11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AT11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AU11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AV11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AW11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AX11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AY11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BA11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BB11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BC11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BD11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BE11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BF11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BG11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BH11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BI11*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ11*Low_Utilised_Capacity,0)","v":0}]
[null,null,"Distribution network demand charge","R/kVA",0,{"$f":"IFERROR('Rates Table'!F12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!G12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!H12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!I12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!J12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!K12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!L12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!M12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!N12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!O12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!P12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Q12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!R12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!S12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!T12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!U12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!V12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!W12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!X12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Y12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Z12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AA12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AB12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AC12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AD12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AE12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AF12*Low_Demand,0)","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AK12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AL12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AM12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AN12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AO12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AP12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AR12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AS12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AT12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AU12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AV12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AW12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AX12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AY12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BA12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BB12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BC12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BD12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BE12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BF12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BG12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BH12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BI12*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ12*Low_Demand,0)","v":0}]
[null,null,"Distribution network demand charge","c/kWh",0,{"$f":"IFERROR('Rates Table'!F13*IF(F$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!G13*IF(G$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!H13*IF(H$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!I13*IF(I$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!J13*IF(J$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!K13*IF(K$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!L13*IF(L$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!M13*IF(M$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!N13*IF(N$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!O13*IF(O$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!P13*IF(P$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q13*IF(Q$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!R13*IF(R$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!S13*IF(S$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!T13*IF(T$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!U13*IF(U$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!V13*IF(V$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!W13*IF(W$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!X13*IF(X$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y13*IF(Y$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z13*IF(Z$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA13*IF(AA$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB13*IF(AB$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC13*IF(AC$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD13*IF(AD$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE13*IF(AE$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF13*IF(AF$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ13*IF(AJ$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK13*IF(AK$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL13*IF(AL$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM13*IF(AM$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN13*IF(AN$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO13*IF(AO$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP13*IF(AP$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ13*IF(AQ$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR13*IF(AR$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS13*IF(AS$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT13*IF(AT$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU13*IF(AU$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV13*IF(AV$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW13*IF(AW$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX13*IF(AX$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY13*IF(AY$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ13*IF(AZ$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA13*IF(BA$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB13*IF(BB$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC13*IF(BC$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD13*IF(BD$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE13*IF(BE$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF13*IF(BF$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG13*IF(BG$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH13*IF(BH$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI13*IF(BI$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ13*IF(BJ$6=\"Miniflex\",(Low_Peak+Low_Standard),Low_Total_Energy),0)/100","v":0}]
[null,null,"LV Subsidy Charge","R/kVA",0,{"$f":"IFERROR('Rates Table'!F14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!G14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!H14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!I14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!J14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!K14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!L14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!M14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!N14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!O14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!P14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Q14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!R14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!S14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!T14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!U14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!V14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!W14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!X14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Y14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!Z14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AA14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AB14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AC14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AD14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AE14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AF14*Low_Utilised_Capacity,0)","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AK14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AL14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AM14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AN14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AO14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AP14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AR14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AS14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AT14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AU14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AV14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AW14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AX14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AY14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BA14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BB14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BC14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BD14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BE14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BF14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BG14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BH14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BI14*Low_Utilised_Capacity,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ14*Low_Utilised_Capacity,0)","v":0}]
[null,null,"Network capacity charge",{"$f":"IF(Table_1=1,\"R/kVA\",\"R/day\")","v":"R/day"},6874.14,{"$f":"IFERROR(IF(F51=1,'Rates Table'!F15*Low_Utilised_Capacity,'Rates Table'!F15*PODs*Low_Days),0)","v":6874.14},{"$f":"IFERROR(IF(G51=1,'Rates Table'!G15*Low_Utilised_Capacity,'Rates Table'!G15*PODs*Low_Days),0)","v":11580.66},{"$f":"IFERROR(IF(H51=1,'Rates Table'!H15*Low_Utilised_Capacity,'Rates Table'!H15*PODs*Low_Days),0)","v":20008.170000000002},{"$f":"IFERROR(IF(I51=1,'Rates Table'!I15*Low_Utilised_Capacity,'Rates Table'!I15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(J51=1,'Rates Table'!J15*Low_Utilised_Capacity,'Rates Table'!J15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(K51=1,'Rates Table'!K15*Low_Utilised_Capacity,'Rates Table'!K15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(L51=1,'Rates Table'!L15*Low_Utilised_Capacity,'Rates Table'!L15*PODs*Low_Days),0)","v":1700.7900000000002},{"$f":"IFERROR(IF(M51=1,'Rates Table'!M15*Low_Utilised_Capacity,'Rates Table'!M15*PODs*Low_Days),0)","v":3188.64},{"$f":"IFERROR(IF(N51=1,'Rates Table'!N15*Low_Utilised_Capacity,'Rates Table'!N15*PODs*Low_Days),0)","v":6584.76},{"$f":"IFERROR(IF(O51=1,'Rates Table'!O15*Low_Utilised_Capacity,'Rates Table'!O15*PODs*Low_Days),0)","v":1040.1300000000001},{"$f":"IFERROR(IF(P51=1,'Rates Table'!P15*Low_Utilised_Capacity,'Rates Table'!P15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(Q51=1,'Rates Table'!Q15*Low_Utilised_Capacity,'Rates Table'!Q15*PODs*Low_Days),0)","v":9011.73},{"$f":"IFERROR(IF(R51=1,'Rates Table'!R15*Low_Utilised_Capacity,'Rates Table'!R15*PODs*Low_Days),0)","v":13852.02},{"$f":"IFERROR(IF(S51=1,'Rates Table'!S15*Low_Utilised_Capacity,'Rates Table'!S15*PODs*Low_Days),0)","v":22143.03},{"$f":"IFERROR(IF(T51=1,'Rates Table'!T15*Low_Utilised_Capacity,'Rates Table'!T15*PODs*Low_Days),0)","v":7174.4400000000005},{"$f":"IFERROR(IF(U51=1,'Rates Table'!U15*Low_Utilised_Capacity,'Rates Table'!U15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(V51=1,'Rates Table'!V15*Low_Utilised_Capacity,'Rates Table'!V15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(W51=1,'Rates Table'!W15*Low_Utilised_Capacity,'Rates Table'!W15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(X51=1,'Rates Table'!X15*Low_Utilised_Capacity,'Rates Table'!X15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(Y51=1,'Rates Table'!Y15*Low_Utilised_Capacity,'Rates Table'!Y15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(Z51=1,'Rates Table'!Z15*Low_Utilised_Capacity,'Rates Table'!Z15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AA51=1,'Rates Table'!AA15*Low_Utilised_Capacity,'Rates Table'!AA15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AB51=1,'Rates Table'!AB15*Low_Utilised_Capacity,'Rates Table'!AB15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AC51=1,'Rates Table'!AC15*Low_Utilised_Capacity,'Rates Table'!AC15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AD51=1,'Rates Table'!AD15*Low_Utilised_Capacity,'Rates Table'!AD15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AE51=1,'Rates Table'!AE15*Low_Utilised_Capacity,'Rates Table'!AE15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AF51=1,'Rates Table'!AF15*Low_Utilised_Capacity,'Rates Table'!AF15*PODs*Low_Days),0)","v":0},null,null,7908.8099999999995,{"$f":"IFERROR(IF(AJ51=1,'Rates Table'!AJ15*Low_Utilised_Capacity,'Rates Table'!AJ15*PODs*Low_Days),0)","v":7908.8099999999995},{"$f":"IFERROR(IF(AK51=1,'Rates Table'!AK15*Low_Utilised_Capacity,'Rates Table'!AK15*PODs*Low_Days),0)","v":13325.130000000001},{"$f":"IFERROR(IF(AL51=1,'Rates Table'!AL15*Low_Utilised_Capacity,'Rates Table'!AL15*PODs*Low_Days),0)","v":23022.09},{"$f":"IFERROR(IF(AM51=1,'Rates Table'!AM15*Low_Utilised_Capacity,'Rates Table'!AM15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AN51=1,'Rates Table'!AN15*Low_Utilised_Capacity,'Rates Table'!AN15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AO51=1,'Rates Table'!AO15*Low_Utilised_Capacity,'Rates Table'!AO15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AP51=1,'Rates Table'!AP15*Low_Utilised_Capacity,'Rates Table'!AP15*PODs*Low_Days),0)","v":1957.41},{"$f":"IFERROR(IF(AQ51=1,'Rates Table'!AQ15*Low_Utilised_Capacity,'Rates Table'!AQ15*PODs*Low_Days),0)","v":3669.12},{"$f":"IFERROR(IF(AR51=1,'Rates Table'!AR15*Low_Utilised_Capacity,'Rates Table'!AR15*PODs*Low_Days),0)","v":7575.75},{"$f":"IFERROR(IF(AS51=1,'Rates Table'!AS15*Low_Utilised_Capacity,'Rates Table'!AS15*PODs*Low_Days),0)","v":1195.74},{"$f":"IFERROR(IF(AT51=1,'Rates Table'!AT15*Low_Utilised_Capacity,'Rates Table'!AT15*PODs*Low_Days),0)","v":12424.23},{"$f":"IFERROR(IF(AU51=1,'Rates Table'!AU15*Low_Utilised_Capacity,'Rates Table'!AU15*PODs*Low_Days),0)","v":10368.539999999999},{"$f":"IFERROR(IF(AV51=1,'Rates Table'!AV15*Low_Utilised_Capacity,'Rates Table'!AV15*PODs*Low_Days),0)","v":15937.740000000002},{"$f":"IFERROR(IF(AW51=1,'Rates Table'!AW15*Low_Utilised_Capacity,'Rates Table'!AW15*PODs*Low_Days),0)","v":25479.09},{"$f":"IFERROR(IF(AX51=1,'Rates Table'!AX15*Low_Utilised_Capacity,'Rates Table'!AX15*PODs*Low_Days),0)","v":8255.52},{"$f":"IFERROR(IF(AY51=1,'Rates Table'!AY15*Low_Utilised_Capacity,'Rates Table'!AY15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AZ51=1,'Rates Table'!AZ15*Low_Utilised_Capacity,'Rates Table'!AZ15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BA51=1,'Rates Table'!BA15*Low_Utilised_Capacity,'Rates Table'!BA15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BB51=1,'Rates Table'!BB15*Low_Utilised_Capacity,'Rates Table'!BB15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BC51=1,'Rates Table'!BC15*Low_Utilised_Capacity,'Rates Table'!BC15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BD51=1,'Rates Table'!BD15*Low_Utilised_Capacity,'Rates Table'!BD15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BE51=1,'Rates Table'!BE15*Low_Utilised_Capacity,'Rates Table'!BE15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BF51=1,'Rates Table'!BF15*Low_Utilised_Capacity,'Rates Table'!BF15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BG51=1,'Rates Table'!BG15*Low_Utilised_Capacity,'Rates Table'!BG15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BH51=1,'Rates Table'!BH15*Low_Utilised_Capacity,'Rates Table'!BH15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BI51=1,'Rates Table'!BI15*Low_Utilised_Capacity,'Rates Table'!BI15*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BJ51=1,'Rates Table'!BJ15*Low_Utilised_Capacity,'Rates Table'!BJ15*PODs*Low_Days),0)","v":0}]
[]
[null,"Total network charges",null,null,{"$f":"SUM(E10:E15)","v":6874.14},{"$f":"SUM(F10:F15)","v":6874.14},11580.66,20008.170000000002,0,0,0,1700.7900000000002,3188.64,6584.76,1040.1300000000001,0,9011.73,13852.02,22143.03,7174.4400000000005,0,0,0,0,0,0,0,{"$f":"SUM(AB10:AB15)","v":0},0,0,0,0,null,null,{"$f":"SUM(AI10:AI15)","v":7908.8099999999995},{"$f":"SUM(AJ10:AJ15)","v":7908.8099999999995},13325.130000000001,23022.09,0,0,0,1957.41,3669.12,7575.75,1195.74,12424.23,10368.539999999999,15937.740000000002,25479.09,8255.52,0,0,0,0,0,0,0,{"$f":"SUM(BF10:BF15)","v":0},0,0,0,0]
[]
[null,"Energy charges - low",null,"Units",{"$f":"E$8","v":"2020/2021 Rates"},{"$f":"F$8","v":"2020/2021 Rates"},"2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates",null,null,{"$f":"AI$8","v":"2021/2022 Rates"},{"$f":"AJ$8","v":"2021/2022 Rates"},"2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates"]
[]
[null,null,"Peak consumption","c/kWh",{"$f":"INDEX(F21:AE21,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR('Rates Table'!F34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!G34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!H34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!I34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!J34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!K34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!L34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!M34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!N34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!O34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!P34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!R34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!S34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!T34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!U34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!V34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!W34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!X34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF34*Low_Peak,0)/100","v":0},null,null,{"$f":"INDEX(AJ21:BI21,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR('Rates Table'!AJ34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI34*Low_Peak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ34*Low_Peak,0)/100","v":0}]
[null,null,"Standard consumption","c/kWh",0,{"$f":"IFERROR('Rates Table'!F35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!G35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!H35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!I35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!J35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!K35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!L35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!M35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!N35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!O35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!P35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!R35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!S35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!T35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!U35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!V35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!W35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!X35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF35*Low_Standard,0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI35*Low_Standard,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ35*Low_Standard,0)/100","v":0}]
[null,null,"Off-Peak consumption","c/kWh",0,{"$f":"IFERROR('Rates Table'!F36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!G36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!H36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!I36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!J36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!K36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!L36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!M36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!N36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!O36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!P36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!R36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!S36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!T36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!U36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!V36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!W36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!X36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF36*Low_OffPeak,0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI36*Low_OffPeak,0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ36*Low_OffPeak,0)/100","v":0}]
[null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Energy","c/kWh",0,{"$f":"IFERROR('Rates Table'!F38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!G38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!H38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!I38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!J38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!K38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!L38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!M38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!N38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!O38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!P38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!R38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!S38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!T38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!U38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!V38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!W38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!X38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF38*(Low_Total_Energy),0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI38*(Low_Total_Energy),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ38*(Low_Total_Energy),0)/100","v":0}]
[null,null,"Energy - Block 1","c/kWh",0,{"$f":"IFERROR('Rates Table'!F39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!G39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!H39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!I39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!J39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!K39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!L39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!M39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!N39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!O39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!P39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!R39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!S39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!T39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!U39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!V39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!W39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!X39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF39*(Low_Block_1),0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI39*(Low_Block_1),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ39*(Low_Block_1),0)/100","v":0}]
[null,null,"Energy - Block 2","c/kWh",0,{"$f":"IFERROR('Rates Table'!F40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!G40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!H40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!I40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!J40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!K40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!L40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!M40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!N40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!O40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!P40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Q40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!R40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!S40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!T40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!U40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!V40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!W40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!X40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Y40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!Z40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AA40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AB40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AC40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AD40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AE40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AF40*(Low_Block_2),0)/100","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AK40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AL40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AM40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AN40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AO40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AP40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AQ40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AR40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AS40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AT40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AU40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AV40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AW40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AX40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AY40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!AZ40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BA40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BB40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BC40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BD40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BE40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BF40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BG40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BH40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BI40*(Low_Block_2),0)/100","v":0},{"$f":"IFERROR('Rates Table'!BJ40*(Low_Block_2),0)/100","v":0}]
[null,null,"Energy Demand","R/kVA",0,{"$f":"IFERROR('Rates Table'!F41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!G41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!H41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!I41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!J41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!K41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!L41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!M41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!N41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!O41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!P41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Q41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!R41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!S41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!T41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!U41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!V41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!W41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!X41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Y41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!Z41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AA41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AB41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AC41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AD41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AE41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AF41*Low_Demand,0)","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AK41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AL41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AM41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AN41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AO41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AP41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AR41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AS41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AT41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AU41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AV41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AW41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AX41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AY41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BA41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BB41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BC41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BD41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BE41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BF41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BG41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BH41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BI41*Low_Demand,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ41*Low_Demand,0)","v":0}]
[]
[null,"Total energy charges",null,null,{"$f":"SUM(E21:E28)","v":0},{"$f":"SUM(F21:F28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB21:AB28)","v":0},0,0,0,0,null,null,{"$f":"SUM(AI21:AI28)","v":0},{"$f":"SUM(AJ21:AJ28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BF21:BF28)","v":0},0,0,0,0]
[]
[null,"Other charges",null,"Units",{"$f":"E$8","v":"2020/2021 Rates"},{"$f":"F$8","v":"2020/2021 Rates"},"2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates",null,null,{"$f":"AI$8","v":"2021/2022 Rates"},{"$f":"AJ$8","v":"2021/2022 Rates"},"2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates"]
[]
[null,null,"Ancillary service charge ","c/kWh",{"$f":"INDEX(F34:AE34,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!F47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!G47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!H47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!I47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!J47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!K47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!L47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!M47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!N47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!O47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!P47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!Q47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!R47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!S47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!T47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!U47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!V47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!W47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!X47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!Y47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!Z47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AA47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AB47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AC47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AD47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AE47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AF47,0)/100","v":0},null,null,{"$f":"INDEX(AJ34:BI34,0,Selected_Tariff_ID)","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AJ47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AK47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AL47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AM47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AN47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AO47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AP47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AQ47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AR47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AS47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AT47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AU47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AV47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AW47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AX47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AY47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AZ47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BA47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BB47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BC47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BD47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BE47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BF47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BG47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BH47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BI47,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BJ47,0)/100","v":0}]
[null,null,"Reactive energy charge","c/kVArh",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Electrification and rural subsidy ","c/kWh",0,{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!F49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!G49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!H49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!I49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!J49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!K49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!L49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!M49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!N49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!O49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!P49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!Q49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!R49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!S49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!T49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!U49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!V49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!W49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!X49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!Y49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!Z49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AA49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AB49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AC49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AD49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AE49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AF49,0)/100","v":0},null,null,0,{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AJ49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AK49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AL49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AM49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AN49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AO49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AP49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AQ49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AR49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AS49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AT49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AU49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AV49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AW49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AX49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AY49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AZ49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BA49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BB49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BC49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BD49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BE49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BF49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BG49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BH49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BI49,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BJ49,0)/100","v":0}]
[null,null,"Affordability subsidy ","c/kWh",0,{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!F50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!G50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!H50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!I50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!J50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!K50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!L50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!M50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!N50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!O50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!P50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!Q50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!R50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!S50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!T50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!U50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!V50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!W50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!X50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!Y50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!Z50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AA50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AB50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AC50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AD50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AE50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AF50,0)/100","v":0},null,null,0,{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AJ50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AK50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AL50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AM50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AN50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AO50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AP50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AQ50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AR50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AS50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AT50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AU50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AV50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AW50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AX50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AY50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!AZ50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BA50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BB50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BC50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BD50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BE50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BF50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BG50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BH50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BI50,0)/100","v":0},{"$f":"IFERROR(Low_Total_Energy*'Rates Table'!BJ50,0)/100","v":0}]
[null,null,"Administration charge","R/day",0,{"$f":"IFERROR('Rates Table'!F51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!G51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!H51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!I51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!J51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!K51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!L51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!M51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!N51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!O51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!P51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!Q51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!R51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!S51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!T51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!U51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!V51*PODs*Low_Days,0)","v":1010.1},{"$f":"IFERROR('Rates Table'!W51*PODs*Low_Days,0)","v":1010.1},{"$f":"IFERROR('Rates Table'!X51*PODs*Low_Days,0)","v":1010.1},{"$f":"IFERROR('Rates Table'!Y51*PODs*Low_Days,0)","v":1010.1},{"$f":"IFERROR('Rates Table'!Z51*PODs*Low_Days,0)","v":1010.1},{"$f":"IFERROR('Rates Table'!AA51*PODs*Low_Days,0)","v":1010.1},{"$f":"IFERROR('Rates Table'!AB51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AC51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AD51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AE51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AF51*PODs*Low_Days,0)","v":0},null,null,0,{"$f":"IFERROR('Rates Table'!AJ51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AK51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AL51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AM51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AN51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AO51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AP51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AQ51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AR51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AS51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AT51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AU51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AV51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AW51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AX51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AY51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!AZ51*PODs*Low_Days,0)","v":1162.98},{"$f":"IFERROR('Rates Table'!BA51*PODs*Low_Days,0)","v":1162.98},{"$f":"IFERROR('Rates Table'!BB51*PODs*Low_Days,0)","v":1162.98},{"$f":"IFERROR('Rates Table'!BC51*PODs*Low_Days,0)","v":1162.98},{"$f":"IFERROR('Rates Table'!BD51*PODs*Low_Days,0)","v":1162.98},{"$f":"IFERROR('Rates Table'!BE51*PODs*Low_Days,0)","v":1162.98},{"$f":"IFERROR('Rates Table'!BF51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!BG51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!BH51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!BI51*PODs*Low_Days,0)","v":0},{"$f":"IFERROR('Rates Table'!BJ51*PODs*Low_Days,0)","v":0}]
[null,null,"Service charge",{"$f":"IF(Table_1=1,\"R/day\",\"R/day\")","v":"R/day"},5937.75,{"$f":"IFERROR(IF(F$51=1,'Rates Table'!F52*PODs*Low_Days,'Rates Table'!F52*PODs*Low_Days),0)","v":5937.75},{"$f":"IFERROR(IF(G$51=1,'Rates Table'!G52*PODs*Low_Days,'Rates Table'!G52*PODs*Low_Days),0)","v":5937.75},{"$f":"IFERROR(IF(H$51=1,'Rates Table'!H52*PODs*Low_Days,'Rates Table'!H52*PODs*Low_Days),0)","v":5937.75},{"$f":"IFERROR(IF(I$51=1,'Rates Table'!I52*PODs*Low_Days,'Rates Table'!I52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(J$51=1,'Rates Table'!J52*PODs*Low_Days,'Rates Table'!J52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(K$51=1,'Rates Table'!K52*PODs*Low_Days,'Rates Table'!K52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(L$51=1,'Rates Table'!L52*PODs*Low_Days,'Rates Table'!L52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(M$51=1,'Rates Table'!M52*PODs*Low_Days,'Rates Table'!M52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(N$51=1,'Rates Table'!N52*PODs*Low_Days,'Rates Table'!N52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(O$51=1,'Rates Table'!O52*PODs*Low_Days,'Rates Table'!O52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(P$51=1,'Rates Table'!P52*PODs*Low_Days,'Rates Table'!P52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(Q$51=1,'Rates Table'!Q52*PODs*Low_Days,'Rates Table'!Q52*PODs*Low_Days),0)","v":7482.93},{"$f":"IFERROR(IF(R$51=1,'Rates Table'!R52*PODs*Low_Days,'Rates Table'!R52*PODs*Low_Days),0)","v":7482.93},{"$f":"IFERROR(IF(S$51=1,'Rates Table'!S52*PODs*Low_Days,'Rates Table'!S52*PODs*Low_Days),0)","v":7482.93},{"$f":"IFERROR(IF(T$51=1,'Rates Table'!T52*PODs*Low_Days,'Rates Table'!T52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(U$51=1,'Rates Table'!U52*PODs*Low_Days,'Rates Table'!U52*PODs*Low_Days),0)","v":16048.004700000001},{"$f":"IFERROR(IF(V$51=1,'Rates Table'!V52*PODs*Low_Days,'Rates Table'!V52*PODs*Low_Days),0)","v":4600.05},{"$f":"IFERROR(IF(W$51=1,'Rates Table'!W52*PODs*Low_Days,'Rates Table'!W52*PODs*Low_Days),0)","v":4600.05},{"$f":"IFERROR(IF(X$51=1,'Rates Table'!X52*PODs*Low_Days,'Rates Table'!X52*PODs*Low_Days),0)","v":4600.05},{"$f":"IFERROR(IF(Y$51=1,'Rates Table'!Y52*PODs*Low_Days,'Rates Table'!Y52*PODs*Low_Days),0)","v":4600.05},{"$f":"IFERROR(IF(Z$51=1,'Rates Table'!Z52*PODs*Low_Days,'Rates Table'!Z52*PODs*Low_Days),0)","v":4600.05},{"$f":"IFERROR(IF(AA$51=1,'Rates Table'!AA52*PODs*Low_Days,'Rates Table'!AA52*PODs*Low_Days),0)","v":4600.05},{"$f":"IFERROR(IF(AB$51=1,'Rates Table'!AB52*PODs*Low_Days,'Rates Table'!AB52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AC$51=1,'Rates Table'!AC52*PODs*Low_Days,'Rates Table'!AC52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AD$51=1,'Rates Table'!AD52*PODs*Low_Days,'Rates Table'!AD52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AE$51=1,'Rates Table'!AE52*PODs*Low_Days,'Rates Table'!AE52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AF$51=1,'Rates Table'!AF52*PODs*Low_Days,'Rates Table'!AF52*PODs*Low_Days),0)","v":1774.5},null,null,6833.1900000000005,{"$f":"IFERROR(IF(AJ$51=1,'Rates Table'!AJ52*PODs*Low_Days,'Rates Table'!AJ52*PODs*Low_Days),0)","v":6833.1900000000005},{"$f":"IFERROR(IF(AK$51=1,'Rates Table'!AK52*PODs*Low_Days,'Rates Table'!AK52*PODs*Low_Days),0)","v":6833.1900000000005},{"$f":"IFERROR(IF(AL$51=1,'Rates Table'!AL52*PODs*Low_Days,'Rates Table'!AL52*PODs*Low_Days),0)","v":6833.1900000000005},{"$f":"IFERROR(IF(AM$51=1,'Rates Table'!AM52*PODs*Low_Days,'Rates Table'!AM52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AN$51=1,'Rates Table'!AN52*PODs*Low_Days,'Rates Table'!AN52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AO$51=1,'Rates Table'!AO52*PODs*Low_Days,'Rates Table'!AO52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AP$51=1,'Rates Table'!AP52*PODs*Low_Days,'Rates Table'!AP52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AQ$51=1,'Rates Table'!AQ52*PODs*Low_Days,'Rates Table'!AQ52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AR$51=1,'Rates Table'!AR52*PODs*Low_Days,'Rates Table'!AR52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AS$51=1,'Rates Table'!AS52*PODs*Low_Days,'Rates Table'!AS52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AT$51=1,'Rates Table'!AT52*PODs*Low_Days,'Rates Table'!AT52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AU$51=1,'Rates Table'!AU52*PODs*Low_Days,'Rates Table'!AU52*PODs*Low_Days),0)","v":8610.42},{"$f":"IFERROR(IF(AV$51=1,'Rates Table'!AV52*PODs*Low_Days,'Rates Table'!AV52*PODs*Low_Days),0)","v":8610.42},{"$f":"IFERROR(IF(AW$51=1,'Rates Table'!AW52*PODs*Low_Days,'Rates Table'!AW52*PODs*Low_Days),0)","v":8610.42},{"$f":"IFERROR(IF(AX$51=1,'Rates Table'!AX52*PODs*Low_Days,'Rates Table'!AX52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(AY$51=1,'Rates Table'!AY52*PODs*Low_Days,'Rates Table'!AY52*PODs*Low_Days),0)","v":18465.965700000001},{"$f":"IFERROR(IF(AZ$51=1,'Rates Table'!AZ52*PODs*Low_Days,'Rates Table'!AZ52*PODs*Low_Days),0)","v":5293.47},{"$f":"IFERROR(IF(BA$51=1,'Rates Table'!BA52*PODs*Low_Days,'Rates Table'!BA52*PODs*Low_Days),0)","v":5293.47},{"$f":"IFERROR(IF(BB$51=1,'Rates Table'!BB52*PODs*Low_Days,'Rates Table'!BB52*PODs*Low_Days),0)","v":5293.47},{"$f":"IFERROR(IF(BC$51=1,'Rates Table'!BC52*PODs*Low_Days,'Rates Table'!BC52*PODs*Low_Days),0)","v":5293.47},{"$f":"IFERROR(IF(BD$51=1,'Rates Table'!BD52*PODs*Low_Days,'Rates Table'!BD52*PODs*Low_Days),0)","v":5293.47},{"$f":"IFERROR(IF(BE$51=1,'Rates Table'!BE52*PODs*Low_Days,'Rates Table'!BE52*PODs*Low_Days),0)","v":5293.47},{"$f":"IFERROR(IF(BF$51=1,'Rates Table'!BF52*PODs*Low_Days,'Rates Table'!BF52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BG$51=1,'Rates Table'!BG52*PODs*Low_Days,'Rates Table'!BG52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BH$51=1,'Rates Table'!BH52*PODs*Low_Days,'Rates Table'!BH52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BI$51=1,'Rates Table'!BI52*PODs*Low_Days,'Rates Table'!BI52*PODs*Low_Days),0)","v":0},{"$f":"IFERROR(IF(BJ$51=1,'Rates Table'!BJ52*PODs*Low_Days,'Rates Table'!BJ52*PODs*Low_Days),0)","v":2042.0400000000002}]
[]
[null,"Total other charges",null,null,{"$f":"SUM(E33:E39)","v":5937.75},5937.75,5937.75,5937.75,0,0,0,0,0,0,0,0,7482.93,7482.93,7482.93,0,16048.004700000001,5610.1500000000005,5610.1500000000005,5610.1500000000005,5610.1500000000005,5610.1500000000005,5610.1500000000005,{"$f":"SUM(AB33:AB39)","v":0},0,0,0,1774.5,null,null,{"$f":"SUM(AI33:AI39)","v":6833.1900000000005},6833.1900000000005,6833.1900000000005,6833.1900000000005,0,0,0,0,0,0,0,0,8610.42,8610.42,8610.42,0,18465.965700000001,6456.4500000000007,6456.4500000000007,6456.4500000000007,6456.4500000000007,6456.4500000000007,6456.4500000000007,{"$f":"SUM(BF33:BF39)","v":0},0,0,0,2042.0400000000002]
[]
[null,"Total excl VAT",null,null,{"$f":"E41+E30+E17","v":12811.89},12811.89,17518.41,25945.920000000002,0,0,0,1700.7900000000002,3188.64,6584.76,1040.1300000000001,0,16494.66,21334.95,29625.96,7174.4400000000005,16048.004700000001,5610.1500000000005,5610.1500000000005,5610.1500000000005,5610.1500000000005,5610.1500000000005,5610.1500000000005,{"$f":"AB41+AB30+AB17","v":0},0,0,0,1774.5,null,null,{"$f":"AI41+AI30+AI17","v":14742},14742,20158.32,29855.279999999999,0,0,0,1957.41,3669.12,7575.75,1195.74,12424.23,18978.96,24548.160000000003,34089.51,8255.52,18465.965700000001,6456.4500000000007,6456.4500000000007,6456.4500000000007,6456.4500000000007,6456.4500000000007,6456.4500000000007,{"$f":"BF41+BF30+BF17","v":0},0,0,0,2042.0400000000002]
[null,"VAT",null,{"$f":"'Bill Comparison'!D56","v":0.15},{"$f":"E43*$D44","v":1921.7834999999998},{"$f":"F43*$D44","v":1921.7834999999998},2627.7615000000001,3891.8879999999999,0,0,0,255.11850000000001,478.29599999999994,987.71399999999994,156.01950000000002,0,2474.1990000000001,3200.2424999999998,4443.8939999999993,1076.1659999999999,2407.2007050000002,841.52250000000004,841.52250000000004,841.52250000000004,841.52250000000004,841.52250000000004,841.52250000000004,{"$f":"AB43*$D44","v":0},0,0,0,266.17500000000001,null,null,{"$f":"AI43*$D44","v":2211.2999999999997},{"$f":"AJ43*$D44","v":2211.2999999999997},3023.748,4478.2919999999995,0,0,0,293.61149999999998,550.36799999999994,1136.3625,179.36099999999999,1863.6344999999999,2846.8439999999996,3682.2240000000006,5113.4265000000005,1238.328,2769.894855,968.46750000000009,968.46750000000009,968.46750000000009,968.46750000000009,968.46750000000009,968.46750000000009,{"$f":"BF43*$D44","v":0},0,0,0,306.30600000000004]
[]
[null,"Total account",null,null,{"$f":"SUM(E43:E44)","v":14733.673499999999},{"$f":"SUM(F43:F44)","v":14733.673499999999},20146.1715,29837.808000000001,0,0,0,1955.9085000000002,3666.9359999999997,7572.4740000000002,1196.1495000000002,0,18968.859,24535.192500000001,34069.853999999999,8250.6059999999998,18455.205405000001,6451.6725000000006,6451.6725000000006,6451.6725000000006,6451.6725000000006,6451.6725000000006,6451.6725000000006,{"$f":"SUM(AB43:AB44)","v":0},0,0,0,2040.675,null,null,{"$f":"SUM(AI43:AI44)","v":16953.3},{"$f":"SUM(AJ43:AJ44)","v":16953.3},23182.067999999999,34333.572,0,0,0,2251.0214999999998,4219.4879999999994,8712.1124999999993,1375.1010000000001,14287.8645,21825.804,28230.384000000005,39202.936500000003,9493.848,21235.860554999999,7424.9175000000005,7424.9175000000005,7424.9175000000005,7424.9175000000005,7424.9175000000005,7424.9175000000005,{"$f":"SUM(BF43:BF44)","v":0},0,0,0,2348.3460000000005]
[]
[null,"Average price c/kWh",null,null,{"$f":"E43/Low_Total_Energy*100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AB43/Low_Total_Energy*100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,{"$f":"AI43/Low_Total_Energy*100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BF43/Low_Total_Energy*100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Check tables"]
[null,null,"Table 1",null,{"$f":"INDEX(F51:AE51,0,Selected_Tariff_ID)","v":0},{"$f":"'Rates Table'!F63","v":0},{"$f":"'Rates Table'!G63","v":0},{"$f":"'Rates Table'!H63","v":0},{"$f":"'Rates Table'!I63","v":0},{"$f":"'Rates Table'!J63","v":0},{"$f":"'Rates Table'!K63","v":0},{"$f":"'Rates Table'!L63","v":0},{"$f":"'Rates Table'!M63","v":0},{"$f":"'Rates Table'!N63","v":0},{"$f":"'Rates Table'!O63","v":0},{"$f":"'Rates Table'!P63","v":0},{"$f":"'Rates Table'!Q63","v":0},{"$f":"'Rates Table'!R63","v":0},{"$f":"'Rates Table'!S63","v":0},{"$f":"'Rates Table'!T63","v":0},{"$f":"'Rates Table'!U63","v":0},{"$f":"'Rates Table'!V63","v":1},{"$f":"'Rates Table'!W63","v":1},{"$f":"'Rates Table'!X63","v":1},{"$f":"'Rates Table'!Y63","v":1},{"$f":"'Rates Table'!Z63","v":1},{"$f":"'Rates Table'!AA63","v":1},{"$f":"'Rates Table'!AB63","v":0},{"$f":"'Rates Table'!AC63","v":0},{"$f":"'Rates Table'!AD63","v":0},{"$f":"'Rates Table'!AE63","v":0},{"$f":"'Rates Table'!AF63","v":0},null,null,{"$f":"INDEX(AJ51:BI51,0,Selected_Tariff_ID)","v":0},{"$f":"F51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,{"$f":"AB51","v":0},{"$f":"AC51","v":0},{"$f":"AD51","v":0},{"$f":"AE51","v":0},{"$f":"AF51","v":0}]
[null,null,"Tariff Type",null,{"$f":"Selected_Tariff_Type","v":"Urban"},{"$f":"INDEX(Full_Tariff_Type,F$7,)","v":"Urban"},"Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Rural","Rural","Rural","Rural","Rural","Urban","Urban","Urban","Rural","Urban","Rural","Rural","Rural","Urban","Urban","Urban",null,null,{"$f":"E52","v":"Urban"},"Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Urban","Rural","Rural","Rural","Rural","Rural","Urban","Urban","Urban","Rural","Urban","Rural","Rural","Rural","Urban","Urban","Urban"]

{"sheet":"Rates Table","index":6,"n_rows":72,"n_cols":62,"rows_kept":72,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"Rates by Tariff"]
[]
[null,"Tariffs",null,null,{"$f":"Selected_Base_Tariff","v":"Businessrate 1"},{"$f":"INDEX(Full_Tariff_List,F$7,)","v":"Businessrate 1"},"Businessrate 2","Businessrate 3","Businessrate 4","Homelight 20A","Homelight 60A","Homepower 1","Homepower 2","Homepower 3","Homepower 4","Homepower Bulk","Landrate 1","Landrate 2","Landrate 3","Landrate 4","Landrate Dx","Megaflex","Miniflex","Nightsave Large","Nightsave Rural","Nightsave Small","Ruraflex","Landlight 20A","Landlight 60A","Public Lighting 24 Hours","Public Lighting All Night","Public Lighting Urban Fixed",null,null,{"$f":"E6","v":"Businessrate 1"},"Businessrate 1","Businessrate 2","Businessrate 3","Businessrate 4","Homelight 20A","Homelight 60A","Homepower 1","Homepower 2","Homepower 3","Homepower 4","Homepower Bulk","Landrate 1","Landrate 2","Landrate 3","Landrate 4","Landrate Dx","Megaflex","Miniflex","Nightsave Large","Nightsave Rural","Nightsave Small","Ruraflex",{"$f":"AB6","v":"Landlight 20A"},"Landlight 60A","Public Lighting 24 Hours","Public Lighting All Night","Public Lighting Urban Fixed"]
[null,null,null,null,null,1,{"$f":"F7+1","v":2},{"$f":"G7+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,{"$f":"U7+1","v":17},18,19,20,21,22,{"$f":"AA7+1","v":23},{"$f":"AB7+1","v":24},{"$f":"AC7+1","v":25},{"$f":"AD7+1","v":26},27]
[null,"Network charges",null,"Units",{"$f":"Current_Period&\" Rates\"","v":"2020/2021 Rates"},"2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates",null,null,{"$f":"New_Period&\" Rates\"","v":"2021/2022 Rates"},{"$f":"AI8","v":"2021/2022 Rates"},{"$f":"AJ8","v":"2021/2022 Rates"},"2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates",{"$f":"BE8","v":"2021/2022 Rates"},{"$f":"BF8","v":"2021/2022 Rates"},{"$f":"BG8","v":"2021/2022 Rates"},{"$f":"BH8","v":"2021/2022 Rates"},{"$f":"BI8","v":"2021/2022 Rates"}]
[]
[null,null,"Transmission network charge","R/kVA",{"$f":"INDEX(F10:AG10,0,Selected_Tariff_ID)","v":"n/a"},{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(F$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(G$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(H$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(I$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(J$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(K$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(L$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(M$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(N$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(O$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(P$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(Q$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(R$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(S$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(T$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(U$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(V$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":10.45},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(W$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(X$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":10.45},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(Y$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(Z$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":10.45},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(AA$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(AB$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(AC$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(AD$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(AE$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[Transmission Network Charges],MATCH(AF$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,{"$f":"INDEX(AJ10:BK10,0,Selected_Tariff_ID)","v":"n/a"},{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AK$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AL$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AM$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AN$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AO$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AP$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AQ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AR$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AS$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AT$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AU$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AV$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AW$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AX$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AY$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(AZ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":12.02},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(BA$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(BB$57,Rates_Energy_New[Code],0)),\"n/a\")","v":12.02},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(BC$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(BD$57,Rates_Energy_New[Code],0)),\"n/a\")","v":12.02},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(BE$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(BF$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(BG$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(BH$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(BI$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[Transmission Network Charges],MATCH(BJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Distribution network capacity charge","R/kVA","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(F$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(G$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(H$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(I$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(J$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(K$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(L$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(M$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(N$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(O$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(P$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(Q$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(R$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(S$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(T$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(U$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(V$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":20.62},{"$f":"IF(W$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(W$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(X$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(X$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":20.62},{"$f":"IF(Y$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(Y$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Z$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(Z$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":20.62},{"$f":"IF(AA$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(AA$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AB$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(AB$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(AC$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(AD$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(AE$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Distr_Network_Current[Network capacity charge R/kVA/m],MATCH(AF$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AJ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AK$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AL$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AM$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AN$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AO$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AP$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AQ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AR$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AS$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AT$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AU$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AV$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AW$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AX$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AY$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(AZ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":23.73},{"$f":"IF(BA$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(BA$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BB$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(BB$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":23.73},{"$f":"IF(BC$63=1, INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m], MATCH(BC$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BD$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(BD$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":23.73},{"$f":"IF(BE$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(BE$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BF$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(BF$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(BG$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(BH$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(BI$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Distr_Network_New[Network capacity charge R/kVA/m],MATCH(BJ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Distribution network demand charge","R/kVA","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(F$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(G$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(H$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(I$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(J$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(K$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(L$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(M$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(N$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(O$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(P$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(Q$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(R$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(S$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(T$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(U$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(V$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":39.1},{"$f":"IF(W$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(W$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(X$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(X$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":39.1},{"$f":"IF(Y$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(Y$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(Z$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(Z$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":39.1},{"$f":"IF(AA$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(AA$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(AB$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(AB$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(AC$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(AD$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(AE$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge R/kVA/m],MATCH(AF$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AJ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AK$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AL$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AM$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AN$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AO$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AP$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AQ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AR$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AS$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AT$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AU$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AV$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AW$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AX$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AY$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(AZ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":44.99},{"$f":"IF(BA$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(BA$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BB$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(BB$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":44.99},{"$f":"IF(BC$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(BC$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BD$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(BD$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":44.99},{"$f":"IF(BE$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(BE$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BF$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(BF$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(BG$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(BH$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(BI$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Distr_Network_New[Network demand charge R/kVA/m],MATCH(BJ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Distribution network demand charge","c/kWh",17.53,{"$f":"IF(F$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(F$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(F$59,Rates_AllOther_Current[Code],0)))","v":17.53},{"$f":"IF(G$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(G$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(G$59,Rates_AllOther_Current[Code],0)))","v":17.53},{"$f":"IF(H$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(H$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(H$59,Rates_AllOther_Current[Code],0)))","v":17.53},{"$f":"IF(I$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(I$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(I$59,Rates_AllOther_Current[Code],0)))","v":17.53},{"$f":"IF(J$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(J$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(J$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(K$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(K$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(K$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(L$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(L$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(L$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(M$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(M$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(M$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(N$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(N$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(N$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(O$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(O$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(O$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(P$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(P$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(P$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(Q$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(Q$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(Q$59,Rates_AllOther_Current[Code],0)))","v":30.88},{"$f":"IF(R$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(R$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(R$59,Rates_AllOther_Current[Code],0)))","v":30.88},{"$f":"IF(S$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(S$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(S$59,Rates_AllOther_Current[Code],0)))","v":30.88},{"$f":"IF(T$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(T$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(T$59,Rates_AllOther_Current[Code],0)))","v":30.88},{"$f":"IF(U$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(U$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(U$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(V$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(V$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(V$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(W$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(W$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(W$59,Rates_AllOther_Current[Code],0)))","v":19.16},{"$f":"IF(X$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(X$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(X$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(Y$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(Y$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(Y$59,Rates_AllOther_Current[Code],0)))","v":30.88},{"$f":"IF(Z$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(Z$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(Z$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AA$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(AA$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(AA$59,Rates_AllOther_Current[Code],0)))","v":30.88},{"$f":"IF(AB$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(AB$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(AB$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AC$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(AC$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(AC$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AD$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(AD$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(AD$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AE$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(AE$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(AE$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AF$63=1,INDEX(Rates_Distr_Network_Current[Network demand charge c/kwh],MATCH(AF$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Network demand charge '[c/kWh']],MATCH(AF$59,Rates_AllOther_Current[Code],0)))","v":0},null,null,20.170000000000002,{"$f":"IF(AJ$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AJ$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AJ$59,Rates_AllOther_New[Code],0)))","v":20.170000000000002},{"$f":"IF(AK$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AK$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AK$59,Rates_AllOther_New[Code],0)))","v":20.170000000000002},{"$f":"IF(AL$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AL$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AL$59,Rates_AllOther_New[Code],0)))","v":20.170000000000002},{"$f":"IF(AM$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AM$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AM$59,Rates_AllOther_New[Code],0)))","v":20.170000000000002},{"$f":"IF(AN$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AN$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AN$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AO$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AO$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AO$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AP$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AP$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AP$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AQ$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AQ$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AQ$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AR$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AR$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AR$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AS$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AS$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AS$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AT$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AT$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AT$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AU$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AU$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AU$59,Rates_AllOther_New[Code],0)))","v":35.53},{"$f":"IF(AV$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AV$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AV$59,Rates_AllOther_New[Code],0)))","v":35.53},{"$f":"IF(AW$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AW$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AW$59,Rates_AllOther_New[Code],0)))","v":35.53},{"$f":"IF(AX$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AX$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AX$59,Rates_AllOther_New[Code],0)))","v":35.53},{"$f":"IF(AY$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AY$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AY$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AZ$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(AZ$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(AZ$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BA$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(BA$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(BA$59,Rates_AllOther_New[Code],0)))","v":22.05},{"$f":"IF(BB$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(BB$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(BB$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BC$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(BC$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(BC$59,Rates_AllOther_New[Code],0)))","v":35.53},{"$f":"IF(BD$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(BD$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(BD$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BE$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(BE$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(BE$59,Rates_AllOther_New[Code],0)))","v":35.53},{"$f":"IF(BF$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(BF$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(BF$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BG$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(BG$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(BG$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BH$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(BH$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(BH$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BI$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(BI$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(BI$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BJ$63=1,INDEX(Rates_Distr_Network_New[Network demand charge c/kwh],MATCH(BJ$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Network demand charge '[c/kWh']],MATCH(BJ$59,Rates_AllOther_New[Code],0)))","v":0}]
[null,null,"LV Subsidy Charge","R/kVA","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(F$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(G$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(H$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(I$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(J$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(K$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(L$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(M$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(N$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(O$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(P$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(Q$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(R$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(S$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(T$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(U$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(V$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(W$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(W$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(X$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(X$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(Y$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(Y$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(Z$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(Z$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(AA$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(AA$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(AB$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(AB$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(AC$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(AD$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(AE$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Distr_Network_Current[LV Subsidy Charge '[R/kVA/m']],MATCH(AF$58,Rates_Distr_Network_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AJ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AK$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AL$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AM$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AN$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AO$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AP$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AQ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AR$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AS$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AT$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AU$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AV$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AW$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AX$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AY$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(AZ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BA$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(BA$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BB$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(BB$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BC$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(BC$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BD$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(BD$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BE$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(BE$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BF$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(BF$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(BG$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(BH$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(BI$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Distr_Network_New[LV Subsidy Charge '[R/kVA/m']],MATCH(BJ$58,Rates_Distr_Network_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Network capacity charge",{"$f":"IF(Table_1=1,\"R/kVA\",\"R/day\")","v":"R/day"},25.18,{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(F$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(F$59,Rates_AllOther_Current[Code],0)))","v":25.18},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(G$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(G$59,Rates_AllOther_Current[Code],0)))","v":42.42},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(H$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(H$59,Rates_AllOther_Current[Code],0)))","v":73.290000000000006},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(I$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(I$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(J$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(J$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(K$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(K$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(L$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(L$59,Rates_AllOther_Current[Code],0)))","v":6.23},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(M$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(M$59,Rates_AllOther_Current[Code],0)))","v":11.68},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(N$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(N$59,Rates_AllOther_Current[Code],0)))","v":24.12},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(O$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(O$59,Rates_AllOther_Current[Code],0)))","v":3.81},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(P$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(P$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(Q$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(Q$59,Rates_AllOther_Current[Code],0)))","v":33.01},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(R$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(R$59,Rates_AllOther_Current[Code],0)))","v":50.74},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(S$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(S$59,Rates_AllOther_Current[Code],0)))","v":81.11},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(T$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(T$59,Rates_AllOther_Current[Code],0)))","v":26.28},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(U$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(U$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(V$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(V$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(W$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(W$59,Rates_AllOther_Current[Code],0)))","v":31.04},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(X$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(X$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(Y$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(Y$59,Rates_AllOther_Current[Code],0)))","v":15.55},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(Z$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(Z$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(AA$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(AA$59,Rates_AllOther_Current[Code],0)))","v":21.75},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(AB$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(AB$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(AC$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(AC$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(AD$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(AD$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(AE$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(AE$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[Network Capacity Charges],MATCH(AF$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Network capacity charge '[R/POD/day']],MATCH(AF$59,Rates_AllOther_Current[Code],0)))","v":0},null,null,28.97,{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AJ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AJ$59,Rates_AllOther_New[Code],0)))","v":28.97},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AK$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AK$59,Rates_AllOther_New[Code],0)))","v":48.81},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AL$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AL$59,Rates_AllOther_New[Code],0)))","v":84.33},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AM$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AM$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AN$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AN$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AO$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AO$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AP$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AP$59,Rates_AllOther_New[Code],0)))","v":7.17},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AQ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AQ$59,Rates_AllOther_New[Code],0)))","v":13.44},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AR$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AR$59,Rates_AllOther_New[Code],0)))","v":27.75},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AS$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AS$59,Rates_AllOther_New[Code],0)))","v":4.38},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AT$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AT$59,Rates_AllOther_New[Code],0)))","v":45.51},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AU$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AU$59,Rates_AllOther_New[Code],0)))","v":37.979999999999997},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AV$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AV$59,Rates_AllOther_New[Code],0)))","v":58.38},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AW$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AW$59,Rates_AllOther_New[Code],0)))","v":93.33},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AX$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AX$59,Rates_AllOther_New[Code],0)))","v":30.24},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AY$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AY$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(AZ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(AZ$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(BA$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(BA$59,Rates_AllOther_New[Code],0)))","v":35.71},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(BB$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(BB$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(BC$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(BC$59,Rates_AllOther_New[Code],0)))","v":17.89},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(BD$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(BD$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(BE$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(BE$59,Rates_AllOther_New[Code],0)))","v":25.03},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(BF$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(BF$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(BG$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(BG$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(BH$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(BH$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(BI$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(BI$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[Network Capacity Charges],MATCH(BJ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Network capacity charge '[R/POD/day']],MATCH(BJ$59,Rates_AllOther_New[Code],0)))","v":0}]
[]
[null,"Total network charges"]
[]
[null,"Energy charges - High",null,"Units",{"$f":"E$8","v":"2020/2021 Rates"},{"$f":"F$8","v":"2020/2021 Rates"},"2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates",null,null,{"$f":"AI$8","v":"2021/2022 Rates"},{"$f":"AJ$8","v":"2021/2022 Rates"},"2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates"]
[]
[null,null,"Peak consumption","c/kWh",{"$f":"INDEX(F21:AG21,0,Selected_Tariff_ID)","v":"n/a"},{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(F$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(G$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(H$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(I$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(J$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(K$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(L$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(M$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(N$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(O$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(P$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(Q$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(R$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(S$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(T$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(U$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(V$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":365.69},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(W$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":365.69},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(X$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(Y$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(Z$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(AA$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":379.35},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(AB$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(AC$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(AD$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(AE$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[High - Peak],MATCH(AF$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,{"$f":"INDEX(AJ21:BK21,0,Selected_Tariff_ID)","v":"n/a"},{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AK$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AL$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AM$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AN$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AO$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AP$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AQ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AR$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AS$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AT$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AU$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AV$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AW$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AX$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AY$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(AZ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":420.76},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(BA$57,Rates_Energy_New[Code],0)),\"n/a\")","v":420.76},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(BB$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(BC$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(BD$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(BE$57,Rates_Energy_New[Code],0)),\"n/a\")","v":436.48},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(BF$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(BG$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(BH$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(BI$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[High - Peak],MATCH(BJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Standard consumption","c/kWh","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(F$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(G$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(H$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(I$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(J$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(K$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(L$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(M$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(N$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(O$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(P$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(Q$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(R$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(S$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(T$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(U$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(V$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":110.8},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(W$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":110.8},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(X$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(Y$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(Z$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(AA$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":114.92},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(AB$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(AC$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(AD$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(AE$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[High - Standard],MATCH(AF$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AK$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AL$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AM$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AN$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AO$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AP$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AQ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AR$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AS$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AT$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AU$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AV$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AW$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AX$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AY$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(AZ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":127.49},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(BA$57,Rates_Energy_New[Code],0)),\"n/a\")","v":127.49},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(BB$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(BC$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(BD$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(BE$57,Rates_Energy_New[Code],0)),\"n/a\")","v":132.22999999999999},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(BF$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(BG$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(BH$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(BI$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[High - Standard],MATCH(BJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Off-Peak consumption","c/kWh","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(F$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(G$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(H$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(I$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(J$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(K$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(L$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(M$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(N$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(O$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(P$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(Q$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(R$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(S$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(T$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(U$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(V$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":60.16},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(W$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":60.16},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(X$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(Y$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(Z$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(AA$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":62.41},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(AB$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(AC$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(AD$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(AE$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[High-Off Peak],MATCH(AF$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AK$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AL$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AM$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AN$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AO$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AP$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AQ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AR$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AS$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AT$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AU$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AV$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AW$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AX$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AY$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(AZ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":69.22},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(BA$57,Rates_Energy_New[Code],0)),\"n/a\")","v":69.22},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(BB$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(BC$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(BD$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(BE$57,Rates_Energy_New[Code],0)),\"n/a\")","v":71.81},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(BF$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(BG$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(BH$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(BI$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[High-Off Peak],MATCH(BJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Energy","c/kWh",124.19,{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(F$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(F$59,Rates_AllOther_Current[Code],0)))","v":124.19},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(G$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(G$59,Rates_AllOther_Current[Code],0)))","v":124.19},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(H$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(H$59,Rates_AllOther_Current[Code],0)))","v":124.19},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(I$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(I$59,Rates_AllOther_Current[Code],0)))","v":334.21},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(J$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(J$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(K$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(K$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(L$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(L$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(M$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(M$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(N$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(N$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(O$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(O$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(P$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(P$59,Rates_AllOther_Current[Code],0)))","v":191.1},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(Q$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(Q$59,Rates_AllOther_Current[Code],0)))","v":123.58},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(R$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(R$59,Rates_AllOther_Current[Code],0)))","v":123.58},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(S$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(S$59,Rates_AllOther_Current[Code],0)))","v":123.58},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(T$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(T$59,Rates_AllOther_Current[Code],0)))","v":266.92},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(U$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(U$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(V$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(V$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(W$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(W$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(X$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(X$59,Rates_AllOther_Current[Code],0)))","v":90.79},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(Y$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(Y$59,Rates_AllOther_Current[Code],0)))","v":92.51},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(Z$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(Z$59,Rates_AllOther_Current[Code],0)))","v":90.79},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(AA$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AA$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(AB$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AB$59,Rates_AllOther_Current[Code],0)))","v":355.35},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(AC$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AC$59,Rates_AllOther_Current[Code],0)))","v":458.09},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(AD$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AD$59,Rates_AllOther_Current[Code],0)))","v":132.33000000000001},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(AE$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AE$59,Rates_AllOther_Current[Code],0)))","v":98.83},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[High Charge],MATCH(AF$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AF$59,Rates_AllOther_Current[Code],0)))","v":0},null,null,142.88999999999999,{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AJ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AJ$59,Rates_AllOther_New[Code],0)))","v":142.88999999999999},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AK$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AK$59,Rates_AllOther_New[Code],0)))","v":142.88999999999999},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AL$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AL$59,Rates_AllOther_New[Code],0)))","v":142.88999999999999},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AM$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AM$59,Rates_AllOther_New[Code],0)))","v":384.54},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AN$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AN$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AO$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AO$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AP$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AP$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AQ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AQ$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AR$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AR$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AS$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AS$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AT$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AT$59,Rates_AllOther_New[Code],0)))","v":219.88},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AU$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AU$59,Rates_AllOther_New[Code],0)))","v":142.19},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AV$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AV$59,Rates_AllOther_New[Code],0)))","v":142.19},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AW$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AW$59,Rates_AllOther_New[Code],0)))","v":142.19},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AX$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AX$59,Rates_AllOther_New[Code],0)))","v":307.12},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AY$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AY$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(AZ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AZ$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(BA$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BA$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(BB$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BB$59,Rates_AllOther_New[Code],0)))","v":104.46},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(BC$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BC$59,Rates_AllOther_New[Code],0)))","v":106.44},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(BD$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BD$59,Rates_AllOther_New[Code],0)))","v":104.46},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(BE$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BE$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(BF$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BF$59,Rates_AllOther_New[Code],0)))","v":408.87},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(BG$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BG$59,Rates_AllOther_New[Code],0)))","v":527.08000000000004},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(BH$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BH$59,Rates_AllOther_New[Code],0)))","v":152.26},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(BI$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BI$59,Rates_AllOther_New[Code],0)))","v":113.71},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[High Charge],MATCH(BJ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BJ$59,Rates_AllOther_New[Code],0)))","v":0}]
[null,null,"Energy - Block 1","c/kWh",0,{"$f":"IF(F$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(F$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(G$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(G$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(H$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(H$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(I$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(I$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(J$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(J$59,Rates_AllOther_Current[Code],0)))","v":121.67},{"$f":"IF(K$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(K$59,Rates_AllOther_Current[Code],0)))","v":137.69999999999999},{"$f":"IF(L$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(L$59,Rates_AllOther_Current[Code],0)))","v":145.55000000000001},{"$f":"IF(M$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(M$59,Rates_AllOther_Current[Code],0)))","v":145.55000000000001},{"$f":"IF(N$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(N$59,Rates_AllOther_Current[Code],0)))","v":145.55000000000001},{"$f":"IF(O$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(O$59,Rates_AllOther_Current[Code],0)))","v":145.55000000000001},{"$f":"IF(P$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(P$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(Q$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(Q$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(R$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(R$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(S$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(S$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(T$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(T$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(U$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(U$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(V$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(V$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(W$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(W$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(X$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(X$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(Y$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(Y$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(Z$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(Z$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(AA$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AA$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(AB$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AB$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AC$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AC$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AD$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AD$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AE$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AE$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AF$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AF$59,Rates_AllOther_Current[Code],0)))","v":0},null,null,0,{"$f":"IF(AJ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AJ$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AK$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AK$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AL$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AL$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AM$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AM$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AN$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AN$59,Rates_AllOther_New[Code],0)))","v":139.99},{"$f":"IF(AO$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AO$59,Rates_AllOther_New[Code],0)))","v":158.44},{"$f":"IF(AP$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AP$59,Rates_AllOther_New[Code],0)))","v":167.47},{"$f":"IF(AQ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AQ$59,Rates_AllOther_New[Code],0)))","v":167.47},{"$f":"IF(AR$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AR$59,Rates_AllOther_New[Code],0)))","v":167.47},{"$f":"IF(AS$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AS$59,Rates_AllOther_New[Code],0)))","v":167.47},{"$f":"IF(AT$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AT$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AU$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AU$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AV$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AV$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AW$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AW$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AX$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AX$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AY$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AY$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AZ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AZ$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BA$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BA$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BB$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BB$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BC$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BC$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BD$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BD$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BE$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BE$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BF$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BF$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BG$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BG$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BH$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BH$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BI$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BI$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BJ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BJ$59,Rates_AllOther_New[Code],0)))","v":0}]
[null,null,"Energy - Block 2","c/kWh",0,{"$f":"IF(F$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(F$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(G$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(G$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(H$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(H$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(I$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(I$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(J$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(J$59,Rates_AllOther_Current[Code],0)))","v":137.86000000000001},{"$f":"IF(K$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(K$59,Rates_AllOther_Current[Code],0)))","v":234.06},{"$f":"IF(L$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(L$59,Rates_AllOther_Current[Code],0)))","v":229.83},{"$f":"IF(M$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(M$59,Rates_AllOther_Current[Code],0)))","v":224.09},{"$f":"IF(N$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(N$59,Rates_AllOther_Current[Code],0)))","v":224.09},{"$f":"IF(O$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(O$59,Rates_AllOther_Current[Code],0)))","v":234.06},{"$f":"IF(P$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(P$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(Q$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(Q$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(R$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(R$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(S$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(S$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(T$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(T$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(U$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(U$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(V$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(V$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(W$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(W$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(X$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(X$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(Y$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(Y$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(Z$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(Z$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(AA$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AA$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(AB$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AB$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AC$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AC$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AD$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AD$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AE$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AE$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AF$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AF$59,Rates_AllOther_Current[Code],0)))","v":0},null,null,0,{"$f":"IF(AJ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AJ$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AK$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AK$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AL$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AL$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AM$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AM$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AN$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AN$59,Rates_AllOther_New[Code],0)))","v":158.62},{"$f":"IF(AO$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AO$59,Rates_AllOther_New[Code],0)))","v":269.31},{"$f":"IF(AP$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AP$59,Rates_AllOther_New[Code],0)))","v":264.44},{"$f":"IF(AQ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AQ$59,Rates_AllOther_New[Code],0)))","v":257.83999999999997},{"$f":"IF(AR$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AR$59,Rates_AllOther_New[Code],0)))","v":257.83999999999997},{"$f":"IF(AS$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AS$59,Rates_AllOther_New[Code],0)))","v":269.31},{"$f":"IF(AT$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AT$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AU$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AU$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AV$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AV$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AW$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AW$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AX$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AX$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AY$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AY$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AZ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AZ$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BA$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BA$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BB$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BB$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BC$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BC$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BD$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BD$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BE$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BE$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BF$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BF$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BG$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BG$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BH$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BH$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BI$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BI$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BJ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BJ$59,Rates_AllOther_New[Code],0)))","v":0}]
[null,null,"Energy Demand","R/kVA","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(F$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(G$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(H$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(I$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(J$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(K$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(L$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(M$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(N$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(O$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(P$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(Q$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(R$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(S$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(T$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(U$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(V$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(W$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(X$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":275.39999999999998},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(Y$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":310.64999999999998},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(Z$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":193.4},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(AA$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(AB$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(AC$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(AD$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(AE$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[High Demand],MATCH(AF$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AK$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AL$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AM$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AN$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AO$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AP$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AQ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AR$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AS$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AT$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AU$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AV$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AW$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AX$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AY$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(AZ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(BA$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(BB$57,Rates_Energy_New[Code],0)),\"n/a\")","v":316.88},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(BC$57,Rates_Energy_New[Code],0)),\"n/a\")","v":357.43},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(BD$57,Rates_Energy_New[Code],0)),\"n/a\")","v":222.53},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(BE$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(BF$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(BG$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(BH$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(BI$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[High Demand],MATCH(BJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"}]
[]
[null,"Total energy charges"]
[]
[null,"Energy charges - Low",null,"Units",{"$f":"E$8","v":"2020/2021 Rates"},{"$f":"F$8","v":"2020/2021 Rates"},"2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates",null,null,{"$f":"AI$8","v":"2021/2022 Rates"},{"$f":"AJ$8","v":"2021/2022 Rates"},"2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates"]
[]
[null,null,"Peak consumption","c/kWh",{"$f":"INDEX(F34:AG34,0,Selected_Tariff_ID)","v":"n/a"},{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(F$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(G$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(H$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(I$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(J$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(K$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(L$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(M$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(N$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(O$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(P$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(Q$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(R$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(S$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(T$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(U$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(V$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":119.3},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(W$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":119.3},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(X$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(Y$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(Z$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(AA$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":123.74},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(AB$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(AC$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(AD$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(AE$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[Low - Peak],MATCH(AF$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,{"$f":"INDEX(AJ34:BK34,0,Selected_Tariff_ID)","v":"n/a"},{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AK$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AL$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AM$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AN$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AO$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AP$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AQ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AR$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AS$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AT$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AU$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AV$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AW$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AX$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AY$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(AZ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":137.27000000000001},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(BA$57,Rates_Energy_New[Code],0)),\"n/a\")","v":137.27000000000001},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(BB$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(BC$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(BD$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(BE$57,Rates_Energy_New[Code],0)),\"n/a\")","v":142.38},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(BF$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(BG$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(BH$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(BI$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[Low - Peak],MATCH(BJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Standard consumption","c/kWh","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(F$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(G$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(H$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(I$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(J$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(K$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(L$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(M$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(N$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(O$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(P$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(Q$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(R$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(S$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(T$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(U$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(V$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":82.14},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(W$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":82.14},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(X$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(Y$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(Z$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(AA$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":85.17},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(AB$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(AC$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(AD$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(AE$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[Low - Standard],MATCH(AF$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AK$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AL$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AM$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AN$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AO$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AP$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AQ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AR$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AS$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AT$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AU$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AV$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AW$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AX$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AY$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(AZ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":94.51},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(BA$57,Rates_Energy_New[Code],0)),\"n/a\")","v":94.51},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(BB$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(BC$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(BD$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(BE$57,Rates_Energy_New[Code],0)),\"n/a\")","v":98},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(BF$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(BG$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(BH$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(BI$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[Low - Standard],MATCH(BJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Off-Peak consumption","c/kWh","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(F$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(G$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(H$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(I$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(J$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(K$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(L$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(M$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(N$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(O$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(P$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(Q$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(R$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(S$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(T$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(U$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(V$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":52.11},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(W$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":52.11},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(X$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(Y$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(Z$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(AA$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":54.04},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(AB$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(AC$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(AD$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(AE$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[Low-Off Peak],MATCH(AF$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AK$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AL$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AM$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AN$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AO$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AP$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AQ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AR$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AS$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AT$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AU$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AV$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AW$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AX$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AY$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(AZ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":59.96},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(BA$57,Rates_Energy_New[Code],0)),\"n/a\")","v":59.96},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(BB$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(BC$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(BD$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(BE$57,Rates_Energy_New[Code],0)),\"n/a\")","v":62.18},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(BF$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(BG$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(BH$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(BI$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[Low-Off Peak],MATCH(BJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Energy","c/kWh",124.19,{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(F$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(F$59,Rates_AllOther_Current[Code],0)))","v":124.19},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(G$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(G$59,Rates_AllOther_Current[Code],0)))","v":124.19},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(H$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(H$59,Rates_AllOther_Current[Code],0)))","v":124.19},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(I$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(I$59,Rates_AllOther_Current[Code],0)))","v":334.21},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(J$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(J$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(K$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(K$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(L$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(L$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(M$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(M$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(N$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(N$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(O$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(O$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(P$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(P$59,Rates_AllOther_Current[Code],0)))","v":191.1},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(Q$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(Q$59,Rates_AllOther_Current[Code],0)))","v":123.58},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(R$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(R$59,Rates_AllOther_Current[Code],0)))","v":123.58},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(S$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(S$59,Rates_AllOther_Current[Code],0)))","v":123.58},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(T$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(T$59,Rates_AllOther_Current[Code],0)))","v":266.92},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(U$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(U$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(V$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(V$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(W$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(W$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(X$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(X$59,Rates_AllOther_Current[Code],0)))","v":70.41},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(Y$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(Y$59,Rates_AllOther_Current[Code],0)))","v":71.900000000000006},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(Z$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(Z$59,Rates_AllOther_Current[Code],0)))","v":70.41},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(AA$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AA$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(AB$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AB$59,Rates_AllOther_Current[Code],0)))","v":355.35},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(AC$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AC$59,Rates_AllOther_Current[Code],0)))","v":458.09},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(AD$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AD$59,Rates_AllOther_Current[Code],0)))","v":132.33000000000001},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(AE$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AE$59,Rates_AllOther_Current[Code],0)))","v":98.83},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[Low Charge],MATCH(AF$57,Rates_Energy_Current[Code],0)),INDEX(Rates_AllOther_Current[Energy charge '[c/kWh']],MATCH(AF$59,Rates_AllOther_Current[Code],0)))","v":0},null,null,142.88999999999999,{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AJ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AJ$59,Rates_AllOther_New[Code],0)))","v":142.88999999999999},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AK$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AK$59,Rates_AllOther_New[Code],0)))","v":142.88999999999999},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AL$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AL$59,Rates_AllOther_New[Code],0)))","v":142.88999999999999},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AM$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AM$59,Rates_AllOther_New[Code],0)))","v":384.54},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AN$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AN$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AO$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AO$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AP$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AP$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AQ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AQ$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AR$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AR$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AS$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AS$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AT$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AT$59,Rates_AllOther_New[Code],0)))","v":219.88},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AU$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AU$59,Rates_AllOther_New[Code],0)))","v":142.19},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AV$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AV$59,Rates_AllOther_New[Code],0)))","v":142.19},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AW$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AW$59,Rates_AllOther_New[Code],0)))","v":142.19},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AX$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AX$59,Rates_AllOther_New[Code],0)))","v":307.12},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AY$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AY$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(AZ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(AZ$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(BA$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BA$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(BB$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BB$59,Rates_AllOther_New[Code],0)))","v":81.010000000000005},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(BC$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BC$59,Rates_AllOther_New[Code],0)))","v":82.73},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(BD$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BD$59,Rates_AllOther_New[Code],0)))","v":81.010000000000005},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(BE$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BE$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(BF$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BF$59,Rates_AllOther_New[Code],0)))","v":408.87},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(BG$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BG$59,Rates_AllOther_New[Code],0)))","v":527.08000000000004},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(BH$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BH$59,Rates_AllOther_New[Code],0)))","v":152.26},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(BI$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BI$59,Rates_AllOther_New[Code],0)))","v":113.71},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[Low Charge],MATCH(BJ$57,Rates_Energy_New[Code],0)),INDEX(Rates_AllOther_New[Energy charge '[c/kWh']],MATCH(BJ$59,Rates_AllOther_New[Code],0)))","v":0}]
[null,null,"Energy - Block 1","c/kWh",0,{"$f":"IF(F$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(F$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(G$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(G$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(H$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(H$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(I$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(I$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(J$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(J$59,Rates_AllOther_Current[Code],0)))","v":121.67},{"$f":"IF(K$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(K$59,Rates_AllOther_Current[Code],0)))","v":137.69999999999999},{"$f":"IF(L$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(L$59,Rates_AllOther_Current[Code],0)))","v":145.55000000000001},{"$f":"IF(M$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(M$59,Rates_AllOther_Current[Code],0)))","v":145.55000000000001},{"$f":"IF(N$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(N$59,Rates_AllOther_Current[Code],0)))","v":145.55000000000001},{"$f":"IF(O$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(O$59,Rates_AllOther_Current[Code],0)))","v":145.55000000000001},{"$f":"IF(P$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(P$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(Q$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(Q$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(R$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(R$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(S$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(S$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(T$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(T$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(U$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(U$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(V$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(V$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(W$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(W$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(X$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(X$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(Y$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(Y$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(Z$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(Z$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(AA$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AA$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(AB$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AB$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AC$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AC$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AD$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AD$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AE$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AE$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AF$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 1 '[c/kWh']],MATCH(AF$59,Rates_AllOther_Current[Code],0)))","v":0},null,null,0,{"$f":"IF(AJ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AJ$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AK$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AK$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AL$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AL$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AM$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AM$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AN$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AN$59,Rates_AllOther_New[Code],0)))","v":139.99},{"$f":"IF(AO$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AO$59,Rates_AllOther_New[Code],0)))","v":158.44},{"$f":"IF(AP$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AP$59,Rates_AllOther_New[Code],0)))","v":167.47},{"$f":"IF(AQ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AQ$59,Rates_AllOther_New[Code],0)))","v":167.47},{"$f":"IF(AR$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AR$59,Rates_AllOther_New[Code],0)))","v":167.47},{"$f":"IF(AS$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AS$59,Rates_AllOther_New[Code],0)))","v":167.47},{"$f":"IF(AT$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AT$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AU$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AU$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AV$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AV$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AW$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AW$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AX$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AX$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AY$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AY$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AZ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(AZ$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BA$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BA$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BB$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BB$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BC$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BC$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BD$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BD$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BE$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BE$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BF$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BF$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BG$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BG$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BH$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BH$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BI$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BI$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BJ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 1 '[c/kWh']],MATCH(BJ$59,Rates_AllOther_New[Code],0)))","v":0}]
[null,null,"Energy - Block 2","c/kWh",0,{"$f":"IF(F$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(F$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(G$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(G$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(H$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(H$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(I$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(I$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(J$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(J$59,Rates_AllOther_Current[Code],0)))","v":137.86000000000001},{"$f":"IF(K$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(K$59,Rates_AllOther_Current[Code],0)))","v":234.06},{"$f":"IF(L$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(L$59,Rates_AllOther_Current[Code],0)))","v":229.83},{"$f":"IF(M$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(M$59,Rates_AllOther_Current[Code],0)))","v":224.09},{"$f":"IF(N$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(N$59,Rates_AllOther_Current[Code],0)))","v":224.09},{"$f":"IF(O$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(O$59,Rates_AllOther_Current[Code],0)))","v":234.06},{"$f":"IF(P$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(P$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(Q$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(Q$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(R$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(R$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(S$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(S$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(T$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(T$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(U$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(U$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(V$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(V$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(W$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(W$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(X$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(X$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(Y$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(Y$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(Z$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(Z$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(AA$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AA$59,Rates_AllOther_Current[Code],0)))","v":"n/a"},{"$f":"IF(AB$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AB$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AC$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AC$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AD$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AD$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AE$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AE$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AF$63=1,\"n/a\",INDEX(Rates_AllOther_Current[Energy charge Block 2 '[c/kWh']],MATCH(AF$59,Rates_AllOther_Current[Code],0)))","v":0},null,null,0,{"$f":"IF(AJ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AJ$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AK$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AK$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AL$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AL$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AM$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AM$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AN$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AN$59,Rates_AllOther_New[Code],0)))","v":158.62},{"$f":"IF(AO$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AO$59,Rates_AllOther_New[Code],0)))","v":269.31},{"$f":"IF(AP$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AP$59,Rates_AllOther_New[Code],0)))","v":264.44},{"$f":"IF(AQ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AQ$59,Rates_AllOther_New[Code],0)))","v":257.83999999999997},{"$f":"IF(AR$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AR$59,Rates_AllOther_New[Code],0)))","v":257.83999999999997},{"$f":"IF(AS$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AS$59,Rates_AllOther_New[Code],0)))","v":269.31},{"$f":"IF(AT$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AT$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AU$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AU$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AV$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AV$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AW$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AW$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AX$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AX$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AY$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AY$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AZ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(AZ$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BA$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BA$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BB$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BB$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BC$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BC$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BD$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BD$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BE$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BE$59,Rates_AllOther_New[Code],0)))","v":"n/a"},{"$f":"IF(BF$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BF$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BG$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BG$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BH$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BH$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BI$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BI$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BJ$63=1,\"n/a\",INDEX(Rates_AllOther_New[Energy charge Block 2 '[c/kWh']],MATCH(BJ$59,Rates_AllOther_New[Code],0)))","v":0}]
[null,null,"Energy Demand","R/kVA","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(F$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(G$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(H$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(I$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(J$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(K$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(L$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(M$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(N$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(O$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(P$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(Q$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(R$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(S$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(T$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(U$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(V$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(W$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(W$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(X$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(X$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":38.47},{"$f":"IF(Y$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(Y$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":164.72},{"$f":"IF(Z$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(Z$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":24.87},{"$f":"IF(AA$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(AA$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AB$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(AB$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(AC$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(AD$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(AE$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Energy_Current[Low Demand],MATCH(AF$57,Rates_Energy_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AK$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AL$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AM$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AN$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AO$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AP$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AQ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AR$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AS$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AT$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AU$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AV$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AW$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AX$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AY$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(AZ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BA$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(BA$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BB$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(BB$57,Rates_Energy_New[Code],0)),\"n/a\")","v":44.26},{"$f":"IF(BC$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(BC$57,Rates_Energy_New[Code],0)),\"n/a\")","v":189.53},{"$f":"IF(BD$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(BD$57,Rates_Energy_New[Code],0)),\"n/a\")","v":28.62},{"$f":"IF(BE$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(BE$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BF$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(BF$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(BG$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(BH$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(BI$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Energy_New[Low Demand],MATCH(BJ$57,Rates_Energy_New[Code],0)),\"n/a\")","v":"n/a"}]
[]
[null,"Total energy charges"]
[]
[null,"Other charges",null,"Units",{"$f":"E$8","v":"2020/2021 Rates"},{"$f":"F$8","v":"2020/2021 Rates"},"2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates","2020/2021 Rates",null,null,{"$f":"AI$8","v":"2021/2022 Rates"},{"$f":"AJ$8","v":"2021/2022 Rates"},"2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates","2021/2022 Rates"]
[]
[null,null,"Ancillary service charge ","c/kWh",{"$f":"INDEX(F47:AG47,0,Selected_Tariff_ID)","v":0.48},{"$f":"IF(F$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(F$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(F$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(G$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(G$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(G$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(H$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(H$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(H$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(I$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(I$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(I$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(J$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(J$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(J$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(K$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(K$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(K$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(L$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(L$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(L$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(M$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(M$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(M$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(N$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(N$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(N$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(O$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(O$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(O$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(P$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(P$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(P$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(Q$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(Q$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(Q$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(R$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(R$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(R$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(S$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(S$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(S$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(T$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(T$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(T$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(U$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(U$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(U$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(V$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(V$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(V$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(W$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(W$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(W$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(X$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(X$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(X$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(Y$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(Y$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(Y$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(Z$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(Z$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(Z$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(AA$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(AA$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(AA$59,Rates_AllOther_Current[Code],0)))","v":0.48},{"$f":"IF(AB$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(AB$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(AB$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AC$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(AC$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(AC$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AD$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(AD$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(AD$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AE$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(AE$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(AE$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AF$63=1,INDEX(Rates_Distr_Network_Current[Ancillary service charge '[c/kWh']],MATCH(AF$58,Rates_Distr_Network_Current[Code],0)),INDEX(Rates_AllOther_Current[Ancillary service charge '[c/kWh']],MATCH(AF$59,Rates_AllOther_Current[Code],0)))","v":0},null,null,{"$f":"INDEX(AJ47:BK47,0,Selected_Tariff_ID)","v":0.55000000000000004},{"$f":"IF(AJ$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AJ$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AJ$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(AK$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AK$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AK$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(AL$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AL$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AL$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(AM$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AM$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AM$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(AN$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AN$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AN$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AO$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AO$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AO$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AP$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AP$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AP$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AQ$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AQ$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AQ$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AR$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AR$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AR$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AS$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AS$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AS$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AT$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AT$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AT$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AU$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AU$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AU$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(AV$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AV$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AV$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(AW$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AW$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AW$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(AX$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AX$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AX$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(AY$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AY$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AY$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AZ$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(AZ$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(AZ$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(BA$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(BA$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(BA$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(BB$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(BB$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(BB$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(BC$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(BC$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(BC$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(BD$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(BD$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(BD$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(BE$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(BE$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(BE$59,Rates_AllOther_New[Code],0)))","v":0.55000000000000004},{"$f":"IF(BF$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(BF$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(BF$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BG$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(BG$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(BG$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BH$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(BH$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(BH$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BI$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(BI$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(BI$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BJ$63=1,INDEX(Rates_Distr_Network_New[Ancillary service charge '[c/kWh']],MATCH(BJ$58,Rates_Distr_Network_New[Code],0)),INDEX(Rates_AllOther_New[Ancillary service charge '[c/kWh']],MATCH(BJ$59,Rates_AllOther_New[Code],0)))","v":0}]
[null,null,"Reactive energy charge","c/kVArh","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(F$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(G$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(H$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(I$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(J$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(K$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(L$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(M$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(N$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(O$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(P$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(Q$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(R$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(S$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(T$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(U$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(V$59,Rates_Other_Current[Code],0)),\"n/a\")","v":16.68},{"$f":"IF(W$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(W$59,Rates_Other_Current[Code],0)),\"n/a\")","v":7.27},{"$f":"IF(X$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(X$59,Rates_Other_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(Y$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(Y$59,Rates_Other_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(Z$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(Z$59,Rates_Other_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(AA$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(AA$59,Rates_Other_Current[Code],0)),\"n/a\")","v":10.43},{"$f":"IF(AB$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(AB$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(AC$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(AD$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(AE$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Other_Current[Reactive energy charge  - High c/kVArh],MATCH(AF$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AJ$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AK$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AL$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AM$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AN$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AO$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AP$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AQ$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AR$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AS$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AT$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AU$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AV$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AW$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AX$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AY$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(AZ$59,Rates_Other_New[Code],0)),\"n/a\")","v":19.190000000000001},{"$f":"IF(BA$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(BA$59,Rates_Other_New[Code],0)),\"n/a\")","v":8.36},{"$f":"IF(BB$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(BB$59,Rates_Other_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BC$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(BC$59,Rates_Other_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BD$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(BD$59,Rates_Other_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BE$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(BE$59,Rates_Other_New[Code],0)),\"n/a\")","v":12},{"$f":"IF(BF$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(BF$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(BG$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(BH$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(BI$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Other_New[Reactive energy charge  - High c/kVArh],MATCH(BJ$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Electrification and rural subsidy ","c/kWh","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(F$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(G$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(H$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(I$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(J$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(K$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(L$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(M$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(N$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(O$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(P$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(Q$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(R$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(S$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(T$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(U$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(V$59,Rates_Other_Current[Code],0)),\"n/a\")","v":9.2200000000000006},{"$f":"IF(W$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(W$59,Rates_Other_Current[Code],0)),\"n/a\")","v":9.2200000000000006},{"$f":"IF(X$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(X$59,Rates_Other_Current[Code],0)),\"n/a\")","v":9.2200000000000006},{"$f":"IF(Y$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(Y$59,Rates_Other_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(Z$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(Z$59,Rates_Other_Current[Code],0)),\"n/a\")","v":9.2200000000000006},{"$f":"IF(AA$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(AA$59,Rates_Other_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(AB$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(AB$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(AC$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(AD$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(AE$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Other_Current[Electrification and rural subsidy  c/kWh],MATCH(AF$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AJ$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AK$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AL$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AM$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AN$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AO$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AP$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AQ$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AR$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AS$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AT$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AU$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AV$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AW$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AX$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AY$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(AZ$59,Rates_Other_New[Code],0)),\"n/a\")","v":10.61},{"$f":"IF(BA$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(BA$59,Rates_Other_New[Code],0)),\"n/a\")","v":10.61},{"$f":"IF(BB$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(BB$59,Rates_Other_New[Code],0)),\"n/a\")","v":10.61},{"$f":"IF(BC$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(BC$59,Rates_Other_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BD$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(BD$59,Rates_Other_New[Code],0)),\"n/a\")","v":10.61},{"$f":"IF(BE$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(BE$59,Rates_Other_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BF$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(BF$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(BG$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(BH$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(BI$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Other_New[Electrification and rural subsidy  c/kWh],MATCH(BJ$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Affordability subsidy ","c/kWh","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(F$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(G$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(H$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(I$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(J$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(K$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(L$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(M$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(N$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(O$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(P$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(Q$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(R$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(S$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(T$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(U$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(V$59,Rates_Other_Current[Code],0)),\"n/a\")","v":4.34},{"$f":"IF(W$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(W$59,Rates_Other_Current[Code],0)),\"n/a\")","v":4.34},{"$f":"IF(X$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(X$59,Rates_Other_Current[Code],0)),\"n/a\")","v":4.34},{"$f":"IF(Y$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(Y$59,Rates_Other_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(Z$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(Z$59,Rates_Other_Current[Code],0)),\"n/a\")","v":4.34},{"$f":"IF(AA$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(AA$59,Rates_Other_Current[Code],0)),\"n/a\")","v":0},{"$f":"IF(AB$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(AB$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(AC$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(AD$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(AE$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Other_Current[Affordability Subsidy c/kWh],MATCH(AF$59,Rates_Other_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AJ$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AK$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AL$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AM$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AN$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AO$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AP$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AQ$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AR$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AS$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AT$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AU$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AV$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AW$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AX$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AY$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(AZ$59,Rates_Other_New[Code],0)),\"n/a\")","v":4.9800000000000004},{"$f":"IF(BA$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(BA$59,Rates_Other_New[Code],0)),\"n/a\")","v":4.9800000000000004},{"$f":"IF(BB$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(BB$59,Rates_Other_New[Code],0)),\"n/a\")","v":4.9800000000000004},{"$f":"IF(BC$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(BC$59,Rates_Other_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BD$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(BD$59,Rates_Other_New[Code],0)),\"n/a\")","v":4.9800000000000004},{"$f":"IF(BE$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(BE$59,Rates_Other_New[Code],0)),\"n/a\")","v":0},{"$f":"IF(BF$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(BF$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(BG$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(BH$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(BI$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Other_New[Affordability Subsidy c/kWh],MATCH(BJ$59,Rates_Other_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Administration charge","R/day","n/a",{"$f":"IF(F$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(F$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(G$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(G$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(H$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(H$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(I$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(I$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(J$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(J$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(K$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(K$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(L$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(L$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(M$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(M$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(N$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(N$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(O$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(O$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(P$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(P$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(Q$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(Q$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(R$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(R$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(S$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(S$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(T$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(T$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(U$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(U$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(V$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(V$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":3.7},{"$f":"IF(W$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(W$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":3.7},{"$f":"IF(X$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(X$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":3.7},{"$f":"IF(Y$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(Y$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":3.7},{"$f":"IF(Z$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(Z$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":3.7},{"$f":"IF(AA$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(AA$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":3.7},{"$f":"IF(AB$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(AB$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AC$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(AC$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AD$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(AD$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AE$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(AE$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AF$63=1,INDEX(Rates_Admin_Current[Administration charge  '[R/POD/day']],MATCH(AF$60,Rates_Admin_Current[Code],0)),\"n/a\")","v":"n/a"},null,null,"n/a",{"$f":"IF(AJ$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AJ$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AK$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AK$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AL$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AL$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AM$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AM$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AN$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AN$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AO$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AO$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AP$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AP$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AQ$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AQ$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AR$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AR$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AS$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AS$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AT$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AT$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AU$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AU$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AV$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AV$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AW$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AW$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AX$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AX$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AY$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AY$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(AZ$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(AZ$60,Rates_Admin_New[Code],0)),\"n/a\")","v":4.26},{"$f":"IF(BA$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(BA$60,Rates_Admin_New[Code],0)),\"n/a\")","v":4.26},{"$f":"IF(BB$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(BB$60,Rates_Admin_New[Code],0)),\"n/a\")","v":4.26},{"$f":"IF(BC$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(BC$60,Rates_Admin_New[Code],0)),\"n/a\")","v":4.26},{"$f":"IF(BD$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(BD$60,Rates_Admin_New[Code],0)),\"n/a\")","v":4.26},{"$f":"IF(BE$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(BE$60,Rates_Admin_New[Code],0)),\"n/a\")","v":4.26},{"$f":"IF(BF$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(BF$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BG$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(BG$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BH$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(BH$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BI$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(BI$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"},{"$f":"IF(BJ$63=1,INDEX(Rates_Admin_New[Administration charge  '[R/POD/day']],MATCH(BJ$60,Rates_Admin_New[Code],0)),\"n/a\")","v":"n/a"}]
[null,null,"Service charge",{"$f":"IF(Table_1=1,\"R/day\",\"R/day\")","v":"R/day"},21.75,{"$f":"IF(F$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(F$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(F$59,Rates_AllOther_Current[Code],0)))","v":21.75},{"$f":"IF(G$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(G$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(G$59,Rates_AllOther_Current[Code],0)))","v":21.75},{"$f":"IF(H$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(H$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(H$59,Rates_AllOther_Current[Code],0)))","v":21.75},{"$f":"IF(I$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(I$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(I$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(J$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(J$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(J$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(K$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(K$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(K$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(L$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(L$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(L$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(M$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(M$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(M$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(N$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(N$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(N$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(O$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(O$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(O$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(P$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(P$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(P$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(Q$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(Q$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(Q$59,Rates_AllOther_Current[Code],0)))","v":27.41},{"$f":"IF(R$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(R$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(R$59,Rates_AllOther_Current[Code],0)))","v":27.41},{"$f":"IF(S$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(S$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(S$59,Rates_AllOther_Current[Code],0)))","v":27.41},{"$f":"IF(T$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(T$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(T$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(U$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(U$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(U$59,Rates_AllOther_Current[Code],0)))","v":58.783900000000003},{"$f":"IF(V$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(V$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(V$59,Rates_AllOther_Current[Code],0)))","v":16.850000000000001},{"$f":"IF(W$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(W$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(W$59,Rates_AllOther_Current[Code],0)))","v":16.850000000000001},{"$f":"IF(X$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(X$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(X$59,Rates_AllOther_Current[Code],0)))","v":16.850000000000001},{"$f":"IF(Y$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(Y$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(Y$59,Rates_AllOther_Current[Code],0)))","v":16.850000000000001},{"$f":"IF(Z$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(Z$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(Z$59,Rates_AllOther_Current[Code],0)))","v":16.850000000000001},{"$f":"IF(AA$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(AA$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(AA$59,Rates_AllOther_Current[Code],0)))","v":16.850000000000001},{"$f":"IF(AB$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(AB$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(AB$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AC$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(AC$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(AC$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AD$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(AD$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(AD$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AE$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(AE$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(AE$59,Rates_AllOther_Current[Code],0)))","v":0},{"$f":"IF(AF$63=1,INDEX(Rates_Admin_Current[Service charge  '[R/Account/day']],MATCH(AF$60,Rates_Admin_Current[Code],0)),INDEX(Rates_AllOther_Current[Service and administration charge '[R/POD/day']],MATCH(AF$59,Rates_AllOther_Current[Code],0)))","v":6.5},null,null,25.03,{"$f":"IF(AJ$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AJ$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AJ$59,Rates_AllOther_New[Code],0)))","v":25.03},{"$f":"IF(AK$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AK$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AK$59,Rates_AllOther_New[Code],0)))","v":25.03},{"$f":"IF(AL$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AL$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AL$59,Rates_AllOther_New[Code],0)))","v":25.03},{"$f":"IF(AM$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AM$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AM$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AN$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AN$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AN$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AO$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AO$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AO$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AP$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AP$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AP$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AQ$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AQ$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AQ$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AR$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AR$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AR$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AS$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AS$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AS$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AT$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AT$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AT$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AU$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AU$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AU$59,Rates_AllOther_New[Code],0)))","v":31.54},{"$f":"IF(AV$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AV$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AV$59,Rates_AllOther_New[Code],0)))","v":31.54},{"$f":"IF(AW$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AW$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AW$59,Rates_AllOther_New[Code],0)))","v":31.54},{"$f":"IF(AX$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AX$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AX$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(AY$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AY$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AY$59,Rates_AllOther_New[Code],0)))","v":67.640900000000002},{"$f":"IF(AZ$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(AZ$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(AZ$59,Rates_AllOther_New[Code],0)))","v":19.39},{"$f":"IF(BA$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(BA$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(BA$59,Rates_AllOther_New[Code],0)))","v":19.39},{"$f":"IF(BB$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(BB$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(BB$59,Rates_AllOther_New[Code],0)))","v":19.39},{"$f":"IF(BC$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(BC$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(BC$59,Rates_AllOther_New[Code],0)))","v":19.39},{"$f":"IF(BD$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(BD$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(BD$59,Rates_AllOther_New[Code],0)))","v":19.39},{"$f":"IF(BE$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(BE$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(BE$59,Rates_AllOther_New[Code],0)))","v":19.39},{"$f":"IF(BF$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(BF$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(BF$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BG$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(BG$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(BG$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BH$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(BH$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(BH$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BI$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(BI$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(BI$59,Rates_AllOther_New[Code],0)))","v":0},{"$f":"IF(BJ$63=1,INDEX(Rates_Admin_New[Service charge  '[R/Account/day']],MATCH(BJ$60,Rates_Admin_New[Code],0)),INDEX(Rates_AllOther_New[Service and administration charge '[R/POD/day']],MATCH(BJ$59,Rates_AllOther_New[Code],0)))","v":7.48}]
[]
[null,"Total other charges"]
[]
[null,"Lookup values"]
[null,null,"Rates LPU Energy Table",null,{"$f":"INDEX(F57:AG57,0,Selected_Tariff_ID)","v":"Businessrate 1_Non-Local Authority_[301 - 600km]_< 500V"},{"$f":"F6&\"_\"&$D70&\"_\"&$D69&\"_\"&$D68","v":"Businessrate 1_Non-Local Authority_[301 - 600km]_< 500V"},"Businessrate 2_Non-Local Authority_[301 - 600km]_< 500V","Businessrate 3_Non-Local Authority_[301 - 600km]_< 500V","Businessrate 4_Non-Local Authority_[301 - 600km]_< 500V","Homelight 20A_Non-Local Authority_[301 - 600km]_< 500V","Homelight 60A_Non-Local Authority_[301 - 600km]_< 500V","Homepower 1_Non-Local Authority_[301 - 600km]_< 500V","Homepower 2_Non-Local Authority_[301 - 600km]_< 500V","Homepower 3_Non-Local Authority_[301 - 600km]_< 500V","Homepower 4_Non-Local Authority_[301 - 600km]_< 500V","Homepower Bulk_Non-Local Authority_[301 - 600km]_< 500V","Landrate 1_Non-Local Authority_[301 - 600km]_< 500V","Landrate 2_Non-Local Authority_[301 - 600km]_< 500V","Landrate 3_Non-Local Authority_[301 - 600km]_< 500V","Landrate 4_Non-Local Authority_[301 - 600km]_< 500V","Landrate Dx_Non-Local Authority_[301 - 600km]_< 500V","Megaflex_Non-Local Authority_[301 - 600km]_< 500V","Miniflex_Non-Local Authority_[301 - 600km]_< 500V","Nightsave Large_Non-Local Authority_[301 - 600km]_< 500V","Nightsave Rural_Non-Local Authority_[301 - 600km]_< 500V","Nightsave Small_Non-Local Authority_[301 - 600km]_< 500V","Ruraflex_Non-Local Authority_[301 - 600km]_< 500V",{"$f":"AB6&\"_\"&$D70&\"_\"&$D69&\"_\"&$D68","v":"Landlight 20A_Non-Local Authority_[301 - 600km]_< 500V"},"Landlight 60A_Non-Local Authority_[301 - 600km]_< 500V","Public Lighting 24 Hours_Non-Local Authority_[301 - 600km]_< 500V","Public Lighting All Night_Non-Local Authority_[301 - 600km]_< 500V","Public Lighting Urban Fixed_Non-Local Authority_[301 - 600km]_< 500V",null,null,null,{"$f":"F57","v":"Businessrate 1_Non-Local Authority_[301 - 600km]_< 500V"},"Businessrate 2_Non-Local Authority_[301 - 600km]_< 500V","Businessrate 3_Non-Local Authority_[301 - 600km]_< 500V","Businessrate 4_Non-Local Authority_[301 - 600km]_< 500V","Homelight 20A_Non-Local Authority_[301 - 600km]_< 500V","Homelight 60A_Non-Local Authority_[301 - 600km]_< 500V","Homepower 1_Non-Local Authority_[301 - 600km]_< 500V","Homepower 2_Non-Local Authority_[301 - 600km]_< 500V","Homepower 3_Non-Local Authority_[301 - 600km]_< 500V","Homepower 4_Non-Local Authority_[301 - 600km]_< 500V","Homepower Bulk_Non-Local Authority_[301 - 600km]_< 500V","Landrate 1_Non-Local Authority_[301 - 600km]_< 500V","Landrate 2_Non-Local Authority_[301 - 600km]_< 500V","Landrate 3_Non-Local Authority_[301 - 600km]_< 500V","Landrate 4_Non-Local Authority_[301 - 600km]_< 500V","Landrate Dx_Non-Local Authority_[301 - 600km]_< 500V",{"$f":"V57","v":"Megaflex_Non-Local Authority_[301 - 600km]_< 500V"},"Miniflex_Non-Local Authority_[301 - 600km]_< 500V","Nightsave Large_Non-Local Authority_[301 - 600km]_< 500V","Nightsave Rural_Non-Local Authority_[301 - 600km]_< 500V",{"$f":"Z57","v":"Nightsave Small_Non-Local Authority_[301 - 600km]_< 500V"},"Ruraflex_Non-Local Authority_[301 - 600km]_< 500V",{"$f":"AB57","v":"Landlight 20A_Non-Local Authority_[301 - 600km]_< 500V"},"Landlight 60A_Non-Local Authority_[301 - 600km]_< 500V","Public Lighting 24 Hours_Non-Local Authority_[301 - 600km]_< 500V","Public Lighting All Night_Non-Local Authority_[301 - 600km]_< 500V","Public Lighting Urban Fixed_Non-Local Authority_[301 - 600km]_< 500V"]
[null,null,"Rates LPU by Voltage",null,{"$f":"INDEX(F58:AG58,0,Selected_Tariff_ID)","v":"Businessrate 1_Non-Local Authority_< 500V"},{"$f":"F6&\"_\"&$D70&\"_\"&$D68","v":"Businessrate 1_Non-Local Authority_< 500V"},"Businessrate 2_Non-Local Authority_< 500V","Businessrate 3_Non-Local Authority_< 500V","Businessrate 4_Non-Local Authority_< 500V","Homelight 20A_Non-Local Authority_< 500V","Homelight 60A_Non-Local Authority_< 500V","Homepower 1_Non-Local Authority_< 500V","Homepower 2_Non-Local Authority_< 500V","Homepower 3_Non-Local Authority_< 500V","Homepower 4_Non-Local Authority_< 500V","Homepower Bulk_Non-Local Authority_< 500V","Landrate 1_Non-Local Authority_< 500V","Landrate 2_Non-Local Authority_< 500V","Landrate 3_Non-Local Authority_< 500V","Landrate 4_Non-Local Authority_< 500V","Landrate Dx_Non-Local Authority_< 500V","Megaflex_Non-Local Authority_< 500V","Miniflex_Non-Local Authority_< 500V","Nightsave Large_Non-Local Authority_< 500V","Nightsave Rural_Non-Local Authority_< 500V","Nightsave Small_Non-Local Authority_< 500V","Ruraflex_Non-Local Authority_< 500V",{"$f":"AB6&\"_\"&$D70&\"_\"&$D68","v":"Landlight 20A_Non-Local Authority_< 500V"},"Landlight 60A_Non-Local Authority_< 500V","Public Lighting 24 Hours_Non-Local Authority_< 500V","Public Lighting All Night_Non-Local Authority_< 500V","Public Lighting Urban Fixed_Non-Local Authority_< 500V",null,null,null,"Businessrate 1_Non-Local Authority_< 500V","Businessrate 2_Non-Local Authority_< 500V","Businessrate 3_Non-Local Authority_< 500V","Businessrate 4_Non-Local Authority_< 500V","Homelight 20A_Non-Local Authority_< 500V","Homelight 60A_Non-Local Authority_< 500V","Homepower 1_Non-Local Authority_< 500V","Homepower 2_Non-Local Authority_< 500V","Homepower 3_Non-Local Authority_< 500V","Homepower 4_Non-Local Authority_< 500V","Homepower Bulk_Non-Local Authority_< 500V","Landrate 1_Non-Local Authority_< 500V","Landrate 2_Non-Local Authority_< 500V","Landrate 3_Non-Local Authority_< 500V","Landrate 4_Non-Local Authority_< 500V","Landrate Dx_Non-Local Authority_< 500V","Megaflex_Non-Local Authority_< 500V","Miniflex_Non-Local Authority_< 500V","Nightsave Large_Non-Local Authority_< 500V","Nightsave Rural_Non-Local Authority_< 500V","Nightsave Small_Non-Local Authority_< 500V","Ruraflex_Non-Local Authority_< 500V","Landlight 20A_Non-Local Authority_< 500V","Landlight 60A_Non-Local Authority_< 500V","Public Lighting 24 Hours_Non-Local Authority_< 500V","Public Lighting All Night_Non-Local Authority_< 500V","Public Lighting Urban Fixed_Non-Local Authority_< 500V"]
[null,null,"Rates SPU",null,{"$f":"INDEX(F59:AG59,0,Selected_Tariff_ID)","v":"Businessrate 1_Non-Local Authority"},{"$f":"F6&\"_\"&$D70","v":"Businessrate 1_Non-Local Authority"},"Businessrate 2_Non-Local Authority","Businessrate 3_Non-Local Authority","Businessrate 4_Non-Local Authority","Homelight 20A_Non-Local Authority","Homelight 60A_Non-Local Authority","Homepower 1_Non-Local Authority","Homepower 2_Non-Local Authority","Homepower 3_Non-Local Authority","Homepower 4_Non-Local Authority","Homepower Bulk_Non-Local Authority","Landrate 1_Non-Local Authority","Landrate 2_Non-Local Authority","Landrate 3_Non-Local Authority","Landrate 4_Non-Local Authority","Landrate Dx_Non-Local Authority","Megaflex_Non-Local Authority","Miniflex_Non-Local Authority","Nightsave Large_Non-Local Authority","Nightsave Rural_Non-Local Authority","Nightsave Small_Non-Local Authority","Ruraflex_Non-Local Authority",{"$f":"AB6&\"_\"&$D70","v":"Landlight 20A_Non-Local Authority"},"Landlight 60A_Non-Local Authority","Public Lighting 24 Hours_Non-Local Authority","Public Lighting All Night_Non-Local Authority","Public Lighting Urban Fixed_Non-Local Authority",null,null,null,"Businessrate 1_Non-Local Authority","Businessrate 2_Non-Local Authority","Businessrate 3_Non-Local Authority","Businessrate 4_Non-Local Authority","Homelight 20A_Non-Local Authority","Homelight 60A_Non-Local Authority","Homepower 1_Non-Local Authority","Homepower 2_Non-Local Authority","Homepower 3_Non-Local Authority","Homepower 4_Non-Local Authority","Homepower Bulk_Non-Local Authority","Landrate 1_Non-Local Authority","Landrate 2_Non-Local Authority","Landrate 3_Non-Local Authority","Landrate 4_Non-Local Authority","Landrate Dx_Non-Local Authority","Megaflex_Non-Local Authority","Miniflex_Non-Local Authority","Nightsave Large_Non-Local Authority","Nightsave Rural_Non-Local Authority","Nightsave Small_Non-Local Authority","Ruraflex_Non-Local Authority","Landlight 20A_Non-Local Authority","Landlight 60A_Non-Local Authority","Public Lighting 24 Hours_Non-Local Authority","Public Lighting All Night_Non-Local Authority","Public Lighting Urban Fixed_Non-Local Authority"]
[null,null,"Admin & Service Charges",null,{"$f":"INDEX(F60:AG60,0,Selected_Tariff_ID)","v":"Urban_Non-Local Authority_≤100kVA"},{"$f":"$D67&\"_\"&$D70&\"_\"&$D72","v":"Urban_Non-Local Authority_≤100kVA"},"Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA",{"$f":"$D67&\"_\"&$D70&\"_\"&$D72","v":"Urban_Non-Local Authority_≤100kVA"},"Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA",null,null,null,"Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA","Urban_Non-Local Authority_≤100kVA"]
[]
[null,"Check tables"]
[null,null,"Table 1: 1 = LPU, 0 = SPU",null,{"$f":"INDEX(F63:AG63,0,Selected_Tariff_ID)","v":0},{"$f":"IF(ISNA(MATCH(F57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(G57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(H57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(I57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(J57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(K57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(L57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(M57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(N57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(O57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(P57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(Q57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(R57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(S57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(T57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(U57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(V57,Rates_Energy_Current[Code],0)),0,1)","v":1},{"$f":"IF(ISNA(MATCH(W57,Rates_Energy_Current[Code],0)),0,1)","v":1},{"$f":"IF(ISNA(MATCH(X57,Rates_Energy_Current[Code],0)),0,1)","v":1},{"$f":"IF(ISNA(MATCH(Y57,Rates_Energy_Current[Code],0)),0,1)","v":1},{"$f":"IF(ISNA(MATCH(Z57,Rates_Energy_Current[Code],0)),0,1)","v":1},{"$f":"IF(ISNA(MATCH(AA57,Rates_Energy_Current[Code],0)),0,1)","v":1},{"$f":"IF(ISNA(MATCH(AB57,Rates_Energy_Current[Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(AC57,Rates_Energy_Current[Matrix Code],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(AD57,Rates_Energy_Current[High - Peak],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(AE57,Rates_Energy_Current[High - Standard],0)),0,1)","v":0},{"$f":"IF(ISNA(MATCH(AF57,Rates_Energy_Current[High-Off Peak],0)),0,1)","v":0},null,null,{"$f":"INDEX(AJ63:BK63,0,Selected_Tariff_ID)","v":0},{"$f":"F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"V63","v":1},1,1,1,1,1,0,0,0,0,0]
[]
[null,"Assumptions"]
[null,null,"Tariff:",{"$f":"Selected_Base_Tariff","v":"Businessrate 1"}]
[null,null,"Type",{"$f":"INDEX(Full_Tariff_Type,MATCH(D66,Full_Tariff_List,0))","v":"Urban"}]
[null,null,"Supply voltage",{"$f":"Selected_Supply_Voltage","v":"< 500V"}]
[null,null,"Transmission zone",{"$f":"Selected_Transmission","v":"[301 - 600km]"}]
[null,null,"Tariff Category",{"$f":"Selected_Tariff_Category","v":"Non-Local Authority"}]
[null,null,"No of PODS",{"$f":"PODs","v":1}]
[null,null,"Size of supply",{"$f":"IF(Selected_Customer_Category_ID=1,Lists!N21,Selected_Supply_Size)","v":"≤100kVA"}]

{"sheet":"Rates SPU - New","index":7,"n_rows":49,"n_cols":21,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,{"$f":"\"Small Power User | Tariff Inputs | \"&New_Period","v":"Small Power User | Tariff Inputs | 2021/2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Dx NAC"]
[null,null,"Rates - All Other",null,null,null,null,null,"kWhRBlock1","kWhRBlock4","kWhHP","Reliab","DxNDC Energy","NAC POD","SerS"]
[null,null,"Tariff","Tariff Category","Type","Column1","Code","Matrix Code","Energy charge Block 1 [c/kWh]","Energy charge Block 2 [c/kWh]","Energy charge [c/kWh]","Ancillary service charge [c/kWh]","Network demand charge [c/kWh]","Network capacity charge [R/POD/day]","Service and administration charge [R/POD/day]","Environmental levy charge [c/kWh]",null,null,"checks","Total","RIM total"]
[null,null,"Businessrate 1","Non-Local Authority",null,null,{"$f":"C8&\"_\"&D8","v":"Businessrate 1_Non-Local Authority"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C8,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E8,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F8,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D8,Matrix_Model_Category,0),2)","v":"B101N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H8,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H8,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H8,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":142.88999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H8,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H8,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.170000000000002},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H8,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.97},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H8,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.03},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H8,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},null,null,"Businessrate",{"$f":"SUM(I8:P11)","v":1133.29},{"$f":"SUM([1]EskRateMatrixRD!$P$114:$P$117,[1]EskRateMatrixRD!$W$114:$W$117,[1]EskRateMatrixRD!$V$114:$V$117,[1]EskRateMatrixRD!$AF$114:$AF$117,[1]EskRateMatrixRD!$K$114:$K$117)","v":1133.2899999999995}]
[null,null,"Businessrate 2","Non-Local Authority",null,null,{"$f":"C9&\"_\"&D9","v":"Businessrate 2_Non-Local Authority"},"B201N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":142.88999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.170000000000002},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":48.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.03},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Businessrate 3","Non-Local Authority",null,null,"Businessrate 3_Non-Local Authority","B301N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":142.88999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.170000000000002},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.33},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.03},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Businessrate 4","Non-Local Authority",null,null,{"$f":"C11&\"_\"&D11","v":"Businessrate 4_Non-Local Authority"},"B401N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":384.54},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.170000000000002},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower Bulk","Non-Local Authority",null,null,{"$f":"C12&\"_\"&D12","v":"Homepower Bulk_Non-Local Authority"},"HB01N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":219.88},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$5,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":45.51},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},null,null,"Homepower",{"$f":"SUM(I12:P16)","v":2037.44},{"$f":"SUM([1]EskRateMatrixRD!$AJ$218:$AJ$221,[1]EskRateMatrixRD!$AM$218:$AM$221,[1]EskRateMatrixRD!$P$222,[1]EskRateMatrixRD!$AD$222,[1]EskRateMatrixRD!$AF$218:$AF$221)","v":2037.4399999999998}]
[null,null,"Homepower 1","Non-Local Authority",null,null,{"$f":"C13&\"_\"&D13","v":"Homepower 1_Non-Local Authority"},"H101N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":167.47},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":264.44},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.17},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 2","Non-Local Authority",null,null,"Homepower 2_Non-Local Authority","H201N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":167.47},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":257.83999999999997},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.44},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 3","Non-Local Authority",null,null,"Homepower 3_Non-Local Authority","H301N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":167.47},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":257.83999999999997},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.75},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 4","Non-Local Authority",null,null,"Homepower 4_Non-Local Authority","H401N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":167.47},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":269.31},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.38},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homelight 20A","Non-Local Authority",null,null,{"$f":"C17&\"_\"&D17","v":"Homelight 20A_Non-Local Authority"},"HL2001N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":139.99},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":158.62},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},null,null,"Homelight",{"$f":"SUM(I17:P18)","v":726.36},{"$f":"SUM([1]EskRateMatrixRD!$AK$254:$AL$254,[1]EskRateMatrixRD!$AL$255:$AM$255)","v":726.36}]
[null,null,"Homelight 60A","Non-Local Authority",null,null,"Homelight 60A_Non-Local Authority","HL6001N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":158.44},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":269.31},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 1","Non-Local Authority",null,null,{"$f":"C19&\"_\"&D19","v":"Landrate 1_Non-Local Authority"},"L101N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":142.19},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.53},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":37.979999999999997},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.54},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},null,null,"Landrate",{"$f":"SUM(I19:P25)","v":2196.1509000000001},{"$f":"SUM([1]EskRateMatrixRD!$P$174:$P$180,[1]EskRateMatrixRD!$W$174:$W$180,[1]EskRateMatrixRD!$V$174:$V$180,[1]EskRateMatrixRD!$AF$174:$AF$180,[1]EskRateMatrixRD!$K$174:$K$180)","v":2196.1508999999996}]
[null,null,"Landrate 2","Non-Local Authority",null,null,"Landrate 2_Non-Local Authority","L201N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":142.19},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.53},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.38},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.54},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 3","Non-Local Authority",null,null,"Landrate 3_Non-Local Authority","L301N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":142.19},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.53},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.33},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.54},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 4","Non-Local Authority",null,null,"Landrate 4_Non-Local Authority","L401N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":307.12},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.53},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":30.24},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate Dx","Non-Local Authority",null,null,"Landrate Dx_Non-Local Authority","Ld01N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":67.640900000000002},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landlight 20A","Non-Local Authority",null,null,{"$f":"C24&\"_\"&D24","v":"Landlight 20A_Non-Local Authority"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C24,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E24,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F24,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D24,Matrix_Model_Category,0),2)","v":"Lt2001N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":408.87},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landlight 60A","Non-Local Authority",null,null,"Landlight 60A_Non-Local Authority","Lt6001N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":527.08000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Public Lighting 24 Hours","Non-Local Authority",null,null,"Public Lighting 24 Hours_Non-Local Authority","Pu01N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":152.26},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},null,null,"Public Lighting",{"$f":"SUM(I26:P28)","v":273.45},{"$f":"SUM([1]EskRateMatrixRD!$P$130:$P$132,[1]EskRateMatrixRD!$K$130:$K$132)","v":273.45}]
[null,null,"Public Lighting All Night","Non-Local Authority",null,null,"Public Lighting All Night_Non-Local Authority","Pa01N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.71},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Public Lighting Urban Fixed","Non-Local Authority",null,null,"Public Lighting Urban Fixed_Non-Local Authority","Pt01N",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.48},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,{"$f":"C8","v":"Businessrate 1"},"Local Authority",null,null,"Businessrate 1_Local Authority","B101Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":149.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.74},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":29.74},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.47},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},null,null,"Businessrate",{"$f":"SUM(I29:P32)","v":1179.9000000000001},{"$f":"SUM([1]MunRateMatrixRD!$P$114:$P$117,[1]MunRateMatrixRD!$V$114:$W$117,[1]MunRateMatrixRD!$AF$114:$AF$117,[1]MunRateMatrixRD!$K$114:$K$117)","v":1179.9000000000003}]
[null,null,{"$f":"C9","v":"Businessrate 2"},"Local Authority",null,null,{"$f":"C30&\"_\"&D30","v":"Businessrate 2_Local Authority"},"B201Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":149.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.74},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.16},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.47},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,{"$f":"C10","v":"Businessrate 3"},"Local Authority",null,null,"Businessrate 3_Local Authority","B301Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":149.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.74},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.68},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.47},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,{"$f":"C11","v":"Businessrate 4"},"Local Authority",null,null,{"$f":"C32&\"_\"&D32","v":"Businessrate 4_Local Authority"},"B401Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":402.72},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.74},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower Bulk","Local Authority",null,null,{"$f":"C33&\"_\"&D33","v":"Homepower Bulk_Local Authority"},"HB01Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},null,null,"Homepower",{"$f":"SUM(I33:P37)","v":1812.67},{"$f":"SUM([1]MunRateMatrixRD!$AJ$218:$AJ$222,[1]MunRateMatrixRD!$AM$218:$AM$222,[1]MunRateMatrixRD!$AF$218:$AF$222)","v":1812.67}]
[null,null,{"$f":"C13","v":"Homepower 1"},"Local Authority",null,null,{"$f":"C34&\"_\"&D34","v":"Homepower 1_Local Authority"},"H101Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":171.32},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":270.5},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.33},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 2","Local Authority",null,null,"Homepower 2_Local Authority","H201Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":171.32},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":263.72000000000003},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.75},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 3","Local Authority",null,null,"Homepower 3_Local Authority","H301Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":171.32},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":263.72000000000003},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.4},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 4","Local Authority",null,null,"Homepower 4_Local Authority","H401Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":171.32},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":275.48},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.49},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homelight 20A","Local Authority",null,null,"Homelight 20A_Local Authority","HL2001Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},null,null,"Homelight",{"$f":"SUM(I38:P39)","v":0},{"$f":"SUM([1]MunRateMatrixRD!$AK$254:$AL$254,[1]MunRateMatrixRD!$AL$255:$AM$255)","v":0}]
[null,null,"Homelight 60A","Local Authority",null,null,"Homelight 60A_Local Authority","HL6001Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 1","Local Authority",null,null,"Landrate 1_Local Authority","L101Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":148.91},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.71},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.200000000000003},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":32.090000000000003},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},null,null,"Landrate",{"$f":"SUM(I40:P46)","v":1310.2012999999999},{"$f":"SUM([1]MunRateMatrixRD!$P$174:$P$180,[1]MunRateMatrixRD!$V$174:$W$180,[1]MunRateMatrixRD!$AF$174:$AF$180,[1]MunRateMatrixRD!$K$174:$K$180)","v":1310.2013000000002}]
[null,null,"Landrate 2","Local Authority",null,null,"Landrate 2_Local Authority","L201Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":148.91},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.71},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.25},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":32.090000000000003},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 3","Local Authority",null,null,{"$f":"C42&\"_\"&D42","v":"Landrate 3_Local Authority"},"L301Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":148.91},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.71},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.35},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":32.090000000000003},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 4","Local Authority",null,null,"Landrate 4_Local Authority","L401Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":321.63},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.71},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.22},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate Dx","Local Authority",null,null,{"$f":"C44&\"_\"&D44","v":"Landrate Dx_Local Authority"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C44,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E44,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F44,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D44,Matrix_Model_Category,0),2)","v":"Ld01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.431299999999993},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landlight 20A","Local Authority",null,null,"Landlight 20A_Local Authority",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C45,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E45,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F45,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D45,Matrix_Model_Category,0),2)","v":"Lt2001Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landlight 60A","Local Authority",null,null,"Landlight 60A_Local Authority",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C46,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E46,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F46,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D46,Matrix_Model_Category,0),2)","v":"Lt6001Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Public Lighting 24 Hours","Local Authority",null,null,"Public Lighting 24 Hours_Local Authority",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C47,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E47,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F47,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D47,Matrix_Model_Category,0),2)","v":"Pu01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":161.75},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},null,null,"Public Lighting",{"$f":"SUM(I47:P49)","v":290.49300499396713},{"$f":"SUM([1]MunRateMatrixRD!$P$130:$P$132,[1]MunRateMatrixRD!$K$130:$K$132)","v":290.49300499396713}]
[null,null,"Public Lighting All Night","Local Authority",null,null,"Public Lighting All Night_Local Authority",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C48,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E48,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F48,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D48,Matrix_Model_Category,0),2)","v":"Pa01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":120.8},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Public Lighting Urban Fixed","Local Authority",null,null,{"$f":"C49&\"_\"&D49","v":"Public Lighting Urban Fixed_Local Authority"},"Pt01Y",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.9430049939671301},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]

{"sheet":"Rates SPU - Current","index":8,"n_rows":49,"n_cols":16,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,{"$f":"\"Small Power User | Tariff Inputs | \"&Current_Period","v":"Small Power User | Tariff Inputs | 2020/2021"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Dx NAC"]
[null,null,"Rates - All Other",null,null,null,null,null,"kWhRBlock1","kWhRBlock4","kWhHP","Reliab","DxNDC Energy","NAC POD","SerS"]
[null,null,"Tariff","Tariff Category","Type","Column1","Code","Matrix Code","Energy charge Block 1 [c/kWh]","Energy charge Block 2 [c/kWh]","Energy charge [c/kWh]","Ancillary service charge [c/kWh]","Network demand charge [c/kWh]","Network capacity charge [R/POD/day]","Service and administration charge [R/POD/day]","Environmental levy charge [c/kWh]"]
[null,null,"Businessrate 1","Non-Local Authority",null,null,{"$f":"C8&\"_\"&D8","v":"Businessrate 1_Non-Local Authority"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C8,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E8,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F8,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D8,Matrix_Model_Category,0),2)","v":"B101N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H8,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H8,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H8,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.19},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H8,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H8,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.53},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H8,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.18},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H8,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.75},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H8,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Businessrate 2","Non-Local Authority",null,null,{"$f":"C9&\"_\"&D9","v":"Businessrate 2_Non-Local Authority"},"B201N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.19},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.53},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.42},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.75},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Businessrate 3","Non-Local Authority",null,null,"Businessrate 3_Non-Local Authority","B301N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H10,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H10,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H10,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.19},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H10,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H10,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.53},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H10,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.290000000000006},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H10,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.75},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H10,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Businessrate 4","Non-Local Authority",null,null,{"$f":"C11&\"_\"&D11","v":"Businessrate 4_Non-Local Authority"},"B401N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":334.21},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.53},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower Bulk","Non-Local Authority",null,null,{"$f":"C12&\"_\"&D12","v":"Homepower Bulk_Non-Local Authority"},"HB01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H12,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H12,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H12,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":191.1},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H12,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H12,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H12,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H12,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H12,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 1","Non-Local Authority",null,null,{"$f":"C13&\"_\"&D13","v":"Homepower 1_Non-Local Authority"},"H101N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":145.55000000000001},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":229.83},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.23},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 2","Non-Local Authority",null,null,"Homepower 2_Non-Local Authority","H201N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H14,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":145.55000000000001},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H14,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":224.09},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H14,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H14,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H14,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H14,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.68},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H14,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H14,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 3","Non-Local Authority",null,null,"Homepower 3_Non-Local Authority","H301N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":145.55000000000001},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":224.09},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.12},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 4","Non-Local Authority",null,null,"Homepower 4_Non-Local Authority","H401N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H16,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":145.55000000000001},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H16,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":234.06},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H16,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H16,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H16,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H16,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":3.81},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H16,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H16,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homelight 20A","Non-Local Authority",null,null,"Homelight 20A_Non-Local Authority","HL2001N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.67},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":137.86000000000001},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homelight 60A","Non-Local Authority",null,null,"Homelight 60A_Non-Local Authority","HL6001N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H18,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":137.69999999999999},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H18,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":234.06},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H18,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H18,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H18,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H18,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H18,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H18,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 1","Non-Local Authority",null,null,"Landrate 1_Non-Local Authority","L101N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":123.58},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":30.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":33.01},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.41},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 2","Non-Local Authority",null,null,"Landrate 2_Non-Local Authority","L201N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":123.58},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":30.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.74},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.41},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 3","Non-Local Authority",null,null,"Landrate 3_Non-Local Authority","L301N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":123.58},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":30.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.11},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.41},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 4","Non-Local Authority",null,null,"Landrate 4_Non-Local Authority","L401N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":266.92},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":30.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":26.28},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate Dx","Non-Local Authority",null,null,"Landrate Dx_Non-Local Authority","Ld01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.783900000000003},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landlight 20A","Non-Local Authority",null,null,{"$f":"C24&\"_\"&D24","v":"Landlight 20A_Non-Local Authority"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C24,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E24,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F24,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D24,Matrix_Model_Category,0),2)","v":"Lt2001N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":355.35},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landlight 60A","Non-Local Authority",null,null,"Landlight 60A_Non-Local Authority",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C25,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E25,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F25,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D25,Matrix_Model_Category,0),2)","v":"Lt6001N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":458.09},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Public Lighting 24 Hours","Non-Local Authority",null,null,"Public Lighting 24 Hours_Non-Local Authority",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C26,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E26,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F26,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D26,Matrix_Model_Category,0),2)","v":"Pu01N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":132.33000000000001},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Public Lighting All Night","Non-Local Authority",null,null,"Public Lighting All Night_Non-Local Authority",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C27,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E27,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F27,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D27,Matrix_Model_Category,0),2)","v":"Pa01N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.83},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Public Lighting Urban Fixed","Non-Local Authority",null,null,"Public Lighting Urban Fixed_Non-Local Authority",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C28,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E28,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F28,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D28,Matrix_Model_Category,0),2)","v":"Pt01N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(N$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(O$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.5},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731, MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0), MATCH(P$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,{"$f":"C8","v":"Businessrate 1"},"Local Authority",null,null,"Businessrate 1_Local Authority","B101Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":127.04},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.61},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.25},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.62},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Businessrate 2","Local Authority",null,null,{"$f":"C30&\"_\"&D30","v":"Businessrate 2_Local Authority"},"B201Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":127.04},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.61},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.58},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.62},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Businessrate 3","Local Authority",null,null,"Businessrate 3_Local Authority","B301Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":127.04},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.61},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.58},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.62},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Businessrate 4","Local Authority",null,null,{"$f":"C32&\"_\"&D32","v":"Businessrate 4_Local Authority"},"B401Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":341.87},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.61},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower Bulk","Local Authority",null,null,{"$f":"C33&\"_\"&D33","v":"Homepower Bulk_Local Authority"},"HB01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 1","Local Authority",null,null,{"$f":"C34&\"_\"&D34","v":"Homepower 1_Local Authority"},"H101Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":145.43},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":229.63},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.22},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 2","Local Authority",null,null,"Homepower 2_Local Authority","H201Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":145.43},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":223.87},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.67},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 3","Local Authority",null,null,"Homepower 3_Local Authority","H301Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":145.43},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":223.87},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.11},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homepower 4","Local Authority",null,null,"Homepower 4_Local Authority","H401Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":145.43},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":233.85},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":3.81},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homelight 20A","Local Authority",null,null,"Homelight 20A_Local Authority","HL2001Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Homelight 60A","Local Authority",null,null,"Homelight 60A_Local Authority","HL6001Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 1","Local Authority",null,null,"Landrate 1_Local Authority","L101Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.41},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.16},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":33.28},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.24},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 2","Local Authority",null,null,"Landrate 2_Local Authority","L201Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.41},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.16},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":51.15},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.24},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 3","Local Authority",null,null,"Landrate 3_Local Authority","L301Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.41},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.16},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.790000000000006},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.24},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate 4","Local Authority",null,null,"Landrate 4_Local Authority","L401Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":273.02999999999997},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.16},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":26.5},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landrate Dx","Local Authority",null,null,{"$f":"C44&\"_\"&D44","v":"Landrate Dx_Local Authority"},"Ld01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.936199999999999},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landlight 20A","Local Authority",null,null,{"$f":"C45&\"_\"&D45","v":"Landlight 20A_Local Authority"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C45,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E45,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F45,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D45,Matrix_Model_Category,0),2)","v":"Lt2001Y"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Landlight 60A","Local Authority",null,null,{"$f":"C46&\"_\"&D46","v":"Landlight 60A_Local Authority"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C46,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E46,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F46,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D46,Matrix_Model_Category,0),2)","v":"Lt6001Y"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Public Lighting 24 Hours","Local Authority",null,null,"Public Lighting 24 Hours_Local Authority",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C47,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E47,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F47,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D47,Matrix_Model_Category,0),2)","v":"Pu01Y"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":137.31},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Public Lighting All Night","Local Authority",null,null,{"$f":"C48&\"_\"&D48","v":"Public Lighting All Night_Local Authority"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C48,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E48,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F48,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D48,Matrix_Model_Category,0),2)","v":"Pa01Y"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":102.55},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]
[null,null,"Public Lighting Urban Fixed","Local Authority",null,null,{"$f":"C49&\"_\"&D49","v":"Public Lighting Urban Fixed_Local Authority"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C49,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E49,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F49,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D49,Matrix_Model_Category,0),2)","v":"Pt01Y"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(N$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(O$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.7430063090341816},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$257,0),MATCH(P$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"}]

{"sheet":"Rates LPU Other - New","index":9,"n_rows":47,"n_cols":22,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,{"$f":"\"Large Power User | Other Charges Inputs | \"&New_Period","v":"Large Power User | Other Charges Inputs | 2021/2022"}]
[]
[null,null,"Rates - Other",null,null,null,null,null,"ERS",null,"kvarh",null,"SubAfford"]
[]
[null,null,"Tariff","Tariff Category","Type","Column1","Code","Matrix Code","Electrification and rural subsidy  c/kWh","Environmental levy c/kWh","Reactive energy charge  - High c/kVArh","Reactive energy charge  - Low c/kVArh","Affordability Subsidy c/kWh",null,null,null,null,null,"checks","Total","RIM total"]
[null,null,"Megaflex","Non-Local Authority",null,null,{"$f":"C9&\"_\"&D9","v":"Megaflex_Non-Local Authority"},{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"Me01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.61},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.190000000000001},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H9,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.9800000000000004},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Megaflex Non-Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":34.78},{"$f":"SUM([1]EskRateMatrixRD!$AA$18,[1]EskRateMatrixRD!$Z$18,[1]EskRateMatrixRD!$AR$18)","v":34.78},{"$f":"T9 = U9","v":true}]
[null,null,{"$f":"C9","v":"Megaflex"},"Local Authority",null,null,{"$f":"C10&\"_\"&D10","v":"Megaflex_Local Authority"},{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"Me01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.8},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.510000000000002},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H10,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Megaflex Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":30.310000000000002},{"$f":"SUM([1]MunRateMatrixRD!$AA$18,[1]MunRateMatrixRD!$Z$18,[1]MunRateMatrixRD!$AR$18)","v":30.310000000000002},{"$f":"T10 = U10","v":true}]
[null,null,"Miniflex","Non-Local Authority",null,null,"Miniflex_Non-Local Authority",{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"Mi01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.61},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":8.36},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H11,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.9800000000000004},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Miniflex Non-Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":23.95},null,false]
[null,null,{"$f":"C11","v":"Miniflex"},"Local Authority",null,null,{"$f":"C12&\"_\"&D12","v":"Miniflex_Local Authority"},{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"Mi01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.8},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":8.5500000000000007},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H12,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Miniflex Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":19.350000000000001},null,false]
[null,null,"Ruraflex","Non-Local Authority",null,null,"Ruraflex_Non-Local Authority",{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"Ru01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H13,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Ruraflex Non-Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":12},null,false]
[null,null,{"$f":"C13","v":"Ruraflex"},"Local Authority",null,null,{"$f":"C14&\"_\"&D14","v":"Ruraflex_Local Authority"},{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"Ru01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.2},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H14,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Ruraflex Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":12.2},null,false]
[null,null,"Nightsave Small","Non-Local Authority",null,null,"Nightsave Small_Non-Local Authority",{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"NS01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.61},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H15,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.9800000000000004},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Nightsave Small Non-Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":15.59},null,false]
[null,null,{"$f":"C15","v":"Nightsave Small"},"Local Authority",null,null,{"$f":"C16&\"_\"&D16","v":"Nightsave Small_Local Authority"},{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"NS01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.8},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H16,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Nightsave Small Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":10.8},null,false]
[null,null,"Nightsave Large","Non-Local Authority",null,null,"Nightsave Large_Non-Local Authority",{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"NL01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.61},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H17,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.9800000000000004},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Nightsave Large Non-Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":15.59},null,false]
[null,null,{"$f":"C17","v":"Nightsave Large"},"Local Authority",null,null,{"$f":"C18&\"_\"&D18","v":"Nightsave Large_Local Authority"},{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"NL01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.8},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H18,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Nightsave Large Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":10.8},null,false]
[null,null,"Nightsave Rural","Non-Local Authority",null,null,"Nightsave Rural_Non-Local Authority",{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"NR01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Nightsave Rural Non-Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":0},null,true]
[null,null,{"$f":"C19","v":"Nightsave Rural"},"Local Authority",null,null,{"$f":"C20&\"_\"&D20","v":"Nightsave Rural_Local Authority"},{"$f":"Rates_Other_Current[[#This Row],[Matrix Code]]","v":"NR01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$6,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},null,null,null,null,null,{"$f":"Rates_Other_New[[#This Row],[Tariff]] & \" \" & Rates_Other_New[[#This Row],[Tariff Category]]","v":"Nightsave Rural Local Authority"},{"$f":"SUM(Rates_Other_New[[#This Row],[Electrification and rural subsidy  c/kWh]:[Affordability Subsidy c/kWh]])","v":0},null,true]
[]
[null,null,"Rates - Admin & Service Charges by Utilized Capacity"]
[null,null,"Tariff","Tariff Category","Type","Supply Size","Code","Matrix Code","Service charge  [R/Account/day]","Administration charge  [R/POD/day]"]
[null,null,"All","Non-Local Authority","Urban","≤100kVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_≤100kVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L24,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.39},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M24,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.26},null,"SerS","AdmS"]
[null,null,"All","Non-Local Authority","Urban",">100kVA & ≤500kVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_>100kVA & ≤500kVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L25,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":88.53},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M25,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.83},null,"SerM","AdmM"]
[null,null,"All","Non-Local Authority","Urban",">500kVA & ≤1MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_>500kVA & ≤1MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L26,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":272.39},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M26,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":49.3},null,"SerL","AdmL"]
[null,null,"All","Non-Local Authority","Urban",">1MVA & ≤5MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_>1MVA & ≤5MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L27,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":272.39},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M27,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.76},null,"SerVL","AdmVL"]
[null,null,"All","Non-Local Authority","Urban",">5MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_>5MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L28,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":272.39},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M28,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.76},null,"SerVL","AdmVL"]
[null,null,"All","Non-Local Authority","Urban","Key customer",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_Key customer"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L29,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":5337.86},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M29,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":170.47},null,"SerK","AdmK"]
[null,null,"All","Local Authority","Urban","≤100kVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Local Authority_≤100kVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L30,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.72},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M30,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.32},null,"SerS","AdmS"]
[null,null,"All","Local Authority","Urban",">100kVA & ≤500kVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Local Authority_>100kVA & ≤500kVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L31,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.12},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M31,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.24},null,"SerM","AdmM"]
[null,null,"All","Local Authority","Urban",">500kVA & ≤1MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Local Authority_>500kVA & ≤1MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L32,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":277.35000000000002},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M32,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.21},null,"SerL","AdmL"]
[null,null,"All","Local Authority","Urban",">1MVA & ≤5MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Local Authority_>1MVA & ≤5MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L33,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":277.35000000000002},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M33,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":125.02},null,"SerVL","AdmVL"]
[null,null,"All","Local Authority","Urban",">5MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Local Authority_>5MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L34,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":277.35000000000002},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M34,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":125.02},null,"SerVL","AdmVL"]
[null,null,"All","Local Authority","Urban","Key customer",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Urban_Local Authority_Key customer"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Mi01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L35,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":5434.93},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M35,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":173.57},null,"SerK","AdmK"]
[null,null,"All","Non-Local Authority","Rural","≤100kVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_≤100kVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L36,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.55},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M36,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.97},null,"SerS","AdmS"]
[null,null,"All","Non-Local Authority","Rural",">100kVA & ≤500kVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_>100kVA & ≤500kVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L37,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.72},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M37,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":38.82},null,"SerM","AdmM"]
[null,null,"All","Non-Local Authority","Rural",">500kVA & ≤1MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_>500kVA & ≤1MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L38,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":257.56},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M38,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.58},null,"SerL","AdmL"]
[null,null,"All","Non-Local Authority","Rural",">1MVA & ≤5MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_>1MVA & ≤5MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L39,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":257.56},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M39,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.55},null,"SerVL","AdmVL"]
[null,null,"All","Non-Local Authority","Rural",">5MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_>5MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L40,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":257.56},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M40,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.55},null,"SerVL","AdmVL"]
[null,null,"All","Non-Local Authority","Rural","Key customer",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_Key customer"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($L41,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":5047.97},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH($M41,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.55},null,"SerK","AdmK"]
[null,null,"All","Local Authority","Rural","≤100kVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Local Authority_≤100kVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L42,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M42,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.09},null,"SerS","AdmS"]
[null,null,"All","Local Authority","Rural",">100kVA & ≤500kVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Local Authority_>100kVA & ≤500kVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L43,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.25},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M43,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.520000000000003},null,"SerM","AdmM"]
[null,null,"All","Local Authority","Rural",">500kVA & ≤1MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Local Authority_>500kVA & ≤1MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L44,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":262.27},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M44,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.64},null,"SerL","AdmL"]
[null,null,"All","Local Authority","Rural",">1MVA & ≤5MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Local Authority_>1MVA & ≤5MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L45,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":262.27},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M45,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.56},null,"SerVL","AdmVL"]
[null,null,"All","Local Authority","Rural",">5MVA",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Local Authority_>5MVA"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L46,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":262.27},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M46,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.56},null,"SerVL","AdmVL"]
[null,null,"All","Local Authority","Rural","Key customer",{"$f":"Rates_Admin_New[[#This Row],[Type]]&\"_\"&Rates_Admin_New[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_New[[#This Row],[Supply Size]]","v":"Rural_Local Authority_Key customer"},{"$f":"Rates_Admin_Current[[#This Row],[Matrix Code]]","v":"Ru01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($L47,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":5139.74},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH($M47,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.56},null,"SerK","AdmK"]

{"sheet":"Rates LPU Other - Current","index":10,"n_rows":47,"n_cols":13,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,{"$f":"\"Large Power User | Other Charges Inputs | \"&Current_Period","v":"Large Power User | Other Charges Inputs | 2020/2021"}]
[]
[null,null,"Rates - Other",null,null,null,null,null,"ERS",null,"kvarh",null,"SubAfford"]
[]
[null,null,"Tariff","Tariff Category","Type","Supply Size","Code","Matrix Code","Electrification and rural subsidy  c/kWh","Environmental levy c/kWh","Reactive energy charge  - High c/kVArh","Reactive energy charge  - Low c/kVArh","Affordability Subsidy c/kWh"]
[null,null,"Megaflex","Non-Local Authority",null,null,{"$f":"C9&\"_\"&D9","v":"Megaflex_Non-Local Authority"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C9,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E9,Matrix_Model_Transmission,0),2),0)&IFERROR(INDEX(Matrix_Voltage_Map,MATCH(F9,Matrix_Model_Voltage,0),2),1)&INDEX(Matrix_Category_Map,MATCH(D9,Matrix_Model_Category,0),2)","v":"Me01N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.2200000000000006},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.68},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H9,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.34}]
[null,null,{"$f":"C9","v":"Megaflex"},"Local Authority",null,null,{"$f":"C10&\"_\"&D10","v":"Megaflex_Local Authority"},"Me01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H10,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.17},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H10,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H10,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.559999999999999},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H10,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H10,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Miniflex","Non-Local Authority",null,null,"Miniflex_Non-Local Authority","Mi01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.2200000000000006},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.27},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H11,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.34}]
[null,null,{"$f":"C11","v":"Miniflex"},"Local Authority",null,null,{"$f":"C12&\"_\"&D12","v":"Miniflex_Local Authority"},"Mi01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H12,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.17},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H12,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H12,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.26},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H12,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H12,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority",null,null,"Ruraflex_Non-Local Authority","Ru01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.43},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H13,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C13","v":"Ruraflex"},"Local Authority",null,null,{"$f":"C14&\"_\"&D14","v":"Ruraflex_Local Authority"},"Ru01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H14,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H14,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H14,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.36},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H14,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H14,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Small","Non-Local Authority",null,null,"Nightsave Small_Non-Local Authority","NS01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.2200000000000006},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H15,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.34}]
[null,null,{"$f":"C15","v":"Nightsave Small"},"Local Authority",null,null,{"$f":"C16&\"_\"&D16","v":"Nightsave Small_Local Authority"},"NS01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H16,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.17},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H16,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H16,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H16,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H16,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Large","Non-Local Authority",null,null,"Nightsave Large_Non-Local Authority","NL01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.2200000000000006},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H17,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4.34}]
[null,null,{"$f":"C17","v":"Nightsave Large"},"Local Authority",null,null,{"$f":"C18&\"_\"&D18","v":"Nightsave Large_Local Authority"},"NL01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H18,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.17},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H18,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H18,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H18,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H18,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority",null,null,"Nightsave Rural_Non-Local Authority","NR01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C19","v":"Nightsave Rural"},"Local Authority",null,null,{"$f":"C20&\"_\"&D20","v":"Nightsave Rural_Local Authority"},"NR01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":"n/a"},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$6,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[]
[null,null,"Rates - Admin & Service Charges by Utilized Capacity"]
[null,null,"Tariff","Tariff Category","Type","Supply Size","Code","Matrix Code","Service charge  [R/Account/day]","Administration charge  [R/POD/day]"]
[null,null,"All","Non-Local Authority","Urban","≤100kVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_≤100kVA"},"Mi01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L24,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.850000000000001},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M24,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":3.7},null,"SerS","AdmS"]
[null,null,"All","Non-Local Authority","Urban",">100kVA & ≤500kVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_>100kVA & ≤500kVA"},"Mi01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L25,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.94},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M25,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.58},null,"SerM","AdmM"]
[null,null,"All","Non-Local Authority","Urban",">500kVA & ≤1MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_>500kVA & ≤1MVA"},"Mi01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L26,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":236.74},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M26,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.85},null,"SerL","AdmL"]
[null,null,"All","Non-Local Authority","Urban",">1MVA & ≤5MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_>1MVA & ≤5MVA"},"Mi01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L27,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":236.74},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M27,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.69},null,"SerVL","AdmVL"]
[null,null,"All","Non-Local Authority","Urban",">5MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_>5MVA"},"Mi01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L28,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":236.74},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M28,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.69},null,"SerVL","AdmVL"]
[null,null,"All","Non-Local Authority","Urban","Key customer",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Non-Local Authority_Key customer"},"Mi01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L29,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4639.2},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M29,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":148.16},null,"SerK","AdmK"]
[null,null,"All","Local Authority","Urban","≤100kVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Local Authority_≤100kVA"},"Mi01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L30,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.739999999999998},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M30,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":3.67},null,"SerS","AdmS"]
[null,null,"All","Local Authority","Urban",">100kVA & ≤500kVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Local Authority_>100kVA & ≤500kVA"},"Mi01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L31,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.5},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M31,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.43},null,"SerM","AdmM"]
[null,null,"All","Local Authority","Urban",">500kVA & ≤1MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Local Authority_>500kVA & ≤1MVA"},"Mi01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L32,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":235.44},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M32,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.62},null,"SerL","AdmL"]
[null,null,"All","Local Authority","Urban",">1MVA & ≤5MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Local Authority_>1MVA & ≤5MVA"},"Mi01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L33,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":235.44},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M33,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.13},null,"SerVL","AdmVL"]
[null,null,"All","Local Authority","Urban",">5MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Local Authority_>5MVA"},"Mi01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L34,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":235.44},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M34,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.13},null,"SerVL","AdmVL"]
[null,null,"All","Local Authority","Urban","Key customer",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Urban_Local Authority_Key customer"},"Mi01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L35,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4613.6899999999996},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M35,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":147.34},null,"SerK","AdmK"]
[null,null,"All","Non-Local Authority","Rural","≤100kVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_≤100kVA"},"Ru01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L36,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.34},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M36,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.06},null,"SerS","AdmS"]
[null,null,"All","Non-Local Authority","Rural",">100kVA & ≤500kVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_>100kVA & ≤500kVA"},"Ru01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L37,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.760000000000005},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M37,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":33.74},null,"SerM","AdmM"]
[null,null,"All","Non-Local Authority","Rural",">500kVA & ≤1MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_>500kVA & ≤1MVA"},"Ru01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L38,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":223.85},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M38,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":51.78},null,"SerL","AdmL"]
[null,null,"All","Non-Local Authority","Rural",">1MVA & ≤5MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_>1MVA & ≤5MVA"},"Ru01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L39,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":223.85},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M39,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.08},null,"SerVL","AdmVL"]
[null,null,"All","Non-Local Authority","Rural",">5MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_>5MVA"},"Ru01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L40,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":223.85},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M40,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.08},null,"SerVL","AdmVL"]
[null,null,"All","Non-Local Authority","Rural","Key customer",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Non-Local Authority_Key customer"},"Ru01N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($L41,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4387.25},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH($M41,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.08},null,"SerK","AdmK"]
[null,null,"All","Local Authority","Rural","≤100kVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Local Authority_≤100kVA"},"Ru01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L42,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.22},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M42,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.02},null,"SerS","AdmS"]
[null,null,"All","Local Authority","Rural",">100kVA & ≤500kVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Local Authority_>100kVA & ≤500kVA"},"Ru01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L43,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.37},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M43,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":33.549999999999997},null,"SerM","AdmM"]
[null,null,"All","Local Authority","Rural",">500kVA & ≤1MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Local Authority_>500kVA & ≤1MVA"},"Ru01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L44,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":222.64},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M44,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":51.48},null,"SerL","AdmL"]
[null,null,"All","Local Authority","Rural",">1MVA & ≤5MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Local Authority_>1MVA & ≤5MVA"},"Ru01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L45,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":222.64},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M45,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":95.55},null,"SerVL","AdmVL"]
[null,null,"All","Local Authority","Rural",">5MVA",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Local Authority_>5MVA"},"Ru01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L46,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":222.64},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M46,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":95.55},null,"SerVL","AdmVL"]
[null,null,"All","Local Authority","Rural","Key customer",{"$f":"Rates_Admin_Current[[#This Row],[Type]]&\"_\"&Rates_Admin_Current[[#This Row],[Tariff Category]]&\"_\"&Rates_Admin_Current[[#This Row],[Supply Size]]","v":"Rural_Local Authority_Key customer"},"Ru01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($L47,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":4363.1099999999997},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH($M47,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":95.55},null,"SerK","AdmK"]

{"sheet":"Rates LPU by Voltage - New","index":11,"n_rows":71,"n_cols":13,"rows_kept":71,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,{"$f":"\"Large Power User | Network & Reliability Service Charges by Voltage Inputs | \"&New_Period","v":"Large Power User | Network & Reliability Service Charges by Voltage Inputs | 2021/2022"}]
[]
[null,null,"Summary - Rates categorized by Voltage",null,null,null,null,null,"Dx NCC","Dx NDC","DxNDC Energy","Reliab","SubUrbLowVolt"]
[null,null,"Tariff","Tariff Category","Type","Supply Voltage","Code","Column1","Network capacity charge R/kVA/m","Network demand charge R/kVA/m","Network demand charge c/kwh","Ancillary service charge [c/kWh]","LV Subsidy Charge [R/kVA/m]"]
[null,null,"Megaflex",{"$f":"Selected_Tariff_Category","v":"Non-Local Authority"},null,{"$f":"Selected_Supply_Voltage","v":"< 500V"},{"$f":"C8 & \"_\" & D8 & \"_\" & F8","v":"Megaflex_Non-Local Authority_< 500V"},null,{"$f":"INDEX(I$19:I$81,MATCH($G8,$G$19:$G$81,0))","v":23.73},44.99,0,0.55000000000000004,0]
[null,null,"Miniflex","Non-Local Authority",null,"< 500V","Miniflex_Non-Local Authority_< 500V",null,"n/a",0,22.05,0.55000000000000004,0]
[null,null,"Ruraflex","Non-Local Authority",null,"< 500V","Ruraflex_Non-Local Authority_< 500V",null,"n/a",0,35.53,0.55000000000000004,0]
[null,null,"Nightsave Small","Non-Local Authority",null,"< 500V","Nightsave Small_Non-Local Authority_< 500V",null,23.73,44.99,0,0.55000000000000004,0]
[null,null,"Nightsave Large","Non-Local Authority",null,"< 500V","Nightsave Large_Non-Local Authority_< 500V",null,23.73,44.99,0,0.55000000000000004,0]
[null,null,"Nightsave Rural","Non-Local Authority",null,"< 500V","Nightsave Rural_Non-Local Authority_< 500V",null,"n/a",0,35.53,0.55000000000000004,0]
[]
[null,null,null,null,null,null,null,null,"Dx NAC","Dx NDC","DxNDC Energy","Reliab","SubUrbLowVolt"]
[null,null,"Tariff","Tariff Category","Type","Supply Voltage","Code",null,"Network Capacity Charge","Network Demand Charge","Network Demand Charge","Reliability Service Charge","LV Subsidy Charge"]
[null,null,null,null,null,null,null,null,"R/kVA/m","R/kVA/m","c/kWh","c/kWh","R/kVA/m"]
[null,null,null,null,null,null,null,null,{"$f":"'Rates LPU by Voltage - Current'!I18","v":"Dx NCC"},{"$f":"'Rates LPU by Voltage - Current'!J18","v":"Dx NDC"},{"$f":"'Rates LPU by Voltage - Current'!K18","v":"DxNDC Energy"},{"$f":"'Rates LPU by Voltage - Current'!L18","v":"Reliab"},{"$f":"'Rates LPU by Voltage - Current'!M18","v":"SubUrbLowVolt"}]
[null,null,"Megaflex","Non-Local Authority",{"$f":"INDEX(Base_Tariff_Type,MATCH($C19,Base_Tariff_List,0))","v":"Urban"},"< 500V",{"$f":"C19 & \"_\" & D19 & \"_\" & F19","v":"Megaflex_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C19,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F19,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D19,Matrix_Model_Category,0),2)","v":"Me01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.73},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":44.99},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C19","v":"Megaflex"},"Non-Local Authority",{"$f":"E19","v":"Urban"},"≥ 500V & < 66kV","Megaflex_Non-Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C20,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F20,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D20,Matrix_Model_Category,0),2)","v":"Me02N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.76},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":41.27},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.54},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C20","v":"Megaflex"},"Non-Local Authority",{"$f":"E20","v":"Urban"},"≥ 66kV & ≤ 132kV","Megaflex_Non-Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C21,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F21,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D21,Matrix_Model_Category,0),2)","v":"Me03N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.77},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.39},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.52},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.170000000000002}]
[null,null,"Megaflex","Non-Local Authority","Urban","> 132kV","Megaflex_Non-Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C22,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F22,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D22,Matrix_Model_Category,0),2)","v":"Me04N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.170000000000002}]
[null,null,{"$f":"C22","v":"Megaflex"},"Local Authority",{"$f":"E22","v":"Urban"},{"$f":"F19","v":"< 500V"},"Megaflex_Local Authority_< 500V",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C23,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F23,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D23,Matrix_Model_Category,0),2)","v":"Me01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.29},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":46.02},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Megaflex","Local Authority","Urban",{"$f":"F20","v":"≥ 500V & < 66kV"},"Megaflex_Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C24,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F24,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D24,Matrix_Model_Category,0),2)","v":"Me02Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.26},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.21},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Megaflex","Local Authority","Urban",{"$f":"F21","v":"≥ 66kV & ≤ 132kV"},"Megaflex_Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C25,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F25,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D25,Matrix_Model_Category,0),2)","v":"Me03Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.96},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.73},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.51},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.5}]
[null,null,"Megaflex","Local Authority","Urban",{"$f":"F22","v":"> 132kV"},"Megaflex_Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C26,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F26,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D26,Matrix_Model_Category,0),2)","v":"Me04Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.5}]
[]
[null,null,"Miniflex","Non-Local Authority",{"$f":"INDEX(Base_Tariff_Type,MATCH($C28,Base_Tariff_List,0))","v":"Urban"},"< 500V",{"$f":"C28 & \"_\" & D28 & \"_\" & F28","v":"Miniflex_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C28,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F28,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D28,Matrix_Model_Category,0),2)","v":"Mi01N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.05},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C28","v":"Miniflex"},"Non-Local Authority",{"$f":"E28","v":"Urban"},"≥ 500V & < 66kV","Miniflex_Non-Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C29,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F29,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D29,Matrix_Model_Category,0),2)","v":"Mi02N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.24},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.54},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C29","v":"Miniflex"},"Non-Local Authority",{"$f":"E29","v":"Urban"},"≥ 66kV & ≤ 132kV","Miniflex_Non-Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C30,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F30,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D30,Matrix_Model_Category,0),2)","v":"Mi03N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":3.22},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.52},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.170000000000002}]
[null,null,"Miniflex","Non-Local Authority","Urban","> 132kV","Miniflex_Non-Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C31,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F31,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D31,Matrix_Model_Category,0),2)","v":"Mi04N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.170000000000002}]
[null,null,{"$f":"C31","v":"Miniflex"},"Local Authority",{"$f":"E31","v":"Urban"},{"$f":"F28","v":"< 500V"},"Miniflex_Local Authority_< 500V",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C32,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F32,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D32,Matrix_Model_Category,0),2)","v":"Mi01Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.55},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Miniflex","Local Authority","Urban",{"$f":"F29","v":"≥ 500V & < 66kV"},"Miniflex_Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C33,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F33,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D33,Matrix_Model_Category,0),2)","v":"Mi02Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.4700000000000006},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Miniflex","Local Authority","Urban",{"$f":"F30","v":"≥ 66kV & ≤ 132kV"},"Miniflex_Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C34,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F34,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D34,Matrix_Model_Category,0),2)","v":"Mi03Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":3.27},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.51},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.5}]
[null,null,"Miniflex","Local Authority","Urban",{"$f":"F31","v":"> 132kV"},"Miniflex_Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C35,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F35,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D35,Matrix_Model_Category,0),2)","v":"Mi04Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.5}]
[]
[null,null,"Ruraflex","Non-Local Authority",{"$f":"INDEX(Base_Tariff_Type,MATCH($C37,Base_Tariff_List,0))","v":"Rural"},"< 500V",{"$f":"C37 & \"_\" & D37 & \"_\" & F37","v":"Ruraflex_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C37,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F37,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D37,Matrix_Model_Category,0),2)","v":"Ru01N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.53},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C37","v":"Ruraflex"},"Non-Local Authority",{"$f":"E37","v":"Rural"},"≥ 500V & < 66kV","Ruraflex_Non-Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C38,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F38,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D38,Matrix_Model_Category,0),2)","v":"Ru02N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.15},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C38","v":"Ruraflex"},"Non-Local Authority",{"$f":"E38","v":"Rural"},"≥ 66kV & ≤ 132kV","Ruraflex_Non-Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C39,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F39,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D39,Matrix_Model_Category,0),2)","v":"Ru03N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","Rural","> 132kV","Ruraflex_Non-Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C40,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F40,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D40,Matrix_Model_Category,0),2)","v":"Ru04N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C38","v":"Ruraflex"},"Local Authority",{"$f":"E38","v":"Rural"},{"$f":"F37","v":"< 500V"},"Ruraflex_Local Authority_< 500V",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C41,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F41,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D41,Matrix_Model_Category,0),2)","v":"Ru01Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.71},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C41","v":"Ruraflex"},"Local Authority",{"$f":"E41","v":"Rural"},{"$f":"F38","v":"≥ 500V & < 66kV"},"Ruraflex_Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C42,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F42,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D42,Matrix_Model_Category,0),2)","v":"Ru02Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":32.119999999999997},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority","Rural",{"$f":"F39","v":"≥ 66kV & ≤ 132kV"},"Ruraflex_Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C43,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F43,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D43,Matrix_Model_Category,0),2)","v":"Ru03Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority","Rural",{"$f":"F40","v":"> 132kV"},"Ruraflex_Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C44,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F44,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D44,Matrix_Model_Category,0),2)","v":"Ru04Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[]
[null,null,"Nightsave Small","Non-Local Authority",{"$f":"INDEX(Base_Tariff_Type,MATCH($C46,Base_Tariff_List,0))","v":"Urban"},"< 500V",{"$f":"C46 & \"_\" & D46 & \"_\" & F46","v":"Nightsave Small_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C46,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F46,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D46,Matrix_Model_Category,0),2)","v":"NS01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.73},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":44.99},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C46","v":"Nightsave Small"},"Non-Local Authority",{"$f":"E46","v":"Urban"},"≥ 500V & < 66kV","Nightsave Small_Non-Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C47,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F47,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D47,Matrix_Model_Category,0),2)","v":"NS02N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.76},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":41.27},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.54},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C47","v":"Nightsave Small"},"Non-Local Authority",{"$f":"E47","v":"Urban"},"≥ 66kV & ≤ 132kV","Nightsave Small_Non-Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C48,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F48,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D48,Matrix_Model_Category,0),2)","v":"NS03N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.77},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.39},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.52},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.170000000000002}]
[null,null,"Nightsave Small","Non-Local Authority","Urban","> 132kV","Nightsave Small_Non-Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C49,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F49,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D49,Matrix_Model_Category,0),2)","v":"NS04N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.170000000000002}]
[null,null,{"$f":"C49","v":"Nightsave Small"},"Local Authority",{"$f":"E49","v":"Urban"},{"$f":"F46","v":"< 500V"},"Nightsave Small_Local Authority_< 500V",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C50,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F50,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D50,Matrix_Model_Category,0),2)","v":"NS01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.29},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":46.02},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Small","Local Authority","Urban",{"$f":"F47","v":"≥ 500V & < 66kV"},"Nightsave Small_Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C51,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F51,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D51,Matrix_Model_Category,0),2)","v":"NS02Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H51,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.26},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H51,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.21},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H51,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H51,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H51,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Small","Local Authority","Urban",{"$f":"F48","v":"≥ 66kV & ≤ 132kV"},"Nightsave Small_Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C52,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F52,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D52,Matrix_Model_Category,0),2)","v":"NS03Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.96},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.73},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.51},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.5}]
[null,null,"Nightsave Small","Local Authority","Urban",{"$f":"F49","v":"> 132kV"},"Nightsave Small_Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C53,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F53,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D53,Matrix_Model_Category,0),2)","v":"NS04Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.5}]
[]
[null,null,"Nightsave Large","Non-Local Authority",{"$f":"INDEX(Base_Tariff_Type,MATCH($C55,Base_Tariff_List,0))","v":"Urban"},"< 500V",{"$f":"C55 & \"_\" & D55 & \"_\" & F55","v":"Nightsave Large_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C55,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F55,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D55,Matrix_Model_Category,0),2)","v":"NL01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.73},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":44.99},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C55","v":"Nightsave Large"},"Non-Local Authority",{"$f":"E55","v":"Urban"},"≥ 500V & < 66kV","Nightsave Large_Non-Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C56,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F56,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D56,Matrix_Model_Category,0),2)","v":"NL02N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.76},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":41.27},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.54},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C56","v":"Nightsave Large"},"Non-Local Authority",{"$f":"E56","v":"Urban"},"≥ 66kV & ≤ 132kV","Nightsave Large_Non-Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C57,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F57,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D57,Matrix_Model_Category,0),2)","v":"NL03N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.77},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.39},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.52},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.170000000000002}]
[null,null,"Nightsave Large","Non-Local Authority","Urban","> 132kV","Nightsave Large_Non-Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C58,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F58,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D58,Matrix_Model_Category,0),2)","v":"NL04N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.170000000000002}]
[null,null,{"$f":"C58","v":"Nightsave Large"},"Local Authority",{"$f":"E58","v":"Urban"},{"$f":"F55","v":"< 500V"},"Nightsave Large_Local Authority_< 500V",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C59,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F59,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D59,Matrix_Model_Category,0),2)","v":"NL01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.29},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":46.02},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Large","Local Authority","Urban",{"$f":"F56","v":"≥ 500V & < 66kV"},"Nightsave Large_Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C60,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F60,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D60,Matrix_Model_Category,0),2)","v":"NL02Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.26},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.21},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Large","Local Authority","Urban",{"$f":"F57","v":"≥ 66kV & ≤ 132kV"},"Nightsave Large_Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C61,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F61,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D61,Matrix_Model_Category,0),2)","v":"NL03Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":7.96},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.73},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.51},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.5}]
[null,null,"Nightsave Large","Local Authority","Urban",{"$f":"F58","v":"> 132kV"},"Nightsave Large_Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C62,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F62,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D62,Matrix_Model_Category,0),2)","v":"NL04Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.5}]
[]
[null,null,"Nightsave Rural","Non-Local Authority",{"$f":"INDEX(Base_Tariff_Type,MATCH($C64,Base_Tariff_List,0))","v":"Rural"},"< 500V",{"$f":"C64 & \"_\" & D64 & \"_\" & F64","v":"Nightsave Rural_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C64,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F64,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D64,Matrix_Model_Category,0),2)","v":"NR01N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H64,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H64,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.53},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H64,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H64,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","Rural","≥ 500V & < 66kV","Nightsave Rural_Non-Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C65,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F65,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D65,Matrix_Model_Category,0),2)","v":"NR02N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H65,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H65,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.15},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H65,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.55000000000000004},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H65,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","Rural","≥ 66kV & ≤ 132kV","Nightsave Rural_Non-Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C66,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F66,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D66,Matrix_Model_Category,0),2)","v":"NR03N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H66,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H66,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H66,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H66,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","Rural","> 132kV","Nightsave Rural_Non-Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C67,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F67,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D67,Matrix_Model_Category,0),2)","v":"NR04N"},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H67,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H67,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H67,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H67,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority","Rural","< 500V","Nightsave Rural_Local Authority_< 500V",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C68,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F68,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D68,Matrix_Model_Category,0),2)","v":"NR01Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H68,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H68,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.71},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H68,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H68,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority","Rural","≥ 500V & < 66kV","Nightsave Rural_Local Authority_≥ 500V & < 66kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C69,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F69,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D69,Matrix_Model_Category,0),2)","v":"NR02Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H69,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H69,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":32.119999999999997},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H69,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.56999999999999995},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H69,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority","Rural","≥ 66kV & ≤ 132kV","Nightsave Rural_Local Authority_≥ 66kV & ≤ 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C70,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F70,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D70,Matrix_Model_Category,0),2)","v":"NR03Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H70,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H70,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H70,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H70,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority","Rural","> 132kV","Nightsave Rural_Local Authority_> 132kV",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C71,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(#REF!,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F71,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D71,Matrix_Model_Category,0),2)","v":"NR04Y"},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H71,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H71,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H71,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H71,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$15,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]

{"sheet":"Rates LPU by Voltage - Current","index":12,"n_rows":71,"n_cols":13,"rows_kept":71,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,{"$f":"\"Large Power User | Network & Reliability Service Charges by Voltage Inputs | \"&Current_Period","v":"Large Power User | Network & Reliability Service Charges by Voltage Inputs | 2020/2021"}]
[]
[null,null,"Summary - Rates categorized by Voltage"]
[null,null,"Tariff","Tariff Category","Transmission Zone","Supply Voltage","Code","Matrix code","Network capacity charge R/kVA/m","Network demand charge R/kVA/m","Network demand charge c/kwh","Ancillary service charge [c/kWh]","LV Subsidy Charge [R/kVA/m]"]
[null,null,"Megaflex",{"$f":"Selected_Tariff_Category","v":"Non-Local Authority"},null,{"$f":"Selected_Supply_Voltage","v":"< 500V"},{"$f":"C8&\"_\"&D8&\"_\"&F8","v":"Megaflex_Non-Local Authority_< 500V"},null,{"$f":"INDEX(I$19:I$81,MATCH($G8,$G$19:$G$81,0))","v":20.62},39.1,0,0.48,0]
[null,null,"Miniflex","Non-Local Authority",null,"< 500V","Miniflex_Non-Local Authority_< 500V",null,"n/a",0,19.16,0.48,0]
[null,null,"Ruraflex","Non-Local Authority",null,"< 500V","Ruraflex_Non-Local Authority_< 500V",null,"n/a",0,30.88,0.48,0]
[null,null,"Nightsave Small","Non-Local Authority",null,"< 500V","Nightsave Small_Non-Local Authority_< 500V",null,20.62,39.1,0,0.48,0]
[null,null,"Nightsave Large","Non-Local Authority",null,"< 500V","Nightsave Large_Non-Local Authority_< 500V",null,20.62,39.1,0,0.48,0]
[null,null,"Nightsave Rural","Non-Local Authority",null,"< 500V","Nightsave Rural_Non-Local Authority_< 500V",null,"n/a",0,30.88,0.48,0]
[]
[null,null,null,null,null,null,null,null,"Dx NAC","Dx NDC","DxNDC Energy","Reliab","SubUrbLowVolt"]
[null,null,"Tariff","Tariff Category","Transmission Zone","Supply Voltage","Code","Matrix Code","Network Capacity Charge","Network Demand Charge","Network Demand Charge","Reliability Service Charge","LV Subsidy Charge"]
[null,null,null,null,null,null,null,null,"R/kVA/m","R/kVA/m","c/kWh","c/kWh","R/kVA/m"]
[null,null,null,null,null,null,null,null,"Dx NCC","Dx NDC","DxNDC Energy","Reliab","SubUrbLowVolt"]
[null,null,"Megaflex","Non-Local Authority",null,"< 500V",{"$f":"C19&\"_\"&D19&\"_\"&F19","v":"Megaflex_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C19,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E19,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F19,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D19,Matrix_Model_Category,0),2)","v":"Me01N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.62},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.1},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C19","v":"Megaflex"},"Non-Local Authority",null,"≥ 500V & < 66kV","Megaflex_Non-Local Authority_≥ 500V & < 66kV","Me02N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.91},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.869999999999997},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.47},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C20","v":"Megaflex"},"Non-Local Authority",null,"≥ 66kV & ≤ 132kV","Megaflex_Non-Local Authority_≥ 66kV & ≤ 132kV","Me03N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.75},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.51},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.45},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.66}]
[null,null,"Megaflex","Non-Local Authority",null,"> 132kV","Megaflex_Non-Local Authority_> 132kV","Me04N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.42},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.66}]
[null,null,{"$f":"C22","v":"Megaflex"},"Local Authority",null,{"$f":"F19","v":"< 500V"},"Megaflex_Local Authority_< 500V","Me01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.62},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.07},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Megaflex","Local Authority",null,{"$f":"F20","v":"≥ 500V & < 66kV"},"Megaflex_Local Authority_≥ 500V & < 66kV","Me02Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.899999999999999},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.83},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.47},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Megaflex","Local Authority",null,{"$f":"F21","v":"≥ 66kV & ≤ 132kV"},"Megaflex_Local Authority_≥ 66kV & ≤ 132kV","Me03Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.76},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.5},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.43},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.55}]
[null,null,"Megaflex","Local Authority",null,{"$f":"F22","v":"> 132kV"},"Megaflex_Local Authority_> 132kV","Me04Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.41},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.55}]
[]
[null,null,"Miniflex","Non-Local Authority",null,"< 500V",{"$f":"C28&\"_\"&D28&\"_\"&F28","v":"Miniflex_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C28,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E28,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F28,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D28,Matrix_Model_Category,0),2)","v":"Mi01N"},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.16},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C28","v":"Miniflex"},"Non-Local Authority",null,"≥ 500V & < 66kV","Miniflex_Non-Local Authority_≥ 500V & < 66kV","Mi02N","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":8.0299999999999994},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.47},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C29","v":"Miniflex"},"Non-Local Authority",null,"≥ 66kV & ≤ 132kV","Miniflex_Non-Local Authority_≥ 66kV & ≤ 132kV","Mi03N","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":2.8},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.45},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.66}]
[null,null,"Miniflex","Non-Local Authority",null,"> 132kV","Miniflex_Non-Local Authority_> 132kV","Mi04N","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.42},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.66}]
[null,null,{"$f":"C31","v":"Miniflex"},"Local Authority",null,{"$f":"F28","v":"< 500V"},"Miniflex_Local Authority_< 500V","Mi01Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Miniflex","Local Authority",null,{"$f":"F29","v":"≥ 500V & < 66kV"},"Miniflex_Local Authority_≥ 500V & < 66kV","Mi02Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":8.0399999999999991},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.47},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Miniflex","Local Authority",null,{"$f":"F30","v":"≥ 66kV & ≤ 132kV"},"Miniflex_Local Authority_≥ 66kV & ≤ 132kV","Mi03Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":2.78},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.43},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.55}]
[null,null,"Miniflex","Local Authority",null,{"$f":"F31","v":"> 132kV"},"Miniflex_Local Authority_> 132kV","Mi04Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.41},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.55}]
[]
[null,null,"Ruraflex","Non-Local Authority",null,"< 500V",{"$f":"C37&\"_\"&D37&\"_\"&F37","v":"Ruraflex_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C37,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E37,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F37,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D37,Matrix_Model_Category,0),2)","v":"Ru01N"},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":30.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C37","v":"Ruraflex"},"Non-Local Authority",null,"≥ 500V & < 66kV","Ruraflex_Non-Local Authority_≥ 500V & < 66kV","Ru02N","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.07},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C38","v":"Ruraflex"},"Non-Local Authority",null,"≥ 66kV & ≤ 132kV","Ruraflex_Non-Local Authority_≥ 66kV & ≤ 132kV","Ru03N","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority",null,"> 132kV","Ruraflex_Non-Local Authority_> 132kV","Ru04N","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C38","v":"Ruraflex"},"Local Authority",null,{"$f":"F37","v":"< 500V"},"Ruraflex_Local Authority_< 500V","Ru01Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.16},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C39","v":"Ruraflex"},"Local Authority",null,{"$f":"F38","v":"≥ 500V & < 66kV"},"Ruraflex_Local Authority_≥ 500V & < 66kV","Ru02Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.27},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority",null,{"$f":"F39","v":"≥ 66kV & ≤ 132kV"},"Ruraflex_Local Authority_≥ 66kV & ≤ 132kV","Ru03Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority",null,{"$f":"F40","v":"> 132kV"},"Ruraflex_Local Authority_> 132kV","Ru04Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[]
[null,null,"Nightsave Small","Non-Local Authority",null,"< 500V",{"$f":"C46&\"_\"&D46&\"_\"&F46","v":"Nightsave Small_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C46,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E46,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F46,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D46,Matrix_Model_Category,0),2)","v":"NS01N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.62},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.1},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C46","v":"Nightsave Small"},"Non-Local Authority",null,"≥ 500V & < 66kV","Nightsave Small_Non-Local Authority_≥ 500V & < 66kV","NS02N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.91},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.869999999999997},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.47},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C47","v":"Nightsave Small"},"Non-Local Authority",null,"≥ 66kV & ≤ 132kV","Nightsave Small_Non-Local Authority_≥ 66kV & ≤ 132kV","NS03N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.75},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.51},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.45},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.66}]
[null,null,"Nightsave Small","Non-Local Authority",null,"> 132kV","Nightsave Small_Non-Local Authority_> 132kV","NS04N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.42},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.66}]
[null,null,{"$f":"C49","v":"Nightsave Small"},"Local Authority",null,{"$f":"F46","v":"< 500V"},"Nightsave Small_Local Authority_< 500V","NS01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.62},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.07},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Small","Local Authority",null,{"$f":"F47","v":"≥ 500V & < 66kV"},"Nightsave Small_Local Authority_≥ 500V & < 66kV","NS02Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H51,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.899999999999999},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H51,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.83},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H51,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H51,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.47},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H51,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Small","Local Authority",null,{"$f":"F48","v":"≥ 66kV & ≤ 132kV"},"Nightsave Small_Local Authority_≥ 66kV & ≤ 132kV","NS03Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.76},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.5},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.43},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.55}]
[null,null,"Nightsave Small","Local Authority",null,{"$f":"F49","v":"> 132kV"},"Nightsave Small_Local Authority_> 132kV","NS04Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.41},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.55}]
[]
[null,null,"Nightsave Large","Non-Local Authority",null,"< 500V",{"$f":"C55&\"_\"&D55&\"_\"&F55","v":"Nightsave Large_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C55,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E55,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F55,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D55,Matrix_Model_Category,0),2)","v":"NL01N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.62},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.1},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C55","v":"Nightsave Large"},"Non-Local Authority",null,"≥ 500V & < 66kV","Nightsave Large_Non-Local Authority_≥ 500V & < 66kV","NL02N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.91},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.869999999999997},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.47},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C56","v":"Nightsave Large"},"Non-Local Authority",null,"≥ 66kV & ≤ 132kV","Nightsave Large_Non-Local Authority_≥ 66kV & ≤ 132kV","NL03N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.75},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.51},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.45},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.66}]
[null,null,"Nightsave Large","Non-Local Authority",null,"> 132kV","Nightsave Large_Non-Local Authority_> 132kV","NL04N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.42},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.66}]
[null,null,{"$f":"C58","v":"Nightsave Large"},"Local Authority",null,{"$f":"F55","v":"< 500V"},"Nightsave Large_Local Authority_< 500V","NL01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.62},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.07},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Large","Local Authority",null,{"$f":"F56","v":"≥ 500V & < 66kV"},"Nightsave Large_Local Authority_≥ 500V & < 66kV","NL02Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.899999999999999},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.83},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.47},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Large","Local Authority",null,{"$f":"F57","v":"≥ 66kV & ≤ 132kV"},"Nightsave Large_Local Authority_≥ 66kV & ≤ 132kV","NL03Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":6.76},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.5},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.43},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.55}]
[null,null,"Nightsave Large","Local Authority",null,{"$f":"F58","v":"> 132kV"},"Nightsave Large_Local Authority_> 132kV","NL04Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.41},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.55}]
[]
[null,null,"Nightsave Rural","Non-Local Authority",null,"< 500V",{"$f":"C64&\"_\"&D64&\"_\"&F64","v":"Nightsave Rural_Non-Local Authority_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C64,Matrix_Model_Tariffs,0),2)&IFERROR(INDEX(Matrix_Transmission_Map,MATCH(E64,Matrix_Model_Transmission,0),2),0)&INDEX(Matrix_Voltage_Map,MATCH(F64,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D64,Matrix_Model_Category,0),2)","v":"NR01N"},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H64,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H64,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":30.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H64,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H64,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C64","v":"Nightsave Rural"},"Non-Local Authority",null,"≥ 500V & < 66kV","Nightsave Rural_Non-Local Authority_≥ 500V & < 66kV","NR02N","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H65,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H65,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.07},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H65,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H65,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C65","v":"Nightsave Rural"},"Non-Local Authority",null,"≥ 66kV & ≤ 132kV","Nightsave Rural_Non-Local Authority_≥ 66kV & ≤ 132kV","NR03N","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H66,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H66,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H66,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H66,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority",null,"> 132kV","Nightsave Rural_Non-Local Authority_> 132kV","NR04N","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H67,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H67,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H67,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H67,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C64","v":"Nightsave Rural"},"Local Authority",null,{"$f":"F64","v":"< 500V"},"Nightsave Rural_Local Authority_< 500V","NR01Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H68,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H68,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.16},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H68,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H68,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C68","v":"Nightsave Rural"},"Local Authority",null,{"$f":"F65","v":"≥ 500V & < 66kV"},"Nightsave Rural_Local Authority_≥ 500V & < 66kV","NR02Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H69,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H69,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.27},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H69,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H69,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",null,{"$f":"F66","v":"≥ 66kV & ≤ 132kV"},"Nightsave Rural_Local Authority_≥ 66kV & ≤ 132kV","NR03Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H70,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H70,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H70,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H70,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",null,{"$f":"F67","v":"> 132kV"},"Nightsave Rural_Local Authority_> 132kV","NR04Y","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H71,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H71,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H71,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H71,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$15,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]

{"sheet":"Rates LPU Energy - New","index":13,"n_rows":215,"n_cols":20,"rows_kept":215,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,{"$f":"\"Large Power User | Energy Charge Inputs | \"&New_Period","v":"Large Power User | Energy Charge Inputs | 2021/2022"}]
[null,null,null,null,null,null,null,null,"c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","[R/kVA/m]","[R/kVA/m]","[R/kVA/m]","[R/kVA/m]"]
[null,null,"Summary - Rates categorized by Voltage and by Transmission Zone",null,null,null,null,null,"Active Energy Charge [c/kWh]",null,null,null,null,null,"Active Energy Charge [c/kWh]",null,"Energy Demand Charge"]
[null,null,"Tariff","Tariff Category","Transmission Zone","Supply Voltage","Code","Matrix Code","High - Peak","High - Standard","High-Off Peak","Low - Peak","Low - Standard","Low-Off Peak","High Charge","Low Charge","High Demand","Low Demand","Transmission Network Charges","Network Capacity Charges"]
[null,null,"Megaflex",{"$f":"Selected_Tariff_Category","v":"Non-Local Authority"},{"$f":"Selected_Transmission","v":"[301 - 600km]"},{"$f":"Selected_Supply_Voltage","v":"< 500V"},{"$f":"C8&\"_\"&D8&\"_\"&E8&\"_\"&F8","v":"Megaflex_Non-Local Authority_[301 - 600km]_< 500V"},{"$f":"INDEX(H$19:H$221,MATCH($G8,$G$19:$G$221,0))","v":"Me11N"},420.76,127.49,69.22,137.27000000000001,94.51,59.96,"n/a","n/a","n/a","n/a",12.02,"n/a"]
[null,null,"Miniflex","Non-Local Authority","[301 - 600km]","< 500V",{"$f":"C9&\"_\"&D9&\"_\"&E9&\"_\"&F9","v":"Miniflex_Non-Local Authority_[301 - 600km]_< 500V"},"Mi11N",420.76,127.49,69.22,137.27000000000001,94.51,59.96,"n/a","n/a","n/a","n/a","n/a",35.71]
[null,null,"Ruraflex","Non-Local Authority","[301 - 600km]","< 500V","Ruraflex_Non-Local Authority_[301 - 600km]_< 500V","Ru11N",436.48,132.22999999999999,71.81,142.38,98,62.18,"n/a","n/a","n/a","n/a","n/a",25.03]
[null,null,"Nightsave Small","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Small_Non-Local Authority_[301 - 600km]_< 500V","NS11N","n/a","n/a","n/a","n/a","n/a","n/a",104.46,81.010000000000005,222.53,28.62,12.02,"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Large_Non-Local Authority_[301 - 600km]_< 500V","NL11N","n/a","n/a","n/a","n/a","n/a","n/a",104.46,81.010000000000005,316.88,44.26,12.02,"n/a"]
[null,null,"Nightsave Rural","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Rural_Non-Local Authority_[301 - 600km]_< 500V","NR11N","n/a","n/a","n/a","n/a","n/a","n/a",106.44,82.73,357.43,189.53,"n/a",17.89]
[]
[]
[null,null,"Tariff","Tariff Category","Transmission Zone","Supply Voltage","Code","Matrix Code","High - Peak","High - Standard","High-Off Peak","Low - Peak","Low - Standard","Low-Off Peak","High Demand","Low Demand","High Demand","Low Demand","Transmission network charges","Network Access Charges"]
[null,null,null,null,null,null,null,null,"c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","R/kVA/m","R/kVA/m","R/kVA/m","R/kVA/m"]
[null,null,null,null,null,null,null,null,{"$f":"'Rates LPU Energy - Current'!I18","v":"kWhHP"},{"$f":"'Rates LPU Energy - Current'!J18","v":"kWhHS"},{"$f":"'Rates LPU Energy - Current'!K18","v":"kWhHO"},{"$f":"'Rates LPU Energy - Current'!L18","v":"kWhLP"},{"$f":"'Rates LPU Energy - Current'!M18","v":"kWhLS"},{"$f":"'Rates LPU Energy - Current'!N18","v":"kWhLO"},{"$f":"'Rates LPU Energy - Current'!O18","v":"kWhHP"},{"$f":"'Rates LPU Energy - Current'!P18","v":"kWhLP"},{"$f":"'Rates LPU Energy - Current'!Q18","v":"EDC H"},{"$f":"'Rates LPU Energy - Current'!R18","v":"EDC L"},{"$f":"'Rates LPU Energy - Current'!S18","v":"Tx NAC"},{"$f":"'Rates LPU Energy - Current'!T18","v":"Dx NAC"}]
[null,null,"Megaflex","Non-Local Authority","[0 - 300km]","< 500V",{"$f":"C19&\"_\"&D19&\"_\"&E19&\"_\"&F19","v":"Megaflex_Non-Local Authority_[0 - 300km]_< 500V"},{"$f":"'Rates LPU Energy - Current'!H19","v":"Me01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":417.36},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.98},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.34},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":136.66999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.3},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.12},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H19,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.94},"n/a"]
[null,null,{"$f":"C19","v":"Megaflex"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV",{"$f":"C20&\"_\"&D20&\"_\"&E20&\"_\"&F20","v":"Megaflex_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV"},{"$f":"'Rates LPU Energy - Current'!H20","v":"Me02N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":410.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.45},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":67.59},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":133.99},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.24},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.52},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H20,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.91},"n/a"]
[null,null,{"$f":"C20","v":"Megaflex"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Megaflex_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H21","v":"Me03N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":397.8},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":120.5},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.45},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":129.78},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.3},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":56.68},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H21,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.62},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[0 - 300km]","> 132kV","Megaflex_Non-Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H22","v":"Me04N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":374.91},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.56},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.68},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.33},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.17},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.41},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H22,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.43},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[301 - 600km]","< 500V","Megaflex_Non-Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H23","v":"Me11N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":420.76},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":127.49},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.22},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":137.27000000000001},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.51},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.96},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H23,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.02},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Megaflex_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H24","v":"Me12N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":414.91},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":125.68},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.25},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":135.37},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.15},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.09},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H24,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.01},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Megaflex_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H25","v":"Me13N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":401.71},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.68},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.06},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":131.03},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.18},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":57.22},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H25,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.7},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[301 - 600km]","> 132kV","Megaflex_Non-Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H26","v":"Me14N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":378.67},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":114.73},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.26},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":123.51},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.99},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.91},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H26,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.55},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[601 - 900km]","< 500V","Megaflex_Non-Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H27","v":"Me21N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":424.95},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":128.72999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.88},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":138.62},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":95.42},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.51},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H27,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.16},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Megaflex_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H28","v":"Me22N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":419.08},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.97},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.94},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":136.69999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.1},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.69},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H28,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.11},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Megaflex_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H29","v":"Me23N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":405.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.94},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.75},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":132.37},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":91.12},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":57.81},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H29,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.77},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[601 - 900km]","> 132kV","Megaflex_Non-Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H30","v":"Me24N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":382.48},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":115.85},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.95},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.76},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.86},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.48},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H30,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.75},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[> 900km]","< 500V","Megaflex_Non-Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H31","v":"Me31N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":429.23},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":130.08000000000001},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.599999999999994},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":140.03},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.36},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.15},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H31,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.24},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Megaflex_Non-Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H32","v":"Me32N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":423.25},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":128.19999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.59},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":138.04},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.99},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.28},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H32,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.24},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Megaflex_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H33","v":"Me33N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":409.88},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.15},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":67.41},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":133.69},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.02},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.38},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H33,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.87},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[> 900km]","> 132kV","Megaflex_Non-Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H34","v":"Me34N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":386.21},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":117.04},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.59},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.06},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.8},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.09},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H34,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.85},"n/a"]
[null,null,"Megaflex","Local Authority",{"$f":"E19","v":"[0 - 300km]"},{"$f":"F19","v":"< 500V"},"Megaflex_Local Authority_[0 - 300km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H35","v":"Me01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":437.1},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":133.01},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.58},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":143.1},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.76},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.95},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H35,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.18},"n/a"]
[null,null,"Megaflex","Local Authority",{"$f":"E20","v":"[0 - 300km]"},"≥ 500V & < 66kV","Megaflex_Local Authority_[0 - 300km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H36","v":"Me02Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":430.21},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":130.35},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.790000000000006},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":140.34},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.58},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.29},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H36,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.11},"n/a"]
[null,null,"Megaflex","Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Megaflex_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H37","v":"Me03Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":416.64},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.21},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.55},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":135.91999999999999},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.56},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.34},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H37,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.81},"n/a"]
[null,null,"Megaflex","Local Authority","[0 - 300km]","> 132kV","Megaflex_Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H38","v":"Me04Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":392.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":118.95},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":64.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":128.08000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":88.15},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.92},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H38,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.69},"n/a"]
[null,null,"Megaflex","Local Authority","[301 - 600km]","< 500V","Megaflex_Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H39","v":"Me11Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":440.67},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":133.49},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.48},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":143.75},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.96},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.78},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H39,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.23},"n/a"]
[null,null,"Megaflex","Local Authority","[301 - 600km]","≥ 500V & < 66kV","Megaflex_Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H40","v":"Me12Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":434.51},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":131.63},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.48},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":141.76},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":97.56},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.88},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H40,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.24},"n/a"]
[null,null,"Megaflex","Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Megaflex_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H41","v":"Me13Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":420.71},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":127.44},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.2},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":137.24},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.45},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.9},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H41,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.9},"n/a"]
[null,null,"Megaflex","Local Authority","[301 - 600km]","> 132kV","Megaflex_Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H42","v":"Me14Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":396.57},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":120.16},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.23},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":129.34},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.05},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":56.47},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H42,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.82},"n/a"]
[null,null,"Megaflex","Local Authority","[601 - 900km]","< 500V","Megaflex_Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H43","v":"Me21Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":445.06},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":134.83000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.2},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":145.16},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":99.94},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.4},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H43,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.39},"n/a"]
[null,null,"Megaflex","Local Authority","[601 - 900km]","≥ 500V & < 66kV","Megaflex_Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H44","v":"Me22Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":438.89},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":132.94},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.2},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":143.19999999999999},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.49},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.52},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H44,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.31},"n/a"]
[null,null,"Megaflex","Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Megaflex_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H45","v":"Me23Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":425},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":128.72},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.89},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":138.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":95.39},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.49},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H45,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.98},"n/a"]
[null,null,"Megaflex","Local Authority","[601 - 900km]","> 132kV","Megaflex_Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H46","v":"Me24Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":400.54},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.36},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.89},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":130.68},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.93},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":57.05},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H46,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.01},"n/a"]
[null,null,"Megaflex","Local Authority","[> 900km]","< 500V","Megaflex_Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H47","v":"Me31Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":449.52},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":136.19},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.95},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":146.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":100.92},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":64.040000000000006},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H47,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.45},"n/a"]
[null,null,"Megaflex","Local Authority","[> 900km]","≥ 500V & < 66kV","Megaflex_Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H48","v":"Me32Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":443.27},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":134.27000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.930000000000007},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":144.58000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":99.51},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.11},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H48,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.44},"n/a"]
[null,null,"Megaflex","Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Megaflex_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H49","v":"Me33Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":429.27},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":130.05000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.62},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":140.02000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.35},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.13},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H49,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.07},"n/a"]
[null,null,"Megaflex","Local Authority","[> 900km]","> 132kV","Megaflex_Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H50","v":"Me34Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":404.49},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.62},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":132.01},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.87},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":57.67},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H50,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.1},"n/a"]
[]
[null,null,"Miniflex","Non-Local Authority","[0 - 300km]","< 500V","Miniflex_Non-Local Authority_[0 - 300km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H52","v":"Mi01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":417.36},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.98},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.34},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":136.66999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.3},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.12},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H52,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.619999999999997}]
[null,null,{"$f":"C52","v":"Miniflex"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV","Miniflex_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H53","v":"Mi02N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":410.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.45},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":67.59},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":133.99},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.24},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.52},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H53,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":32.65}]
[null,null,{"$f":"C53","v":"Miniflex"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Miniflex_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H54","v":"Mi03N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H54,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":397.8},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H54,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":120.5},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H54,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.45},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H54,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":129.78},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H54,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.3},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H54,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":56.68},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H54,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.34}]
[null,null,"Miniflex","Non-Local Authority","[0 - 300km]","> 132kV","Miniflex_Non-Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H55","v":"Mi04N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":374.91},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.56},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.68},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.33},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.17},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.41},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H55,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.37}]
[null,null,"Miniflex","Non-Local Authority","[301 - 600km]","< 500V","Miniflex_Non-Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H56","v":"Mi11N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":420.76},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":127.49},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.22},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":137.27000000000001},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.51},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.96},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H56,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.71}]
[null,null,"Miniflex","Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Miniflex_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H57","v":"Mi12N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":414.91},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":125.68},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.25},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":135.37},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.15},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.09},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H57,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":32.75}]
[null,null,"Miniflex","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Miniflex_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H58","v":"Mi13N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":401.71},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.68},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.06},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":131.03},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.18},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":57.22},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H58,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.41}]
[null,null,"Miniflex","Non-Local Authority","[301 - 600km]","> 132kV","Miniflex_Non-Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H59","v":"Mi14N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":378.67},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":114.73},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.26},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":123.51},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.99},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.91},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H59,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.51}]
[null,null,"Miniflex","Non-Local Authority","[601 - 900km]","< 500V","Miniflex_Non-Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H60","v":"Mi21N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":424.95},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":128.72999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.88},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":138.62},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":95.42},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.51},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H60,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.880000000000003}]
[null,null,"Miniflex","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Miniflex_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H61","v":"Mi22N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":419.08},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.97},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.94},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":136.69999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.1},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.69},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H61,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":32.85}]
[null,null,"Miniflex","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Miniflex_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H62","v":"Mi23N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":405.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.94},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.75},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":132.37},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":91.12},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":57.81},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H62,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.52}]
[null,null,"Miniflex","Non-Local Authority","[601 - 900km]","> 132kV","Miniflex_Non-Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H63","v":"Mi24N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H63,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":382.48},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H63,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":115.85},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H63,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.95},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H63,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.76},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H63,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.86},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H63,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.48},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H63,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.7}]
[null,null,"Miniflex","Non-Local Authority","[> 900km]","< 500V","Miniflex_Non-Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H64","v":"Mi31N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H64,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":429.23},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H64,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":130.08000000000001},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H64,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.599999999999994},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H64,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":140.03},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H64,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.36},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H64,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.15},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H64,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.909999999999997}]
[null,null,"Miniflex","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Miniflex_Non-Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H65","v":"Mi32N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H65,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":423.25},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H65,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":128.19999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H65,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.59},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H65,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":138.04},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H65,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.99},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H65,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.28},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H65,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":32.96}]
[null,null,"Miniflex","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Miniflex_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H66","v":"Mi33N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H66,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":409.88},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H66,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.15},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H66,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":67.41},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H66,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":133.69},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H66,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.02},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H66,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.38},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H66,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.59}]
[null,null,"Miniflex","Non-Local Authority","[> 900km]","> 132kV","Miniflex_Non-Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H67","v":"Mi34N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H67,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":386.21},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H67,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":117.04},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H67,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.59},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H67,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.06},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H67,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.8},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H67,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.09},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H67,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.8}]
[null,null,"Miniflex","Local Authority",{"$f":"E52","v":"[0 - 300km]"},{"$f":"F52","v":"< 500V"},"Miniflex_Local Authority_[0 - 300km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H68","v":"Mi01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H68,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":437.1},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H68,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":133.01},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H68,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.58},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H68,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":143.1},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H68,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.76},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H68,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.95},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H68,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.450000000000003}]
[null,null,"Miniflex","Local Authority",{"$f":"E53","v":"[0 - 300km]"},"≥ 500V & < 66kV","Miniflex_Local Authority_[0 - 300km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H69","v":"Mi02Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H69,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":430.21},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H69,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":130.35},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H69,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.790000000000006},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H69,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":140.34},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H69,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.58},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H69,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.29},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H69,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":33.380000000000003}]
[null,null,"Miniflex","Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Miniflex_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H70","v":"Mi03Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H70,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":416.64},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H70,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.21},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H70,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.55},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H70,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":135.91999999999999},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H70,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.56},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H70,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.34},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H70,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.75}]
[null,null,"Miniflex","Local Authority","[0 - 300km]","> 132kV","Miniflex_Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H71","v":"Mi04Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H71,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":392.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H71,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":118.95},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H71,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":64.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H71,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":128.08000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H71,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":88.15},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H71,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.92},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H71,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.69}]
[null,null,"Miniflex","Local Authority","[301 - 600km]","< 500V","Miniflex_Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H72","v":"Mi11Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H72,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":440.67},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H72,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":133.49},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H72,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.48},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H72,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":143.75},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H72,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.96},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H72,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.78},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H72,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.520000000000003}]
[null,null,"Miniflex","Local Authority","[301 - 600km]","≥ 500V & < 66kV","Miniflex_Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H73","v":"Mi12Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H73,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":434.51},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H73,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":131.63},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H73,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.48},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H73,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":141.76},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H73,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":97.56},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H73,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.88},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H73,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":33.51}]
[null,null,"Miniflex","Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Miniflex_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H74","v":"Mi13Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H74,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":420.71},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H74,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":127.44},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H74,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.2},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H74,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":137.24},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H74,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.45},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H74,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.9},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H74,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.850000000000001}]
[null,null,"Miniflex","Local Authority","[301 - 600km]","> 132kV","Miniflex_Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H75","v":"Mi14Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H75,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":396.57},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H75,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":120.16},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H75,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.23},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H75,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":129.34},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H75,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.05},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H75,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":56.47},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H75,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.82}]
[null,null,"Miniflex","Local Authority","[601 - 900km]","< 500V","Miniflex_Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H76","v":"Mi21Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H76,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":445.06},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H76,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":134.83000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H76,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.2},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H76,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":145.16},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H76,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":99.94},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H76,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.4},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H76,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.71}]
[null,null,"Miniflex","Local Authority","[601 - 900km]","≥ 500V & < 66kV","Miniflex_Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H77","v":"Mi22Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H77,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":438.89},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H77,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":132.94},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H77,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.2},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H77,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":143.19999999999999},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H77,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.49},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H77,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.52},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H77,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":33.6}]
[null,null,"Miniflex","Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Miniflex_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H78","v":"Mi23Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H78,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":425},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H78,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":128.72},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H78,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.89},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H78,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":138.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H78,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":95.39},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H78,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.49},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H78,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.940000000000001}]
[null,null,"Miniflex","Local Authority","[601 - 900km]","> 132kV","Miniflex_Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H79","v":"Mi24Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H79,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":400.54},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H79,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.36},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H79,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.89},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H79,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":130.68},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H79,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.93},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H79,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":57.05},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H79,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.01}]
[null,null,"Miniflex","Local Authority","[> 900km]","< 500V","Miniflex_Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H80","v":"Mi31Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H80,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":449.52},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H80,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":136.19},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H80,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.95},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H80,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":146.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H80,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":100.92},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H80,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":64.040000000000006},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H80,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.729999999999997}]
[null,null,"Miniflex","Local Authority","[> 900km]","≥ 500V & < 66kV","Miniflex_Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H81","v":"Mi32Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H81,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":443.27},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H81,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":134.27000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H81,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.930000000000007},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H81,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":144.58000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H81,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":99.51},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H81,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.11},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H81,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":33.74}]
[null,null,"Miniflex","Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Miniflex_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H82","v":"Mi33Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H82,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":429.27},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H82,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":130.05000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H82,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.62},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H82,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":140.02000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H82,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.35},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H82,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.13},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H82,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19}]
[null,null,"Miniflex","Local Authority","[> 900km]","> 132kV","Miniflex_Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H83","v":"Mi34Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H83,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":404.49},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H83,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H83,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.62},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H83,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":132.01},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H83,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.87},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H83,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":57.67},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H83,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.1}]
[]
[null,null,"Ruraflex","Non-Local Authority","[0 - 300km]","< 500V","Ruraflex_Non-Local Authority_[0 - 300km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H85","v":"Ru01N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H85,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":432.14},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H85,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":130.91999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H85,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.11},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H85,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":140.97},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H85,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":97.01},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H85,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.55},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H85,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.96}]
[null,null,{"$f":"C85","v":"Ruraflex"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV","Ruraflex_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H86","v":"Ru02N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H86,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":427.87},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H86,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":129.63},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H86,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.38},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H86,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":139.59},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H86,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.05},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H86,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.91},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H86,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.87}]
[null,null,{"$f":"C86","v":"Ruraflex"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV",{"$f":"C87&\"_\"&D87&\"_\"&E87&\"_\"&F87","v":"Ruraflex_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV"},{"$f":"'Rates LPU Energy - Current'!H87","v":"Ru03N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H87,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H87,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H87,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H87,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H87,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H87,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H87,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","[0 - 300km]","> 132kV","Ruraflex_Non-Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H88","v":"Ru04N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H88,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H88,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H88,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H88,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H88,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H88,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H88,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C86","v":"Ruraflex"},"Non-Local Authority","[301 - 600km]","< 500V","Ruraflex_Non-Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H89","v":"Ru11N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H89,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":436.48},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H89,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":132.22999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H89,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H89,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":142.38},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H89,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H89,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.18},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H89,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.03}]
[null,null,{"$f":"C89","v":"Ruraflex"},"Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Ruraflex_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H90","v":"Ru12N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H90,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":432.13},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H90,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":130.9},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H90,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.11},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H90,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":140.97},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H90,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":97},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H90,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.55},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H90,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.01}]
[null,null,"Ruraflex","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Ruraflex_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H91","v":"Ru13N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H91,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H91,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H91,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H91,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H91,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H91,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H91,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","[301 - 600km]","> 132kV","Ruraflex_Non-Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H92","v":"Ru14N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H92,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H92,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H92,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H92,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H92,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H92,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H92,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C90","v":"Ruraflex"},"Non-Local Authority","[601 - 900km]","< 500V","Ruraflex_Non-Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H93","v":"Ru21N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H93,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":440.85},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H93,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":133.56},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H93,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.52},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H93,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":143.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H93,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.96},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H93,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.8},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H93,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.16}]
[null,null,"Ruraflex","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Ruraflex_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H94","v":"Ru22N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H94,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":436.46},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H94,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":132.19999999999999},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H94,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H94,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":142.38},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H94,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H94,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.18},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H94,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.12}]
[null,null,"Ruraflex","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Ruraflex_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H95","v":"Ru23N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H95,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H95,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H95,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H95,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H95,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H95,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H95,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","[601 - 900km]","> 132kV","Ruraflex_Non-Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H96","v":"Ru24N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H96,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H96,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H96,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H96,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H96,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H96,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H96,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C94","v":"Ruraflex"},"Non-Local Authority","[> 900km]","< 500V","Ruraflex_Non-Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H97","v":"Ru31N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H97,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":445.25},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H97,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":134.88},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H97,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.239999999999995},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H97,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":145.19},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H97,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":99.95},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H97,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.42},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H97,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.27}]
[null,null,"Ruraflex","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Ruraflex_Non-Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H98","v":"Ru32N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H98,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":440.84},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H98,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":133.56},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H98,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.52},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H98,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":143.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H98,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.96},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H98,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.8},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H98,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.13}]
[null,null,"Ruraflex","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Ruraflex_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H99","v":"Ru33N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H99,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H99,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H99,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H99,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H99,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H99,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H99,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","[> 900km]","> 132kV","Ruraflex_Non-Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H100","v":"Ru34N"},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H100,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H100,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H100,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H100,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H100,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H100,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H100,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C98","v":"Ruraflex"},"Local Authority",{"$f":"E85","v":"[0 - 300km]"},{"$f":"F85","v":"< 500V"},"Ruraflex_Local Authority_[0 - 300km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H101","v":"Ru01Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H101,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":452.6},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H101,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":137.1},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H101,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":74.459999999999994},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H101,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":147.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H101,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":101.61},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H101,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":64.459999999999994},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H101,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.74}]
[null,null,"Ruraflex","Local Authority",{"$f":"E86","v":"[0 - 300km]"},{"$f":"F86","v":"≥ 500V & < 66kV"},"Ruraflex_Local Authority_[0 - 300km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H102","v":"Ru02Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H102,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":448.1},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H102,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":135.75},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H102,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.709999999999994},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H102,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":146.19999999999999},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H102,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":100.58},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H102,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.81},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H102,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.62}]
[null,null,"Ruraflex","Local Authority",{"$f":"E87","v":"[0 - 300km]"},{"$f":"F87","v":"≥ 66kV & ≤ 132kV"},"Ruraflex_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H103","v":"Ru03Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H103,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H103,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H103,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H103,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H103,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H103,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H103,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority","[0 - 300km]",{"$f":"F88","v":"> 132kV"},"Ruraflex_Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H104","v":"Ru04Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H104,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H104,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H104,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H104,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H104,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H104,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H104,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C102","v":"Ruraflex"},"Local Authority",{"$f":"E89","v":"[301 - 600km]"},{"$f":"F89","v":"< 500V"},"Ruraflex_Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H105","v":"Ru11Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H105,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":457.1},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H105,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":138.5},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H105,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.17},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H105,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":149.09},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H105,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":102.63},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H105,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.12},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H105,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.85}]
[null,null,"Ruraflex","Local Authority",{"$f":"E90","v":"[301 - 600km]"},{"$f":"F90","v":"≥ 500V & < 66kV"},"Ruraflex_Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H106","v":"Ru12Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H106,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":452.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H106,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":137.07},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H106,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":74.459999999999994},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H106,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":147.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H106,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":101.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H106,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":64.459999999999994},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H106,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.75}]
[null,null,"Ruraflex","Local Authority",{"$f":"E91","v":"[301 - 600km]"},{"$f":"F91","v":"≥ 66kV & ≤ 132kV"},"Ruraflex_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H107","v":"Ru13Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H107,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H107,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H107,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H107,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H107,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H107,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H107,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority","[301 - 600km]",{"$f":"F92","v":"> 132kV"},"Ruraflex_Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H108","v":"Ru14Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H108,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H108,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H108,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H108,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H108,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H108,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H108,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C106","v":"Ruraflex"},"Local Authority",{"$f":"E93","v":"[601 - 900km]"},{"$f":"F93","v":"< 500V"},"Ruraflex_Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H109","v":"Ru21Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H109,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":461.69},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H109,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":139.84},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H109,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.95},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H109,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":150.58000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H109,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":103.62},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H109,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.77},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H109,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.99}]
[null,null,"Ruraflex","Local Authority",{"$f":"E94","v":"[601 - 900km]"},{"$f":"F94","v":"≥ 500V & < 66kV"},"Ruraflex_Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H110","v":"Ru22Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H110,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":457.08},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H110,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":138.47},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H110,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.17},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H110,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":149.09},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H110,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":102.63},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H110,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.12},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H110,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.87}]
[null,null,"Ruraflex","Local Authority",{"$f":"E95","v":"[601 - 900km]"},{"$f":"F95","v":"≥ 66kV & ≤ 132kV"},"Ruraflex_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H111","v":"Ru23Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H111,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H111,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H111,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H111,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H111,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H111,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H111,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority","[601 - 900km]",{"$f":"F96","v":"> 132kV"},"Ruraflex_Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H112","v":"Ru24Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H112,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H112,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H112,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H112,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H112,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H112,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H112,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C110","v":"Ruraflex"},"Local Authority",{"$f":"E97","v":"[> 900km]"},{"$f":"F97","v":"< 500V"},"Ruraflex_Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H113","v":"Ru31Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H113,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":466.3},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H113,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":141.29},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H113,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.66},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H113,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":152.07},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H113,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.7},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H113,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.42},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H113,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":26.07}]
[null,null,"Ruraflex","Local Authority",{"$f":"E98","v":"[> 900km]"},{"$f":"F98","v":"≥ 500V & < 66kV"},"Ruraflex_Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H114","v":"Ru32Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H114,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":461.68},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H114,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":139.84},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H114,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.95},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H114,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":150.58000000000001},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H114,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":103.62},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H114,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.77},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H114,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.88}]
[null,null,"Ruraflex","Local Authority",{"$f":"E99","v":"[> 900km]"},{"$f":"F99","v":"≥ 66kV & ≤ 132kV"},"Ruraflex_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H115","v":"Ru33Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H115,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H115,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H115,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H115,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H115,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H115,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H115,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority","[> 900km]",{"$f":"F100","v":"> 132kV"},"Ruraflex_Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H116","v":"Ru34Y"},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H116,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(I$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H116,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(J$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H116,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(K$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H116,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(L$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H116,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(M$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H116,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(N$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H116,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[]
[null,null,"Nightsave Small","Non-Local Authority","[0 - 300km]","< 500V",{"$f":"C118&\"_\"&D118&\"_\"&E118&\"_\"&F118","v":"Nightsave Small_Non-Local Authority_[0 - 300km]_< 500V"},{"$f":"'Rates LPU Energy - Current'!H118","v":"NS01N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H118,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":103.08},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H118,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.13},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H118,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":220.27},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H118,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.39},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H118,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.94},"n/a"]
[null,null,{"$f":"C118","v":"Nightsave Small"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV","Nightsave Small_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H119","v":"NS02N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H119,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":97.61},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H119,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.19},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H119,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":213.18},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H119,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.43},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H119,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.91},"n/a"]
[null,null,{"$f":"C119","v":"Nightsave Small"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Nightsave Small_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H120","v":"NS03N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H120,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.89},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H120,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.28},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H120,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":205.34},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H120,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":26.41},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H120,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.62},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[0 - 300km]","> 132kV","Nightsave Small_Non-Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H121","v":"NS04N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H121,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.63},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H121,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.47},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H121,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":198.16},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H121,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.49},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H121,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.43},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Small_Non-Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H122","v":"NS11N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H122,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.46},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H122,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.010000000000005},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H122,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":222.53},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H122,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.62},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H122,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.02},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Nightsave Small_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H123","v":"NS12N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H123,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":99.66},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H123,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":77.75},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H123,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":215.32},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H123,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.71},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H123,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.01},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Nightsave Small_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H124","v":"NS13N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H124,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.92},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H124,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H124,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":207.45},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H124,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":26.69},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H124,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.7},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[301 - 600km]","> 132kV","Nightsave Small_Non-Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H125","v":"NS14N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H125,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.55},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H125,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.91},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H125,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":200.14},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H125,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.75},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H125,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.55},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[601 - 900km]","< 500V","Nightsave Small_Non-Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H126","v":"NS21N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H126,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":105.43},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H126,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.8},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H126,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":224.71},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H126,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.88},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H126,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.16},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Nightsave Small_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H127","v":"NS22N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H127,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":100.65},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H127,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":78.55},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H127,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":217.53},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H127,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.98},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H127,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.11},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Nightsave Small_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H128","v":"NS23N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H128,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":99.88},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H128,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":77.569999999999993},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H128,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":209.55},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H128,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":26.96},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H128,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.77},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[601 - 900km]","> 132kV","Nightsave Small_Non-Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H129","v":"NS24N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H129,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.45},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H129,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.650000000000006},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H129,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":202.11},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H129,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":26},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H129,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.75},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[> 900km]","< 500V","Nightsave Small_Non-Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H130","v":"NS31N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H130,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.56},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H130,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.62},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H130,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":227.01},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H130,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":29.19},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H130,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.24},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Nightsave Small_Non-Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H131","v":"NS32N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H131,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":101.62},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H131,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":79.31},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H131,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":219.66},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H131,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.27},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H131,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.24},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Nightsave Small_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H132","v":"NS33N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H132,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":100.92},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H132,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":78.319999999999993},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H132,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":211.68},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H132,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.25},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H132,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.87},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[> 900km]","> 132kV","Nightsave Small_Non-Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H133","v":"NS34N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H133,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.44},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H133,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.44},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H133,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":204.23},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H133,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":26.3},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H133,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.85},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E118","v":"[0 - 300km]"},{"$f":"F118","v":"< 500V"},"Nightsave Small_Local Authority_[0 - 300km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H134","v":"NS01Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H134,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":107.96},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H134,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.94},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H134,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":226.35},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H134,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":29.19},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H134,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.18},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E119","v":"[0 - 300km]"},"≥ 500V & < 66kV","Nightsave Small_Local Authority_[0 - 300km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H135","v":"NS02Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H135,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":102.23},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H135,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":79.8},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H135,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":219.06},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H135,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.19},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H135,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.11},"n/a"]
[null,null,"Nightsave Small","Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Nightsave Small_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H136","v":"NS03Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H136,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":101.47},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H136,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":78.81},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H136,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":211.04},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H136,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.13},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H136,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.81},"n/a"]
[null,null,"Nightsave Small","Local Authority","[0 - 300km]","> 132kV","Nightsave Small_Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H137","v":"NS04Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H137,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.94},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H137,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.81},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H137,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":203.64},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H137,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":26.2},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H137,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.69},"n/a"]
[null,null,"Nightsave Small","Local Authority","[301 - 600km]","< 500V","Nightsave Small_Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H138","v":"NS11Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H138,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":109.37},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H138,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.85},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H138,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":228.69},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H138,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":29.43},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H138,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.23},"n/a"]
[null,null,"Nightsave Small","Local Authority","[301 - 600km]","≥ 500V & < 66kV","Nightsave Small_Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H139","v":"NS12Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H139,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.36},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H139,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.400000000000006},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H139,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":221.33},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H139,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.45},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H139,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.24},"n/a"]
[null,null,"Nightsave Small","Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Nightsave Small_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H140","v":"NS13Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H140,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":103.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H140,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.459999999999994},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H140,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":213.22},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H140,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.4},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H140,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.9},"n/a"]
[null,null,"Nightsave Small","Local Authority","[301 - 600km]","> 132kV","Nightsave Small_Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H141","v":"NS14Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H141,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.89},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H141,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.33},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H141,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":205.68},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H141,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":26.46},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H141,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.82},"n/a"]
[null,null,"Nightsave Small","Local Authority","[601 - 900km]","< 500V","Nightsave Small_Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H142","v":"NS21Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H142,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.41},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H142,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H142,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":230.97},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H142,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":29.7},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H142,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.39},"n/a"]
[null,null,"Nightsave Small","Local Authority","[601 - 900km]","≥ 500V & < 66kV","Nightsave Small_Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H143","v":"NS22Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H143,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":105.41},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H143,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.25},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H143,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":223.53},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H143,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.77},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H143,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.31},"n/a"]
[null,null,"Nightsave Small","Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Nightsave Small_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H144","v":"NS23Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H144,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.62},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H144,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.260000000000005},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H144,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":215.36},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H144,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.69},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H144,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.98},"n/a"]
[null,null,"Nightsave Small","Local Authority","[601 - 900km]","> 132kV","Nightsave Small_Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H145","v":"NS24Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H145,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":97.86},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H145,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.09},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H145,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":207.72},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H145,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":26.71},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H145,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.01},"n/a"]
[null,null,"Nightsave Small","Local Authority","[> 900km]","< 500V","Nightsave Small_Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H146","v":"NS31Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H146,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":111.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H146,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.52},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H146,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":233.29},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H146,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":29.98},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H146,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.45},"n/a"]
[null,null,"Nightsave Small","Local Authority","[> 900km]","≥ 500V & < 66kV","Nightsave Small_Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H147","v":"NS32Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H147,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.46},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H147,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.04},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H147,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":225.74},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H147,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":29.04},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H147,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.44},"n/a"]
[null,null,"Nightsave Small","Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Nightsave Small_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H148","v":"NS33Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H148,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":105.67},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H148,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.05},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H148,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":217.53},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H148,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.98},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H148,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.07},"n/a"]
[null,null,"Nightsave Small","Local Authority","[> 900km]","> 132kV","Nightsave Small_Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H149","v":"NS34Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H149,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.93},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H149,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.94},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H149,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":209.9},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H149,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":27.02},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H149,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.1},"n/a"]
[]
[null,null,"Nightsave Large","Non-Local Authority","[0 - 300km]","< 500V",{"$f":"C151&\"_\"&D151&\"_\"&E151&\"_\"&F151","v":"Nightsave Large_Non-Local Authority_[0 - 300km]_< 500V"},{"$f":"'Rates LPU Energy - Current'!H151","v":"NL01N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H151,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":103.08},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H151,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.13},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H151,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":313.64999999999998},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H151,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":43.84},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H151,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.94},"n/a"]
[null,null,{"$f":"C151","v":"Nightsave Large"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV","Nightsave Large_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H152","v":"NL02N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H152,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":97.61},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H152,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.19},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H152,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":303.57},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H152,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.43},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H152,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.91},"n/a"]
[null,null,{"$f":"C152","v":"Nightsave Large"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Nightsave Large_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H153","v":"NL03N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H153,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.89},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H153,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.28},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H153,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":292.52},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H153,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":40.89},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H153,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.62},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[0 - 300km]","> 132kV","Nightsave Large_Non-Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H154","v":"NL04N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H154,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.63},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H154,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.47},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H154,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":282.17},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H154,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.44},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H154,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.43},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Large_Non-Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H155","v":"NL11N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H155,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.46},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H155,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.010000000000005},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H155,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":316.88},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H155,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":44.26},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H155,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.02},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Nightsave Large_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H156","v":"NL12N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H156,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":99.66},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H156,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":77.75},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H156,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":306.66000000000003},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H156,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H156,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.01},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Nightsave Large_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H157","v":"NL13N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H157,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.92},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H157,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H157,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":295.41000000000003},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H157,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":41.27},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H157,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.7},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[301 - 600km]","> 132kV","Nightsave Large_Non-Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H158","v":"NL14N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H158,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.55},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H158,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.91},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H158,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":285.05},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H158,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.799999999999997},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H158,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.55},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[601 - 900km]","< 500V","Nightsave Large_Non-Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H159","v":"NL21N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H159,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":105.43},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H159,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.8},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H159,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":320.13},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H159,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":44.71},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H159,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.16},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Nightsave Large_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H160","v":"NL22N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H160,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":100.65},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H160,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":78.55},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H160,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":309.73},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H160,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":43.29},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H160,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.11},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Nightsave Large_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H161","v":"NL23N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H161,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":99.88},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H161,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":77.569999999999993},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H161,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":298.39},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H161,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":41.69},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H161,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.77},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[601 - 900km]","> 132kV","Nightsave Large_Non-Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H162","v":"NL24N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H162,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.45},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H162,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.650000000000006},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H162,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":287.89},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H162,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":40.19},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H162,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.75},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[> 900km]","< 500V","Nightsave Large_Non-Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H163","v":"NL31N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H163,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.56},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H163,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.62},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H163,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":323.23},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H163,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":45.14},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H163,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.24},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Nightsave Large_Non-Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H164","v":"NL32N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H164,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":101.62},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H164,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":79.31},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H164,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":312.83999999999997},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H164,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":43.67},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H164,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.24},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Nightsave Large_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H165","v":"NL33N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H165,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":100.92},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H165,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":78.319999999999993},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H165,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":301.43},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H165,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.11},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H165,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.87},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[> 900km]","> 132kV","Nightsave Large_Non-Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H166","v":"NL34N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H166,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.44},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H166,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.44},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H166,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":290.81},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H166,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":40.6},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H166,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.85},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E151","v":"[0 - 300km]"},{"$f":"F151","v":"< 500V"},"Nightsave Large_Local Authority_[0 - 300km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H167","v":"NL01Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H167,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":107.96},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H167,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.94},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H167,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":322.32},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H167,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":45.03},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H167,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.18},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E152","v":"[0 - 300km]"},"≥ 500V & < 66kV","Nightsave Large_Local Authority_[0 - 300km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H168","v":"NL02Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H168,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":102.23},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H168,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":79.8},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H168,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":311.97000000000003},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H168,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":43.62},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H168,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.11},"n/a"]
[null,null,"Nightsave Large","Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Nightsave Large_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H169","v":"NL03Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H169,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":101.47},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H169,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":78.81},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H169,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":300.61},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H169,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.01},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H169,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.81},"n/a"]
[null,null,"Nightsave Large","Local Authority","[0 - 300km]","> 132kV","Nightsave Large_Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H170","v":"NL04Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H170,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.94},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H170,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.81},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H170,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":289.99},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H170,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":40.51},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H170,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.69},"n/a"]
[null,null,"Nightsave Large","Local Authority","[301 - 600km]","< 500V","Nightsave Large_Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H171","v":"NL11Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H171,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":109.37},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H171,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.85},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H171,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":325.66000000000003},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H171,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":45.47},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H171,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.23},"n/a"]
[null,null,"Nightsave Large","Local Authority","[301 - 600km]","≥ 500V & < 66kV","Nightsave Large_Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H172","v":"NL12Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H172,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.36},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H172,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.400000000000006},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H172,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":315.12},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H172,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":44},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H172,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.24},"n/a"]
[null,null,"Nightsave Large","Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Nightsave Large_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H173","v":"NL13Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H173,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":103.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H173,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.459999999999994},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H173,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":303.61},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H173,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.42},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H173,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.9},"n/a"]
[null,null,"Nightsave Large","Local Authority","[301 - 600km]","> 132kV","Nightsave Large_Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H174","v":"NL14Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H174,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.89},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H174,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.33},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H174,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":292.93},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H174,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":40.909999999999997},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H174,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":13.82},"n/a"]
[null,null,"Nightsave Large","Local Authority","[601 - 900km]","< 500V","Nightsave Large_Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H175","v":"NL21Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H175,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.41},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H175,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H175,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":328.96},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H175,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":45.95},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H175,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.39},"n/a"]
[null,null,"Nightsave Large","Local Authority","[601 - 900km]","≥ 500V & < 66kV","Nightsave Large_Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H176","v":"NL22Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H176,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":105.41},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H176,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.25},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H176,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":318.32},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H176,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":44.48},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H176,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.31},"n/a"]
[null,null,"Nightsave Large","Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Nightsave Large_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H177","v":"NL23Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H177,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.62},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H177,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.260000000000005},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H177,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":306.66000000000003},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H177,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":42.83},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H177,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.98},"n/a"]
[null,null,"Nightsave Large","Local Authority","[601 - 900km]","> 132kV","Nightsave Large_Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H178","v":"NL24Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H178,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":97.86},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H178,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.09},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H178,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":295.89},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H178,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":41.35},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H178,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.01},"n/a"]
[null,null,"Nightsave Large","Local Authority","[> 900km]","< 500V","Nightsave Large_Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H179","v":"NL31Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H179,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":111.59},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H179,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.52},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H179,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":332.2},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H179,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":46.4},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H179,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.45},"n/a"]
[null,null,"Nightsave Large","Local Authority","[> 900km]","≥ 500V & < 66kV","Nightsave Large_Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H180","v":"NL32Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H180,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.46},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H180,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.04},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H180,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":321.5},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H180,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":44.88},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H180,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.44},"n/a"]
[null,null,"Nightsave Large","Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Nightsave Large_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H181","v":"NL33Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H181,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":105.67},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H181,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.05},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H181,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":309.76},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H181,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":43.29},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H181,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.07},"n/a"]
[null,null,"Nightsave Large","Local Authority","[> 900km]","> 132kV","Nightsave Large_Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H182","v":"NL34Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H182,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.93},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H182,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.94},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H182,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":298.87},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H182,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":41.72},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H182,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(S$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.1},"n/a"]
[]
[null,null,"Nightsave Rural","Non-Local Authority","[0 - 300km]","< 500V",{"$f":"C184&\"_\"&D184&\"_\"&E184&\"_\"&F184","v":"Nightsave Rural_Non-Local Authority_[0 - 300km]_< 500V"},{"$f":"'Rates LPU Energy - Current'!H184","v":"NR01N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H184,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":105.41},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H184,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.900000000000006},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H184,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":353.18},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H184,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":186.91},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H184,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.86}]
[null,null,{"$f":"C184","v":"Nightsave Rural"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV","Nightsave Rural_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H185","v":"NR02N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H185,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.16},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H185,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.98},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H185,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":342.23},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H185,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":180.29},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H185,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.41}]
[null,null,{"$f":"C185","v":"Nightsave Rural"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Nightsave Rural_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H186","v":"NR03N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H186,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H186,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H186,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H186,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H186,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[0 - 300km]","> 132kV","Nightsave Rural_Non-Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H187","v":"NR04N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H187,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H187,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H187,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H187,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H187,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Rural_Non-Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H188","v":"NR11N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H188,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.44},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H188,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.73},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H188,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":357.43},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H188,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":189.53},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H188,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.89}]
[null,null,{"$f":"C188","v":"Nightsave Rural"},"Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Nightsave Rural_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H189","v":"NR12N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H189,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":105.23},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H189,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.8},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H189,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":346.41},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H189,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":182.8},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H189,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.47}]
[null,null,"Nightsave Rural","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Nightsave Rural_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H190","v":"NR13N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H190,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H190,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H190,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H190,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H190,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[301 - 600km]","> 132kV","Nightsave Rural_Non-Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H191","v":"NR14N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H191,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H191,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H191,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H191,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H191,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[601 - 900km]","< 500V","Nightsave Rural_Non-Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H192","v":"NR21N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H192,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":107.51},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H192,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.53},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H192,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":361.73},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H192,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":192.08},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H192,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.059999999999999}]
[null,null,"Nightsave Rural","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Nightsave Rural_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H193","v":"NR22N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H193,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.27},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H193,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.61},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H193,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":350.56},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H193,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":185.32},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H193,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.579999999999998}]
[null,null,"Nightsave Rural","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Nightsave Rural_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H194","v":"NR23N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H194,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H194,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H194,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H194,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H194,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[601 - 900km]","> 132kV","Nightsave Rural_Non-Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H195","v":"NR24N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H195,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H195,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H195,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H195,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H195,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[> 900km]","< 500V","Nightsave Rural_Non-Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H196","v":"NR31N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H196,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":108.58},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H196,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.37},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H196,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":366.12},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H196,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":194.72},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H196,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.11}]
[null,null,"Nightsave Rural","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Nightsave Rural_Non-Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H197","v":"NR32N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H197,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":107.29},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H197,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.42},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H197,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":354.85},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H197,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":187.9},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H197,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.61}]
[null,null,"Nightsave Rural","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Nightsave Rural_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H198","v":"NR33N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H198,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H198,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H198,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H198,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H198,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[> 900km]","> 132kV","Nightsave Rural_Non-Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H199","v":"NR34N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H199,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H199,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H199,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H199,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]EskRateMatrixRD!$B$2:$AR$735,MATCH($H199,[1]EskRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,{"$f":"C197","v":"Nightsave Rural"},"Local Authority",{"$f":"E184","v":"[0 - 300km]"},{"$f":"F184","v":"< 500V"},"Nightsave Rural_Local Authority_[0 - 300km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H200","v":"NR01Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H200,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.39},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H200,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.78},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H200,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":361.25},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H200,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":191.21},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H200,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.45}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E185","v":"[0 - 300km]"},"≥ 500V & < 66kV","Nightsave Rural_Local Authority_[0 - 300km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H201","v":"NR02Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H201,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":109.09},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H201,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.82},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H201,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":350.07},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H201,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":184.38},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H201,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.940000000000001}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E186","v":"[0 - 300km]"},"≥ 66kV & ≤ 132kV","Nightsave Rural_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H202","v":"NR03Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H202,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H202,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H202,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H202,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H202,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E187","v":"[0 - 300km]"},"> 132kV","Nightsave Rural_Local Authority_[0 - 300km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H203","v":"NR04Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H203,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H203,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H203,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H203,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H203,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E188","v":"[301 - 600km]"},"< 500V","Nightsave Rural_Local Authority_[301 - 600km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H204","v":"NR11Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H204,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":111.5},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H204,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H204,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":365.64},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H204,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":193.85},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H204,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.48}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E189","v":"[301 - 600km]"},"≥ 500V & < 66kV","Nightsave Rural_Local Authority_[301 - 600km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H205","v":"NR12Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H205,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.18},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H205,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.65},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H205,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":354.35},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H205,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":186.96},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H205,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.010000000000002}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E190","v":"[301 - 600km]"},"≥ 66kV & ≤ 132kV","Nightsave Rural_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H206","v":"NR13Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H206,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H206,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H206,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H206,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H206,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E191","v":"[301 - 600km]"},"> 132kV","Nightsave Rural_Local Authority_[301 - 600km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H207","v":"NR14Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H207,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H207,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H207,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H207,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H207,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E192","v":"[601 - 900km]"},"< 500V","Nightsave Rural_Local Authority_[601 - 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H208","v":"NR21Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H208,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.57},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H208,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.48},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H208,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":370.01},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H208,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":196.46},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H208,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.66}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E193","v":"[601 - 900km]"},"≥ 500V & < 66kV","Nightsave Rural_Local Authority_[601 - 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H209","v":"NR22Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H209,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":111.26},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H209,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.51},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H209,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":358.61},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H209,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":189.56},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H209,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.12}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E194","v":"[601 - 900km]"},"≥ 66kV & ≤ 132kV","Nightsave Rural_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H210","v":"NR23Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H210,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H210,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H210,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H210,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H210,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E195","v":"[601 - 900km]"},"> 132kV","Nightsave Rural_Local Authority_[601 - 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H211","v":"NR24Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H211,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H211,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H211,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H211,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H211,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E196","v":"[> 900km]"},"< 500V","Nightsave Rural_Local Authority_[> 900km]_< 500V",{"$f":"'Rates LPU Energy - Current'!H212","v":"NR31Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H212,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.71},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H212,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":88.34},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H212,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":374.5},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H212,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":199.16},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H212,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":18.690000000000001}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E197","v":"[> 900km]"},"≥ 500V & < 66kV","Nightsave Rural_Local Authority_[> 900km]_≥ 500V & < 66kV",{"$f":"'Rates LPU Energy - Current'!H213","v":"NR32Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H213,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.36},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H213,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.34},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H213,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":362.98},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H213,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":192.2},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H213,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":17.13}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E198","v":"[> 900km]"},"≥ 66kV & ≤ 132kV","Nightsave Rural_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV",{"$f":"'Rates LPU Energy - Current'!H214","v":"NR33Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H214,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H214,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H214,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H214,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H214,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E199","v":"[> 900km]"},"> 132kV","Nightsave Rural_Local Authority_[> 900km]_> 132kV",{"$f":"'Rates LPU Energy - Current'!H215","v":"NR34Y"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H215,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(O$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H215,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(P$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H215,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(Q$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H215,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(R$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([1]MunRateMatrixRD!$B$2:$AR$735,MATCH($H215,[1]MunRateMatrixRD!$B$2:$B$735,0),MATCH(T$18,[1]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]

{"sheet":"Rates LPU Energy - Current","index":14,"n_rows":215,"n_cols":20,"rows_kept":215,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,null,null,{"$f":"'Rates Table'!E57","v":"Businessrate 1_Non-Local Authority_[301 - 600km]_< 500V"}]
[]
[null,null,{"$f":"\"Large Power User | Energy Charge Inputs | \"&Current_Period","v":"Large Power User | Energy Charge Inputs | 2020/2021"}]
[null,null,null,null,null,null,null,null,"c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","[R/kVA/m]","[R/kVA/m]","[R/kVA/m]","[R/kVA/m]"]
[null,null,"Summary - Rates categorized by Voltage and by Transmission Zone",null,null,null,null,null,"Active Energy Charge [c/kWh]",null,null,null,null,null,"Active Energy Charge [c/kWh]",null,"Energy Demand Charge"]
[null,null,"Tariff","Tariff Category","Transmission Zone","Supply Voltage","Code","Matrix Code","High - Peak","High - Standard","High-Off Peak","Low - Peak","Low - Standard","Low-Off Peak","High Charge","Low Charge","High Demand","Low Demand","Transmission Network Charges","Network Capacity Charges"]
[null,null,"Megaflex",{"$f":"Selected_Tariff_Category","v":"Non-Local Authority"},{"$f":"Selected_Transmission","v":"[301 - 600km]"},{"$f":"Selected_Supply_Voltage","v":"< 500V"},{"$f":"C8&\"_\"&D8&\"_\"&E8&\"_\"&F8","v":"Megaflex_Non-Local Authority_[301 - 600km]_< 500V"},{"$f":"INDEX(H$19:H$221,MATCH($G8,$G$19:$G$221,0))","v":"Me11N"},365.69,110.8,60.16,119.3,82.14,52.11,"n/a","n/a","n/a","n/a",10.45,"n/a"]
[null,null,"Miniflex","Non-Local Authority","[301 - 600km]","< 500V",{"$f":"C9&\"_\"&D9&\"_\"&E9&\"_\"&F9","v":"Miniflex_Non-Local Authority_[301 - 600km]_< 500V"},"Mi11N",365.69,110.8,60.16,119.3,82.14,52.11,"n/a","n/a","n/a","n/a","n/a",31.04]
[null,null,"Ruraflex","Non-Local Authority","[301 - 600km]","< 500V","Ruraflex_Non-Local Authority_[301 - 600km]_< 500V","Ru11N",379.35,114.92,62.41,123.74,85.17,54.04,"n/a","n/a","n/a","n/a","n/a",21.75]
[null,null,"Nightsave Small","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Small_Non-Local Authority_[301 - 600km]_< 500V","NS11N","n/a","n/a","n/a","n/a","n/a","n/a",90.79,70.41,193.4,24.87,10.45,"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Large_Non-Local Authority_[301 - 600km]_< 500V","NL11N","n/a","n/a","n/a","n/a","n/a","n/a",90.79,70.41,275.39999999999998,38.47,10.45,"n/a"]
[null,null,"Nightsave Rural","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Rural_Non-Local Authority_[301 - 600km]_< 500V","NR11N","n/a","n/a","n/a","n/a","n/a","n/a",92.51,71.900000000000006,310.64999999999998,164.72,"n/a",15.55]
[]
[]
[null,null,"Tariff","Tariff Category","Transmission Zone","Supply Voltage","Code","Matrix Code","High - Peak","High - Standard","High-Off Peak","Low - Peak","Low - Standard","Low-Off Peak","High Demand","Low Demand","High Demand","Low Demand","Transmission network charges","Network Access Charges"]
[null,null,null,null,null,null,null,null,"c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","c/kWh","R/kVA/m","R/kVA/m","R/kVA/m","R/kVA/m"]
[null,null,null,null,null,null,null,null,"kWhHP","kWhHS","kWhHO","kWhLP","kWhLS","kWhLO","kWhHP","kWhLP","EDC H","EDC L","Tx NAC","Dx NAC"]
[null,null,"Megaflex","Non-Local Authority","[0 - 300km]","< 500V",{"$f":"C19&\"_\"&D19&\"_\"&E19&\"_\"&F19","v":"Megaflex_Non-Local Authority_[0 - 300km]_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C19,Matrix_Model_Tariffs,0),2)&INDEX(Matrix_Transmission_Map,MATCH(E19,Matrix_Model_Transmission,0),2)&INDEX(Matrix_Voltage_Map,MATCH(F19,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D19,Matrix_Model_Category,0),2)","v":"Me01N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":362.73},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.36},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.26},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":118.78},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.96},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.25},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H19,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.38},"n/a"]
[null,null,{"$f":"C19","v":"Megaflex"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV",{"$f":"C20&\"_\"&D20&\"_\"&E20&\"_\"&F20","v":"Megaflex_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV"},"Me02N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":357.04},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":108.16},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.74},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":116.45},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.17},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.86},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H20,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.48},"n/a"]
[null,null,{"$f":"C20","v":"Megaflex"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Megaflex_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","Me03N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":345.73},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.73},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":56.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.79},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":77.61},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":49.26},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H21,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.23},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[0 - 300km]","> 132kV","Megaflex_Non-Local Authority_[0 - 300km]_> 132kV","Me04N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":325.83999999999997},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.7},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.61},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.32},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.150000000000006},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":46.42},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H22,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.67},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[301 - 600km]","< 500V","Megaflex_Non-Local Authority_[301 - 600km]_< 500V","Me11N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":365.69},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.8},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.16},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":119.3},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.14},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.11},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H23,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.45},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Megaflex_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV","Me12N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":360.6},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":109.23},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.32},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":117.65},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.959999999999994},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":51.36},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H24,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.57},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Megaflex_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","Me13N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":349.13},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":105.75},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":57.41},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":78.38},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":49.73},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H25,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.3000000000000007},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[301 - 600km]","> 132kV","Megaflex_Non-Local Authority_[301 - 600km]_> 132kV","Me14N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":329.11},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":99.71},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.11},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":107.34},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.87},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":46.85},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H26,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.78},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[601 - 900km]","< 500V","Megaflex_Non-Local Authority_[601 - 900km]_< 500V","Me21N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":369.33},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":111.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.73},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":120.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.93},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.59},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H27,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.57},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Megaflex_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV","Me22N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":364.23},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.35},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.92},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":118.81},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.78},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":51.88},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H28,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.66},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Megaflex_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","Me23N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":352.69},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.85},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.01},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":115.04},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":79.19},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.24},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H29,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.36},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[601 - 900km]","> 132kV","Megaflex_Non-Local Authority_[601 - 900km]_> 132kV","Me24N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":332.42},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":100.69},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.71},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":108.43},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":74.62},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":47.35},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H30,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.95},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[> 900km]","< 500V","Megaflex_Non-Local Authority_[> 900km]_< 500V","Me31N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":373.05},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.05},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.36},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.7},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.75},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.15},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H31,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.64},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Megaflex_Non-Local Authority_[> 900km]_≥ 500V & < 66kV","Me32N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":367.85},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":111.42},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":119.97},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.56},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.39},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H32,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.77},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Megaflex_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","Me33N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":356.23},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":107.9},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.59},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":116.19},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":79.98},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.74},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H33,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.4499999999999993},"n/a"]
[null,null,"Megaflex","Non-Local Authority","[> 900km]","> 132kV","Megaflex_Non-Local Authority_[> 900km]_> 132kV","Me34N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":335.66},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":101.72},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.27},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":109.56},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.44},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":47.88},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H34,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.04},"n/a"]
[null,null,"Megaflex","Local Authority",{"$f":"E19","v":"[0 - 300km]"},{"$f":"F19","v":"< 500V"},"Megaflex_Local Authority_[0 - 300km]_< 500V","Me01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":371.05},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.91},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.61},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.84},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.44},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H35,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.34},"n/a"]
[null,null,"Megaflex","Local Authority",{"$f":"E20","v":"[0 - 300km]"},"≥ 500V & < 66kV","Megaflex_Local Authority_[0 - 300km]_≥ 500V & < 66kV","Me02Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":365.2},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.65},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.09},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":119.13},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.99},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.03},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H36,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.43},"n/a"]
[null,null,"Megaflex","Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Megaflex_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","Me03Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":353.68},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":107.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.19},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":115.38},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":79.42},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.37},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H37,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.18},"n/a"]
[null,null,"Megaflex","Local Authority","[0 - 300km]","> 132kV","Megaflex_Local Authority_[0 - 300km]_> 132kV","Me04Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":333.32},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":100.98},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.83},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":108.73},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":74.83},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":47.47},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H38,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.62},"n/a"]
[null,null,"Megaflex","Local Authority","[301 - 600km]","< 500V","Megaflex_Local Authority_[301 - 600km]_< 500V","Me11Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":374.08},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.32},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.53},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.03},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.01},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.29},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H39,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.38},"n/a"]
[null,null,"Megaflex","Local Authority","[301 - 600km]","≥ 500V & < 66kV","Megaflex_Local Authority_[301 - 600km]_≥ 500V & < 66kV","Me12Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":368.85},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":111.74},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.68},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":120.34},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.82},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.53},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H40,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.5399999999999991},"n/a"]
[null,null,"Megaflex","Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Megaflex_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","Me13Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":357.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":108.18},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.74},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":116.5},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.180000000000007},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.85},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H41,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.25},"n/a"]
[null,null,"Megaflex","Local Authority","[301 - 600km]","> 132kV","Megaflex_Local Authority_[301 - 600km]_> 132kV","Me14Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":336.65},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":102},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.37},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":109.8},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.59},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":47.94},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H42,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.73},"n/a"]
[null,null,"Megaflex","Local Authority","[601 - 900km]","< 500V","Megaflex_Local Authority_[601 - 900km]_< 500V","Me21Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":377.81},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":114.46},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":123.23},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.84},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.82},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H43,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.52},"n/a"]
[null,null,"Megaflex","Local Authority","[601 - 900km]","≥ 500V & < 66kV","Megaflex_Local Authority_[601 - 900km]_≥ 500V & < 66kV","Me22Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":372.57},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.85},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.29},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.56},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.61},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.07},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H44,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.6},"n/a"]
[null,null,"Megaflex","Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Megaflex_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","Me23Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":360.78},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":109.27},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.33},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":117.65},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.98},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":51.35},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H45,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.32},"n/a"]
[null,null,"Megaflex","Local Authority","[601 - 900km]","> 132kV","Megaflex_Local Authority_[601 - 900km]_> 132kV","Me24Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":340.02},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":103.02},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.93},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.93},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.34},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":48.43},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H46,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.89},"n/a"]
[null,null,"Megaflex","Local Authority","[> 900km]","< 500V","Megaflex_Local Authority_[> 900km]_< 500V","Me31Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":381.6},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":115.61},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.78},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.49},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.67},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.36},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H47,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.57},"n/a"]
[null,null,"Megaflex","Local Authority","[> 900km]","≥ 500V & < 66kV","Megaflex_Local Authority_[> 900km]_≥ 500V & < 66kV","Me32Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":376.29},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.98},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.91},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.73},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.47},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.57},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H48,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.7100000000000009},"n/a"]
[null,null,"Megaflex","Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Megaflex_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","Me33Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":364.41},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.4},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.95},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":118.86},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.790000000000006},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":51.89},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H49,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.4},"n/a"]
[null,null,"Megaflex","Local Authority","[> 900km]","> 132kV","Megaflex_Local Authority_[> 900km]_> 132kV","Me34Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":343.37},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.07},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":56.55},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.06},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":77.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":48.96},"n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H50,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.97},"n/a"]
[]
[null,null,"Miniflex","Non-Local Authority","[0 - 300km]","< 500V","Miniflex_Non-Local Authority_[0 - 300km]_< 500V",{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C52,Matrix_Model_Tariffs,0),2)&INDEX(Matrix_Transmission_Map,MATCH(E52,Matrix_Model_Transmission,0),2)&INDEX(Matrix_Voltage_Map,MATCH(F52,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D52,Matrix_Model_Category,0),2)","v":"Mi01N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":362.73},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.36},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.26},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":118.78},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.96},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.25},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H52,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":30.96}]
[null,null,{"$f":"C52","v":"Miniflex"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV","Miniflex_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV","Mi02N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":357.04},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":108.16},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.74},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":116.45},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.17},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.86},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H53,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.38}]
[null,null,{"$f":"C53","v":"Miniflex"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Miniflex_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","Mi03N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H54,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":345.73},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H54,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.73},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H54,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":56.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H54,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.79},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H54,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":77.61},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H54,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":49.26},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H54,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":15.94}]
[null,null,"Miniflex","Non-Local Authority","[0 - 300km]","> 132kV","Miniflex_Non-Local Authority_[0 - 300km]_> 132kV","Mi04N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":325.83999999999997},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":98.7},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.61},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.32},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.150000000000006},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":46.42},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H55,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.62}]
[null,null,"Miniflex","Non-Local Authority","[301 - 600km]","< 500V","Miniflex_Non-Local Authority_[301 - 600km]_< 500V","Mi11N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":365.69},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.8},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.16},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":119.3},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.14},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.11},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H56,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.04}]
[null,null,"Miniflex","Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Miniflex_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV","Mi12N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":360.6},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":109.23},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.32},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":117.65},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.959999999999994},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":51.36},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H57,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.46}]
[null,null,"Miniflex","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Miniflex_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","Mi13N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":349.13},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":105.75},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":57.41},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":78.38},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":49.73},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H58,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16}]
[null,null,"Miniflex","Non-Local Authority","[301 - 600km]","> 132kV","Miniflex_Non-Local Authority_[301 - 600km]_> 132kV","Mi14N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":329.11},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":99.71},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.11},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":107.34},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.87},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":46.85},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H59,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.74}]
[null,null,"Miniflex","Non-Local Authority","[601 - 900km]","< 500V","Miniflex_Non-Local Authority_[601 - 900km]_< 500V","Mi21N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":369.33},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":111.88},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.73},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":120.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.93},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.59},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H60,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.18}]
[null,null,"Miniflex","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Miniflex_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV","Mi22N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":364.23},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.35},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.92},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":118.81},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.78},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":51.88},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H61,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.55}]
[null,null,"Miniflex","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Miniflex_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","Mi23N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":352.69},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":106.85},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.01},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":115.04},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":79.19},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.24},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H62,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.100000000000001}]
[null,null,"Miniflex","Non-Local Authority","[601 - 900km]","> 132kV","Miniflex_Non-Local Authority_[601 - 900km]_> 132kV","Mi24N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H63,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":332.42},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H63,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":100.69},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H63,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.71},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H63,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":108.43},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H63,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":74.62},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H63,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":47.35},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H63,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.91}]
[null,null,"Miniflex","Non-Local Authority","[> 900km]","< 500V","Miniflex_Non-Local Authority_[> 900km]_< 500V","Mi31N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H64,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":373.05},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H64,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.05},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H64,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.36},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H64,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.7},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H64,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.75},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H64,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.15},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H64,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.21}]
[null,null,"Miniflex","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Miniflex_Non-Local Authority_[> 900km]_≥ 500V & < 66kV","Mi32N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H65,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":367.85},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H65,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":111.42},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H65,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H65,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":119.97},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H65,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.56},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H65,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.39},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H65,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.65}]
[null,null,"Miniflex","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Miniflex_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","Mi33N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H66,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":356.23},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H66,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":107.9},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H66,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.59},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H66,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":116.19},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H66,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":79.98},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H66,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.74},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H66,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.16}]
[null,null,"Miniflex","Non-Local Authority","[> 900km]","> 132kV","Miniflex_Non-Local Authority_[> 900km]_> 132kV","Mi34N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H67,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":335.66},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H67,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":101.72},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H67,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.27},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H67,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":109.56},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H67,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.44},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H67,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":47.88},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H67,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.99}]
[null,null,"Miniflex","Local Authority",{"$f":"E52","v":"[0 - 300km]"},{"$f":"F52","v":"< 500V"},"Miniflex_Local Authority_[0 - 300km]_< 500V","Mi01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H68,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":371.05},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H68,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.91},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H68,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.61},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H68,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H68,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.84},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H68,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.44},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H68,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":30.94}]
[null,null,"Miniflex","Local Authority",{"$f":"E53","v":"[0 - 300km]"},"≥ 500V & < 66kV","Miniflex_Local Authority_[0 - 300km]_≥ 500V & < 66kV","Mi02Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H69,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":365.2},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H69,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.65},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H69,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.09},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H69,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":119.13},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H69,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.99},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H69,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.03},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H69,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.34}]
[null,null,"Miniflex","Local Authority",{"$f":"E54","v":"[0 - 300km]"},"≥ 66kV & ≤ 132kV","Miniflex_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","Mi03Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H70,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":353.68},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H70,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":107.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H70,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.19},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H70,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":115.38},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H70,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":79.42},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H70,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.37},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H70,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":15.92}]
[null,null,"Miniflex","Local Authority",{"$f":"E55","v":"[0 - 300km]"},"> 132kV","Miniflex_Local Authority_[0 - 300km]_> 132kV","Mi04Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H71,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":333.32},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H71,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":100.98},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H71,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.83},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H71,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":108.73},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H71,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":74.83},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H71,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":47.47},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H71,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.62}]
[null,null,"Miniflex","Local Authority",{"$f":"E56","v":"[301 - 600km]"},"< 500V","Miniflex_Local Authority_[301 - 600km]_< 500V","Mi11Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H72,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":374.08},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H72,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.32},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H72,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.53},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H72,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.03},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H72,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.01},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H72,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.29},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H72,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31}]
[null,null,"Miniflex","Local Authority",{"$f":"E57","v":"[301 - 600km]"},"≥ 500V & < 66kV","Miniflex_Local Authority_[301 - 600km]_≥ 500V & < 66kV","Mi12Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H73,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":368.85},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H73,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":111.74},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H73,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":60.68},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H73,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":120.34},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H73,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.82},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H73,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.53},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H73,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.45}]
[null,null,"Miniflex","Local Authority",{"$f":"E58","v":"[301 - 600km]"},"≥ 66kV & ≤ 132kV","Miniflex_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","Mi13Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H74,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":357.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H74,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":108.18},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H74,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":58.74},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H74,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":116.5},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H74,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.180000000000007},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H74,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":50.85},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H74,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16}]
[null,null,"Miniflex","Local Authority",{"$f":"E59","v":"[301 - 600km]"},"> 132kV","Miniflex_Local Authority_[301 - 600km]_> 132kV","Mi14Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H75,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":336.65},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H75,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":102},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H75,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.37},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H75,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":109.8},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H75,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":75.59},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H75,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":47.94},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H75,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.73}]
[null,null,"Miniflex","Local Authority",{"$f":"E60","v":"[601 - 900km]"},"< 500V","Miniflex_Local Authority_[601 - 900km]_< 500V","Mi21Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H76,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":377.81},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H76,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":114.46},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H76,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H76,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":123.23},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H76,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.84},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H76,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.82},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H76,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.16}]
[null,null,"Miniflex","Local Authority",{"$f":"E61","v":"[601 - 900km]"},"≥ 500V & < 66kV","Miniflex_Local Authority_[601 - 900km]_≥ 500V & < 66kV","Mi22Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H77,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":372.57},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H77,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.85},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H77,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.29},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H77,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.56},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H77,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.61},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H77,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.07},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H77,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.52}]
[null,null,"Miniflex","Local Authority",{"$f":"E62","v":"[601 - 900km]"},"≥ 66kV & ≤ 132kV","Miniflex_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","Mi23Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H78,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":360.78},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H78,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":109.27},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H78,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.33},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H78,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":117.65},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H78,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.98},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H78,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":51.35},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H78,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.079999999999998}]
[null,null,"Miniflex","Local Authority",{"$f":"E63","v":"[601 - 900km]"},"> 132kV","Miniflex_Local Authority_[601 - 900km]_> 132kV","Mi24Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H79,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":340.02},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H79,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":103.02},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H79,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.93},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H79,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.93},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H79,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":76.34},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H79,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":48.43},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H79,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.89}]
[null,null,"Miniflex","Local Authority",{"$f":"E64","v":"[> 900km]"},"< 500V","Miniflex_Local Authority_[> 900km]_< 500V","Mi31Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H80,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":381.6},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H80,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":115.61},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H80,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.78},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H80,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.49},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H80,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.67},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H80,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.36},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H80,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":31.18}]
[null,null,"Miniflex","Local Authority",{"$f":"E65","v":"[> 900km]"},"≥ 500V & < 66kV","Miniflex_Local Authority_[> 900km]_≥ 500V & < 66kV","Mi32Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H81,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":376.29},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H81,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.98},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H81,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.91},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H81,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.73},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H81,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.47},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H81,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.57},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H81,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":28.64}]
[null,null,"Miniflex","Local Authority",{"$f":"E66","v":"[> 900km]"},"≥ 66kV & ≤ 132kV","Miniflex_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","Mi33Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H82,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":364.41},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H82,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":110.4},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H82,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":59.95},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H82,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":118.86},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H82,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.790000000000006},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H82,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":51.89},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H82,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":16.13}]
[null,null,"Miniflex","Local Authority",{"$f":"E67","v":"[> 900km]"},"> 132kV","Miniflex_Local Authority_[> 900km]_> 132kV","Mi34Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H83,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":343.37},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H83,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":104.07},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H83,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":56.55},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H83,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.06},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H83,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":77.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H83,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":48.96},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H83,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.97}]
[]
[null,null,"Ruraflex","Non-Local Authority","[0 - 300km]","< 500V",{"$f":"C85&\"_\"&D85&\"_\"&E85&\"_\"&F85","v":"Ruraflex_Non-Local Authority_[0 - 300km]_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C85,Matrix_Model_Tariffs,0),2)&INDEX(Matrix_Transmission_Map,MATCH(E85,Matrix_Model_Transmission,0),2)&INDEX(Matrix_Voltage_Map,MATCH(F85,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D85,Matrix_Model_Category,0),2)","v":"Ru01N"},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H85,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":375.58},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H85,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.78},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H85,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.8},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H85,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.52},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H85,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.31},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H85,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.49},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H85,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.69}]
[null,null,{"$f":"C85","v":"Ruraflex"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV","Ruraflex_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV","Ru02N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H86,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":371.87},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H86,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":112.66},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H86,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.17},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H86,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":121.32},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H86,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H86,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":52.94},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H86,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":19.88}]
[null,null,{"$f":"C86","v":"Ruraflex"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Ruraflex_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","Ru03N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H87,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H87,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H87,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H87,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H87,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H87,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H87,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","[0 - 300km]","> 132kV","Ruraflex_Non-Local Authority_[0 - 300km]_> 132kV","Ru04N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H88,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H88,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H88,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H88,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H88,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H88,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H88,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","[301 - 600km]","< 500V","Ruraflex_Non-Local Authority_[301 - 600km]_< 500V","Ru11N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H89,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":379.35},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H89,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":114.92},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H89,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.41},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H89,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":123.74},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H89,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.17},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H89,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.04},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H89,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.75}]
[null,null,"Ruraflex","Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Ruraflex_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV","Ru12N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H90,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":375.57},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H90,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":113.77},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H90,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.8},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H90,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":122.52},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H90,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.3},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H90,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":53.49},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H90,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20}]
[null,null,"Ruraflex","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Ruraflex_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","Ru13N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H91,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H91,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H91,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H91,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H91,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H91,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H91,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","[301 - 600km]","> 132kV","Ruraflex_Non-Local Authority_[301 - 600km]_> 132kV","Ru14N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H92,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H92,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H92,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H92,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H92,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H92,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H92,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","[601 - 900km]","< 500V","Ruraflex_Non-Local Authority_[601 - 900km]_< 500V","Ru21N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H93,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":383.15},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H93,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":116.08},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H93,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.03},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H93,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.99},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H93,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.01},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H93,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.58},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H93,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.87}]
[null,null,"Ruraflex","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Ruraflex_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV","Ru22N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H94,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":379.33},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H94,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":114.9},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H94,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.41},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H94,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":123.74},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H94,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.17},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H94,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.04},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H94,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.09}]
[null,null,"Ruraflex","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Ruraflex_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","Ru23N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H95,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H95,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H95,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H95,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H95,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H95,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H95,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","[601 - 900km]","> 132kV","Ruraflex_Non-Local Authority_[601 - 900km]_> 132kV","Ru24N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H96,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H96,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H96,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H96,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H96,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H96,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H96,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","[> 900km]","< 500V","Ruraflex_Non-Local Authority_[> 900km]_< 500V","Ru31N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H97,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":386.97},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H97,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":117.23},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H97,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.65},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H97,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.19},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H97,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.87},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H97,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.12},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H97,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.96}]
[null,null,"Ruraflex","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Ruraflex_Non-Local Authority_[> 900km]_≥ 500V & < 66kV","Ru32N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H98,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":383.14},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H98,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":116.08},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H98,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.03},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H98,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.99},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H98,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.01},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H98,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.58},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H98,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.100000000000001}]
[null,null,"Ruraflex","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Ruraflex_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","Ru33N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H99,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H99,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H99,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H99,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H99,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H99,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H99,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Non-Local Authority","[> 900km]","> 132kV","Ruraflex_Non-Local Authority_[> 900km]_> 132kV","Ru34N",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H100,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H100,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H100,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H100,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H100,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H100,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H100,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority",{"$f":"E85","v":"[0 - 300km]"},{"$f":"F85","v":"< 500V"},"Ruraflex_Local Authority_[0 - 300km]_< 500V","Ru01Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H101,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":384.21},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H101,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":116.38},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H101,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.21},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H101,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":125.34},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H101,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.26},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H101,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.72},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H101,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.85}]
[null,null,"Ruraflex","Local Authority",{"$f":"E86","v":"[0 - 300km]"},"≥ 500V & < 66kV","Ruraflex_Local Authority_[0 - 300km]_≥ 500V & < 66kV","Ru02Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H102,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":380.39},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H102,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":115.24},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H102,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.57},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H102,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":124.11},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H102,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.38},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H102,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.17},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H102,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.05}]
[null,null,"Ruraflex","Local Authority",{"$f":"E87","v":"[0 - 300km]"},"≥ 66kV & ≤ 132kV","Ruraflex_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","Ru03Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H103,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H103,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H103,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H103,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H103,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H103,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H103,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority",{"$f":"E88","v":"[0 - 300km]"},"> 132kV","Ruraflex_Local Authority_[0 - 300km]_> 132kV","Ru04Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H104,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H104,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H104,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H104,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H104,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H104,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H104,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority",{"$f":"E89","v":"[301 - 600km]"},"< 500V","Ruraflex_Local Authority_[301 - 600km]_< 500V","Ru11Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H105,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":388.03},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H105,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":117.57},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H105,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.81},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H105,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.56},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H105,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.12},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H105,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.28},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H105,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":21.94}]
[null,null,"Ruraflex","Local Authority",{"$f":"E90","v":"[301 - 600km]"},"≥ 500V & < 66kV","Ruraflex_Local Authority_[301 - 600km]_≥ 500V & < 66kV","Ru12Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H106,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":384.2},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H106,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":116.36},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H106,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.21},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H106,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":125.34},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H106,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.24},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H106,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":54.72},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H106,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.16}]
[null,null,"Ruraflex","Local Authority",{"$f":"E91","v":"[301 - 600km]"},"≥ 66kV & ≤ 132kV","Ruraflex_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","Ru13Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H107,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H107,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H107,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H107,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H107,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H107,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H107,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority",{"$f":"E92","v":"[301 - 600km]"},"> 132kV","Ruraflex_Local Authority_[301 - 600km]_> 132kV","Ru14Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H108,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H108,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H108,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H108,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H108,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H108,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H108,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority",{"$f":"E93","v":"[601 - 900km]"},"< 500V","Ruraflex_Local Authority_[601 - 900km]_< 500V","Ru21Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H109,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":391.93},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H109,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":118.71},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H109,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":64.47},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H109,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":127.83},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H109,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.96},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H109,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.83},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H109,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.06}]
[null,null,"Ruraflex","Local Authority",{"$f":"E94","v":"[601 - 900km]"},"≥ 500V & < 66kV","Ruraflex_Local Authority_[601 - 900km]_≥ 500V & < 66kV","Ru22Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H110,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":388.01},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H110,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":117.55},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H110,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.81},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H110,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":126.56},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H110,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.12},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H110,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.28},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H110,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.260000000000002}]
[null,null,"Ruraflex","Local Authority",{"$f":"E95","v":"[601 - 900km]"},"≥ 66kV & ≤ 132kV","Ruraflex_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","Ru23Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H111,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H111,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H111,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H111,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H111,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H111,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H111,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority",{"$f":"E96","v":"[601 - 900km]"},"> 132kV","Ruraflex_Local Authority_[601 - 900km]_> 132kV","Ru24Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H112,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H112,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H112,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H112,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H112,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H112,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H112,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority",{"$f":"E97","v":"[> 900km]"},"< 500V","Ruraflex_Local Authority_[> 900km]_< 500V","Ru31Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H113,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":395.84},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H113,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":119.94},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H113,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.08},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H113,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":129.09},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H113,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":88.88},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H113,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":56.38},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H113,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.13}]
[null,null,"Ruraflex","Local Authority",{"$f":"E98","v":"[> 900km]"},"≥ 500V & < 66kV","Ruraflex_Local Authority_[> 900km]_≥ 500V & < 66kV","Ru32Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H114,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":391.92},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H114,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":118.71},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H114,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":64.47},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H114,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":127.83},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H114,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.96},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H114,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":55.83},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H114,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":20.27}]
[null,null,"Ruraflex","Local Authority",{"$f":"E99","v":"[> 900km]"},"≥ 66kV & ≤ 132kV","Ruraflex_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","Ru33Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H115,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H115,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H115,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H115,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H115,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H115,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H115,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Ruraflex","Local Authority",{"$f":"E100","v":"[> 900km]"},"> 132kV","Ruraflex_Local Authority_[> 900km]_> 132kV","Ru34Y",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H116,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(I$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H116,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(J$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H116,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(K$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H116,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(L$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H116,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(M$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H116,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(N$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H116,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[]
[null,null,"Nightsave Small","Non-Local Authority","[0 - 300km]","< 500V",{"$f":"C118&\"_\"&D118&\"_\"&E118&\"_\"&F118","v":"Nightsave Small_Non-Local Authority_[0 - 300km]_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C118,Matrix_Model_Tariffs,0),2)&INDEX(Matrix_Transmission_Map,MATCH(E118,Matrix_Model_Transmission,0),2)&INDEX(Matrix_Voltage_Map,MATCH(F118,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D118,Matrix_Model_Category,0),2)","v":"NS01N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H118,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.59},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H118,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.64},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H118,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":191.44},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H118,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.67},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H118,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.38},"n/a"]
[null,null,{"$f":"C118","v":"Nightsave Small"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV","Nightsave Small_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV","NS02N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H119,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.83},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H119,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.22},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H119,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":185.28},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H119,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.84},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H119,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.48},"n/a"]
[null,null,{"$f":"C119","v":"Nightsave Small"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Nightsave Small_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","NS03N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H120,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.21},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H120,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.430000000000007},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H120,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":178.46},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H120,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.95},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H120,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.23},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[0 - 300km]","> 132kV","Nightsave Small_Non-Local Authority_[0 - 300km]_> 132kV","NS04N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H121,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":78.77},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H121,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.25},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H121,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":172.22},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H121,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.15},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H121,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.67},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Small_Non-Local Authority_[301 - 600km]_< 500V","NS11N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H122,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.79},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H122,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.41},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H122,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":193.4},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H122,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.87},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H122,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.45},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Nightsave Small_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV","NS12N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H123,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.62},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H123,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":67.569999999999993},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H123,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":187.14},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H123,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.08},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H123,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.57},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Nightsave Small_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","NS13N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H124,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.97},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H124,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.760000000000005},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H124,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":180.3},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H124,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.2},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H124,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.3000000000000007},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[301 - 600km]","> 132kV","Nightsave Small_Non-Local Authority_[301 - 600km]_> 132kV","NS14N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H125,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.44},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H125,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.5},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H125,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":173.94},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H125,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.38},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H125,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.78},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[601 - 900km]","< 500V","Nightsave Small_Non-Local Authority_[601 - 900km]_< 500V","NS21N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H126,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":91.63},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H126,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.09},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H126,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":195.3},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H126,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.1},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H126,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.57},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Nightsave Small_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV","NS22N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H127,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H127,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.27},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H127,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":189.06},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H127,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.32},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H127,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.66},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Nightsave Small_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","NS23N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H128,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.81},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H128,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":67.42},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H128,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":182.12},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H128,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.43},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H128,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.36},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[601 - 900km]","> 132kV","Nightsave Small_Non-Local Authority_[601 - 900km]_> 132kV","NS24N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H129,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.22},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H129,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.14},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H129,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":175.66},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H129,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.6},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H129,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.95},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[> 900km]","< 500V","Nightsave Small_Non-Local Authority_[> 900km]_< 500V","NS31N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H130,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.61},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H130,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.81},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H130,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":197.3},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H130,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.37},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H130,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.64},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Nightsave Small_Non-Local Authority_[> 900km]_≥ 500V & < 66kV","NS32N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H131,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":88.32},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H131,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.930000000000007},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H131,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":190.91},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H131,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.57},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H131,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.77},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Nightsave Small_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","NS33N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H132,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.71},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H132,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.069999999999993},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H132,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":183.97},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H132,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.68},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H132,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.4499999999999993},"n/a"]
[null,null,"Nightsave Small","Non-Local Authority","[> 900km]","> 132kV","Nightsave Small_Non-Local Authority_[> 900km]_> 132kV","NS34N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H133,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.08},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H133,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.83},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H133,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":177.5},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H133,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.86},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H133,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.04},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E118","v":"[0 - 300km]"},{"$f":"F118","v":"< 500V"},"Nightsave Small_Local Authority_[0 - 300km]_< 500V","NS01Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H134,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":91.65},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H134,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.260000000000005},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H134,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":192.15},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H134,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.78},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H134,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.34},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E119","v":"[0 - 300km]"},"≥ 500V & < 66kV","Nightsave Small_Local Authority_[0 - 300km]_≥ 500V & < 66kV","NS02Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H135,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.78},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H135,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":67.739999999999995},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H135,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":185.96},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H135,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.93},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H135,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.43},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E120","v":"[0 - 300km]"},"≥ 66kV & ≤ 132kV","Nightsave Small_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","NS03Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H136,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H136,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.900000000000006},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H136,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":179.15},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H136,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.03},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H136,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.18},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E121","v":"[0 - 300km]"},"> 132kV","Nightsave Small_Local Authority_[0 - 300km]_> 132kV","NS04Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H137,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.59},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H137,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.66},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H137,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":172.87},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H137,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.24},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H137,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.62},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E122","v":"[301 - 600km]"},"< 500V","Nightsave Small_Local Authority_[301 - 600km]_< 500V","NS11Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H138,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.84},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H138,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.03},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H138,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":194.13},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H138,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.98},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H138,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.38},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E123","v":"[301 - 600km]"},"≥ 500V & < 66kV","Nightsave Small_Local Authority_[301 - 600km]_≥ 500V & < 66kV","NS12Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H139,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":88.59},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H139,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.099999999999994},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H139,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":187.89},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H139,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.15},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H139,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.5399999999999991},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E124","v":"[301 - 600km]"},"≥ 66kV & ≤ 132kV","Nightsave Small_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","NS13Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H140,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.94},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H140,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.3},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H140,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":181},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H140,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.26},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H140,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.25},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E125","v":"[301 - 600km]"},"> 132kV","Nightsave Small_Local Authority_[301 - 600km]_> 132kV","NS14Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H141,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.25},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H141,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.95},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H141,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":174.6},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H141,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.46},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H141,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.73},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E126","v":"[601 - 900km]"},"< 500V","Nightsave Small_Local Authority_[601 - 900km]_< 500V","NS21Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H142,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.73},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H142,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.709999999999994},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H142,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":196.07},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H142,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.21},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H142,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.52},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E127","v":"[601 - 900km]"},"≥ 500V & < 66kV","Nightsave Small_Local Authority_[601 - 900km]_≥ 500V & < 66kV","NS22Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H143,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H143,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.819999999999993},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H143,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":189.75},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H143,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.42},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H143,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.6},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E128","v":"[601 - 900km]"},"≥ 66kV & ≤ 132kV","Nightsave Small_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","NS23Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H144,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":88.81},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H144,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.98},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H144,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":182.82},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H144,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.51},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H144,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.32},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E129","v":"[601 - 900km]"},"> 132kV","Nightsave Small_Local Authority_[601 - 900km]_> 132kV","NS24Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H145,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.07},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H145,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":64.59},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H145,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":176.33},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H145,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.67},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H145,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.89},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E130","v":"[> 900km]"},"< 500V","Nightsave Small_Local Authority_[> 900km]_< 500V","NS31Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H146,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.73},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H146,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.45},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H146,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":198.04},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H146,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":25.45},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H146,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.57},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E131","v":"[> 900km]"},"≥ 500V & < 66kV","Nightsave Small_Local Authority_[> 900km]_≥ 500V & < 66kV","NS32Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H147,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.37},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H147,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.489999999999995},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H147,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":191.63},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H147,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":24.65},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H147,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.7100000000000009},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E132","v":"[> 900km]"},"≥ 66kV & ≤ 132kV","Nightsave Small_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","NS33Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H148,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.7},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H148,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.650000000000006},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H148,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":184.66},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H148,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":23.75},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H148,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.4},"n/a"]
[null,null,"Nightsave Small","Local Authority",{"$f":"E133","v":"[> 900km]"},"> 132kV","Nightsave Small_Local Authority_[> 900km]_> 132kV","NS34Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H149,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.98},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H149,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.31},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H149,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":178.18},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H149,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":22.94},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H149,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.97},"n/a"]
[]
[null,null,"Nightsave Large","Non-Local Authority","[0 - 300km]","< 500V",{"$f":"C151&\"_\"&D151&\"_\"&E151&\"_\"&F151","v":"Nightsave Large_Non-Local Authority_[0 - 300km]_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C151,Matrix_Model_Tariffs,0),2)&INDEX(Matrix_Transmission_Map,MATCH(E151,Matrix_Model_Transmission,0),2)&INDEX(Matrix_Voltage_Map,MATCH(F151,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D151,Matrix_Model_Category,0),2)","v":"NL01N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H151,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.59},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H151,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.64},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H151,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":272.60000000000002},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H151,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":38.1},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H151,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.38},"n/a"]
[null,null,{"$f":"C151","v":"Nightsave Large"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV","Nightsave Large_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV","NL02N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H152,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.83},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H152,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.22},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H152,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":263.83999999999997},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H152,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.880000000000003},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H152,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.48},"n/a"]
[null,null,{"$f":"C152","v":"Nightsave Large"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Nightsave Large_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","NL03N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H153,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":84.21},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H153,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.430000000000007},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H153,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":254.23},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H153,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.54},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H153,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.23},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[0 - 300km]","> 132kV","Nightsave Large_Non-Local Authority_[0 - 300km]_> 132kV","NL04N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H154,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":78.77},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H154,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":61.25},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H154,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":245.24},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H154,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":34.28},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H154,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.67},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Large_Non-Local Authority_[301 - 600km]_< 500V","NL11N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H155,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.79},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H155,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.41},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H155,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":275.39999999999998},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H155,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":38.47},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H155,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.45},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Nightsave Large_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV","NL12N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H156,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.62},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H156,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":67.569999999999993},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H156,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":266.52},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H156,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":37.21},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H156,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.57},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Nightsave Large_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","NL13N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H157,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":85.97},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H157,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.760000000000005},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H157,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":256.74},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H157,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.869999999999997},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H157,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.3000000000000007},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[301 - 600km]","> 132kV","Nightsave Large_Non-Local Authority_[301 - 600km]_> 132kV","NL14N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H158,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.44},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H158,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.5},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H158,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":247.74},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H158,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":34.590000000000003},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H158,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.78},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[601 - 900km]","< 500V","Nightsave Large_Non-Local Authority_[601 - 900km]_< 500V","NL21N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H159,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":91.63},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H159,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.09},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H159,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":278.23},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H159,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":38.86},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H159,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.57},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Nightsave Large_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV","NL22N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H160,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.48},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H160,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.27},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H160,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":269.19},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H160,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":37.619999999999997},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H160,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.66},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Nightsave Large_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","NL23N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H161,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.81},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H161,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":67.42},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H161,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":259.33},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H161,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.229999999999997},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H161,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.36},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[601 - 900km]","> 132kV","Nightsave Large_Non-Local Authority_[601 - 900km]_> 132kV","NL24N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H162,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":81.22},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H162,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.14},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H162,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":250.21},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H162,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":34.93},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H162,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.95},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[> 900km]","< 500V","Nightsave Large_Non-Local Authority_[> 900km]_< 500V","NL31N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H163,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.61},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H163,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.81},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H163,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":280.92},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H163,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.229999999999997},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H163,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.64},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Nightsave Large_Non-Local Authority_[> 900km]_≥ 500V & < 66kV","NL32N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H164,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":88.32},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H164,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.930000000000007},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H164,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":271.89},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H164,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":37.950000000000003},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H164,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.77},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Nightsave Large_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","NL33N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H165,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.71},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H165,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.069999999999993},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H165,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":261.98},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H165,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.6},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H165,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.4499999999999993},"n/a"]
[null,null,"Nightsave Large","Non-Local Authority","[> 900km]","> 132kV","Nightsave Large_Non-Local Authority_[> 900km]_> 132kV","NL34N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H166,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.08},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H166,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.83},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H166,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":252.75},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H166,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.29},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H166,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":12.04},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E151","v":"[0 - 300km]"},{"$f":"F151","v":"< 500V"},"Nightsave Large_Local Authority_[0 - 300km]_< 500V","NL01Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H167,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":91.65},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H167,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.260000000000005},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H167,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":273.62},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H167,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":38.229999999999997},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H167,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.34},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E152","v":"[0 - 300km]"},"≥ 500V & < 66kV","Nightsave Large_Local Authority_[0 - 300km]_≥ 500V & < 66kV","NL02Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H168,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.78},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H168,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":67.739999999999995},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H168,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":264.83},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H168,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":37.03},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H168,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.43},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E153","v":"[0 - 300km]"},"≥ 66kV & ≤ 132kV","Nightsave Large_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","NL03Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H169,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":86.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H169,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":66.900000000000006},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H169,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":255.19},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H169,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.659999999999997},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H169,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.18},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E154","v":"[0 - 300km]"},"> 132kV","Nightsave Large_Local Authority_[0 - 300km]_> 132kV","NL04Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H170,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":80.59},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H170,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":62.66},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H170,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":246.17},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H170,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":34.39},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H170,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.62},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E155","v":"[301 - 600km]"},"< 500V","Nightsave Large_Local Authority_[301 - 600km]_< 500V","NL11Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H171,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.84},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H171,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.03},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H171,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":276.45},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H171,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":38.6},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H171,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.38},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E156","v":"[301 - 600km]"},"≥ 500V & < 66kV","Nightsave Large_Local Authority_[301 - 600km]_≥ 500V & < 66kV","NL12Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H172,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":88.59},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H172,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.099999999999994},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H172,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":267.5},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H172,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":37.35},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H172,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.5399999999999991},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E157","v":"[301 - 600km]"},"≥ 66kV & ≤ 132kV","Nightsave Large_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","NL13Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H173,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":87.94},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H173,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.3},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H173,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":257.73},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H173,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.01},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H173,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.25},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E158","v":"[301 - 600km]"},"> 132kV","Nightsave Large_Local Authority_[301 - 600km]_> 132kV","NL14Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H174,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":82.25},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H174,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":63.95},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H174,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":248.67},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H174,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":34.729999999999997},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H174,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.73},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E159","v":"[601 - 900km]"},"< 500V","Nightsave Large_Local Authority_[601 - 900km]_< 500V","NL21Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H175,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.73},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H175,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.709999999999994},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H175,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":279.25},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H175,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.01},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H175,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.52},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E160","v":"[601 - 900km]"},"≥ 500V & < 66kV","Nightsave Large_Local Authority_[601 - 900km]_≥ 500V & < 66kV","NL22Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H176,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.48},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H176,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.819999999999993},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H176,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":270.22000000000003},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H176,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":37.76},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H176,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.6},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E161","v":"[601 - 900km]"},"≥ 66kV & ≤ 132kV","Nightsave Large_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","NL23Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H177,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":88.81},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H177,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":68.98},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H177,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":260.32},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H177,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.36},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H177,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.32},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E162","v":"[601 - 900km]"},"> 132kV","Nightsave Large_Local Authority_[601 - 900km]_> 132kV","NL24Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H178,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.07},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H178,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":64.59},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H178,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":251.18},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H178,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.1},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H178,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.89},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E163","v":"[> 900km]"},"< 500V","Nightsave Large_Local Authority_[> 900km]_< 500V","NL31Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H179,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.73},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H179,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.45},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H179,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":282},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H179,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":39.39},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H179,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":10.57},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E164","v":"[> 900km]"},"≥ 500V & < 66kV","Nightsave Large_Local Authority_[> 900km]_≥ 500V & < 66kV","NL32Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H180,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.37},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H180,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.489999999999995},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H180,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":272.92},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H180,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":38.1},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H180,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.7100000000000009},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E165","v":"[> 900km]"},"≥ 66kV & ≤ 132kV","Nightsave Large_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","NL33Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H181,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":89.7},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H181,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":69.650000000000006},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H181,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":262.95},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H181,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":36.75},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H181,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":9.4},"n/a"]
[null,null,"Nightsave Large","Local Authority",{"$f":"E166","v":"[> 900km]"},"> 132kV","Nightsave Large_Local Authority_[> 900km]_> 132kV","NL34Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H182,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":83.98},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H182,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":65.31},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H182,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":253.71},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H182,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":35.42},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H182,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(S$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":11.97},"n/a"]
[]
[null,null,"Nightsave Rural","Non-Local Authority","[0 - 300km]","< 500V",{"$f":"C184&\"_\"&D184&\"_\"&E184&\"_\"&F184","v":"Nightsave Rural_Non-Local Authority_[0 - 300km]_< 500V"},{"$f":"INDEX(Matrix_Tariff_Map,MATCH(C184,Matrix_Model_Tariffs,0),2)&INDEX(Matrix_Transmission_Map,MATCH(E184,Matrix_Model_Transmission,0),2)&INDEX(Matrix_Voltage_Map,MATCH(F184,Matrix_Model_Voltage,0),2)&INDEX(Matrix_Category_Map,MATCH(D184,Matrix_Model_Category,0),2)","v":"NR01N"},"n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H184,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":91.61},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H184,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.180000000000007},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H184,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":306.95},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H184,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":162.44999999999999},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H184,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":15.52}]
[null,null,{"$f":"C184","v":"Nightsave Rural"},"Non-Local Authority","[0 - 300km]","≥ 500V & < 66kV","Nightsave Rural_Non-Local Authority_[0 - 300km]_≥ 500V & < 66kV","NR02N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H185,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":90.53},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H185,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":70.38},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H185,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":297.44},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H185,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":156.69},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H185,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.26}]
[null,null,{"$f":"C185","v":"Nightsave Rural"},"Non-Local Authority","[0 - 300km]","≥ 66kV & ≤ 132kV","Nightsave Rural_Non-Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","NR03N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H186,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H186,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H186,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H186,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H186,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[0 - 300km]","> 132kV","Nightsave Rural_Non-Local Authority_[0 - 300km]_> 132kV","NR04N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H187,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H187,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H187,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H187,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H187,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[301 - 600km]","< 500V","Nightsave Rural_Non-Local Authority_[301 - 600km]_< 500V","NR11N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H188,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.51},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H188,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.900000000000006},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H188,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":310.64999999999998},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H188,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":164.72},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H188,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":15.55}]
[null,null,"Nightsave Rural","Non-Local Authority","[301 - 600km]","≥ 500V & < 66kV","Nightsave Rural_Non-Local Authority_[301 - 600km]_≥ 500V & < 66kV","NR12N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H189,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":91.46},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H189,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.09},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H189,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":301.07},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H189,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":158.87},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H189,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.31}]
[null,null,"Nightsave Rural","Non-Local Authority","[301 - 600km]","≥ 66kV & ≤ 132kV","Nightsave Rural_Non-Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","NR13N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H190,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H190,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H190,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H190,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H190,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[301 - 600km]","> 132kV","Nightsave Rural_Non-Local Authority_[301 - 600km]_> 132kV","NR14N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H191,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H191,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H191,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H191,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H191,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[601 - 900km]","< 500V","Nightsave Rural_Non-Local Authority_[601 - 900km]_< 500V","NR21N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H192,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.44},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H192,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.599999999999994},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H192,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":314.38},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H192,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":166.94},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H192,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":15.7}]
[null,null,"Nightsave Rural","Non-Local Authority","[601 - 900km]","≥ 500V & < 66kV","Nightsave Rural_Non-Local Authority_[601 - 900km]_≥ 500V & < 66kV","NR22N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H193,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.36},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H193,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":71.8},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H193,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":304.68},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H193,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":161.06},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H193,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.41}]
[null,null,"Nightsave Rural","Non-Local Authority","[601 - 900km]","≥ 66kV & ≤ 132kV","Nightsave Rural_Non-Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","NR23N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H194,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H194,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H194,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H194,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H194,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[601 - 900km]","> 132kV","Nightsave Rural_Non-Local Authority_[601 - 900km]_> 132kV","NR24N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H195,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H195,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H195,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H195,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H195,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[> 900km]","< 500V","Nightsave Rural_Non-Local Authority_[> 900km]_< 500V","NR31N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H196,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.37},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H196,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.33},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H196,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":318.2},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H196,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":169.23},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H196,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":15.74}]
[null,null,"Nightsave Rural","Non-Local Authority","[> 900km]","≥ 500V & < 66kV","Nightsave Rural_Non-Local Authority_[> 900km]_≥ 500V & < 66kV","NR32N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H197,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.25},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H197,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.5},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H197,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":308.39999999999998},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H197,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":163.31},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H197,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.44}]
[null,null,"Nightsave Rural","Non-Local Authority","[> 900km]","≥ 66kV & ≤ 132kV","Nightsave Rural_Non-Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","NR33N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H198,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H198,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H198,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H198,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H198,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Non-Local Authority","[> 900km]","> 132kV","Nightsave Rural_Non-Local Authority_[> 900km]_> 132kV","NR34N","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H199,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H199,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H199,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H199,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]EskRateMatrixRD!$B$2:$AR$731,MATCH($H199,[2]EskRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]EskRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E184","v":"[0 - 300km]"},{"$f":"F184","v":"< 500V"},"Nightsave Rural_Local Authority_[0 - 300km]_< 500V","NR01Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H200,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.71},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H200,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.819999999999993},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H200,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":306.66000000000003},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H200,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":162.32},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H200,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":15.66}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E185","v":"[0 - 300km]"},"≥ 500V & < 66kV","Nightsave Rural_Local Authority_[0 - 300km]_≥ 500V & < 66kV","NR02Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H201,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":92.61},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H201,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H201,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":297.17},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H201,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":156.52000000000001},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H201,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.38}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E186","v":"[0 - 300km]"},"≥ 66kV & ≤ 132kV","Nightsave Rural_Local Authority_[0 - 300km]_≥ 66kV & ≤ 132kV","NR03Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H202,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H202,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H202,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H202,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H202,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E187","v":"[0 - 300km]"},"> 132kV","Nightsave Rural_Local Authority_[0 - 300km]_> 132kV","NR04Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H203,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H203,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H203,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H203,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H203,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E188","v":"[301 - 600km]"},"< 500V","Nightsave Rural_Local Authority_[301 - 600km]_< 500V","NR11Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H204,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.65},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H204,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.56},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H204,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":310.39},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H204,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":164.56},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H204,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":15.69}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E189","v":"[301 - 600km]"},"≥ 500V & < 66kV","Nightsave Rural_Local Authority_[301 - 600km]_≥ 500V & < 66kV","NR12Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H205,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":93.53},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H205,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":72.709999999999994},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H205,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":300.81},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H205,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":158.71},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H205,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.44}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E190","v":"[301 - 600km]"},"≥ 66kV & ≤ 132kV","Nightsave Rural_Local Authority_[301 - 600km]_≥ 66kV & ≤ 132kV","NR13Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H206,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H206,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H206,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H206,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H206,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E191","v":"[301 - 600km]"},"> 132kV","Nightsave Rural_Local Authority_[301 - 600km]_> 132kV","NR14Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H207,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H207,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H207,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H207,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H207,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E192","v":"[601 - 900km]"},"< 500V","Nightsave Rural_Local Authority_[601 - 900km]_< 500V","NR21Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H208,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":95.56},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H208,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":74.260000000000005},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H208,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":314.10000000000002},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H208,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":166.77},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H208,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":15.84}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E193","v":"[601 - 900km]"},"≥ 500V & < 66kV","Nightsave Rural_Local Authority_[601 - 900km]_≥ 500V & < 66kV","NR22Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H209,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":94.45},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H209,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":73.44},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H209,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":304.42},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H209,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":160.91999999999999},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H209,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.53}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E194","v":"[601 - 900km]"},"≥ 66kV & ≤ 132kV","Nightsave Rural_Local Authority_[601 - 900km]_≥ 66kV & ≤ 132kV","NR23Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H210,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H210,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H210,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H210,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H210,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E195","v":"[601 - 900km]"},"> 132kV","Nightsave Rural_Local Authority_[601 - 900km]_> 132kV","NR24Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H211,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H211,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H211,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H211,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H211,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E196","v":"[> 900km]"},"< 500V","Nightsave Rural_Local Authority_[> 900km]_< 500V","NR31Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H212,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":96.53},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H212,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":74.989999999999995},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H212,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":317.91000000000003},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H212,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":169.07},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H212,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":15.87}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E197","v":"[> 900km]"},"≥ 500V & < 66kV","Nightsave Rural_Local Authority_[> 900km]_≥ 500V & < 66kV","NR32Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H213,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":95.38},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H213,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":74.14},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H213,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":308.13},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H213,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":163.16},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H213,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":14.54}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E198","v":"[> 900km]"},"≥ 66kV & ≤ 132kV","Nightsave Rural_Local Authority_[> 900km]_≥ 66kV & ≤ 132kV","NR33Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H214,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H214,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H214,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H214,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H214,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]
[null,null,"Nightsave Rural","Local Authority",{"$f":"E199","v":"[> 900km]"},"> 132kV","Nightsave Rural_Local Authority_[> 900km]_> 132kV","NR34Y","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H215,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(O$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H215,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(P$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H215,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(Q$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H215,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(R$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0},"n/a",{"$f":"IFERROR(INDEX([2]MunRateMatrixRD!$B$2:$AR$731,MATCH($H215,[2]MunRateMatrixRD!$B$2:$B$731,0),MATCH(T$18,[2]MunRateMatrixRD!$B$1:$AR$1,0)),\"n/a\")","v":0}]

{"sheet":"Mapping","index":15,"n_rows":34,"n_cols":12,"rows_kept":34,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"Mapping"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Previous"]
[null,"Model Tariffs","Matrix Code",null,"Model Transmission Zone","Matrix Code",null,null,null,null,null,"Matrix Code"]
[null,{"$f":"Lists!B17","v":"Businessrate 1"},"B1",null,"Not Applicable",0,null,null,null,null,null,"Bus1"]
[null,{"$f":"Lists!B18","v":"Businessrate 2"},"B2",null,{"$f":"Lists!C85","v":"[0 - 300km]"},0,null,null,null,null,null,"Bus2"]
[null,{"$f":"Lists!B19","v":"Businessrate 3"},"B3",null,{"$f":"Lists!C86","v":"[301 - 600km]"},1,null,null,null,null,null,"Bus3"]
[null,{"$f":"Lists!B20","v":"Businessrate 4"},"B4",null,{"$f":"Lists!C87","v":"[601 - 900km]"},2,null,null,null,null,null,"Bus4"]
[null,{"$f":"Lists!B21","v":"Homelight 20A"},"HL20",null,{"$f":"Lists!C88","v":"[> 900km]"},3,null,null,null,null,null,"HL120"]
[null,{"$f":"Lists!B22","v":"Homelight 60A"},"HL60",null,null,null,null,null,null,null,null,"HL160"]
[null,{"$f":"Lists!B23","v":"Homepower 1"},"H1",null,null,null,null,null,null,null,null,"HP1"]
[null,{"$f":"Lists!B24","v":"Homepower 2"},"H2",null,"Model Voltage","Matrix Code",null,null,null,null,null,"HP2"]
[null,{"$f":"Lists!B25","v":"Homepower 3"},"H3",null,{"$f":"Lists!C69","v":"< 500V"},1,null,null,null,null,null,"HP3"]
[null,{"$f":"Lists!B26","v":"Homepower 4"},"H4",null,{"$f":"Lists!C70","v":"≥ 500V & < 66kV"},2,null,null,null,null,null,"HP4"]
[null,{"$f":"Lists!B27","v":"Homepower Bulk"},"HB",null,{"$f":"Lists!C71","v":"≥ 66kV & ≤ 132kV"},3,null,null,null,null,null,"HPB"]
[null,{"$f":"Lists!B28","v":"Landrate 1"},"L1",null,{"$f":"Lists!C72","v":"> 132kV"},4,null,null,null,null,null,"Lan1"]
[null,{"$f":"Lists!B29","v":"Landrate 2"},"L2",null,null,null,null,null,null,null,null,"Lan2"]
[null,{"$f":"Lists!B30","v":"Landrate 3"},"L3",null,"Model Category","Matrix Code",null,null,null,null,null,"Lan3"]
[null,{"$f":"Lists!B31","v":"Landrate 4"},"L4",null,{"$f":"Lists!K32","v":"Non-Local Authority"},"N",null,null,null,null,null,"Lan4"]
[null,{"$f":"Lists!B32","v":"Landrate Dx"},"Ld",null,{"$f":"Lists!K33","v":"Local Authority"},"Y",null,null,null,null,null,"LanDx"]
[null,{"$f":"Lists!B33","v":"Megaflex"},"Me",null,null,null,null,null,null,null,null,"Me"]
[null,{"$f":"Lists!B34","v":"Miniflex"},"Mi",null,null,null,null,null,null,null,null,"Mi"]
[null,{"$f":"Lists!B35","v":"Nightsave Large"},"NL",null,null,null,null,null,null,null,null,"NL"]
[null,{"$f":"Lists!B36","v":"Nightsave Rural"},"NR",null,null,null,null,null,null,null,null,"NR"]
[null,{"$f":"Lists!B37","v":"Nightsave Small"},"NS",null,null,null,null,null,null,null,null,"NS"]
[null,{"$f":"Lists!B38","v":"Ruraflex"},"Ru",null,null,null,null,null,null,null,null,"Ru"]
[null,"Landlight 20A","Lt20",null,null,null,null,null,null,null,null,"Lt20"]
[null,"Landlight 60A","Lt60",null,null,null,null,null,null,null,null,"Lt60"]
[null,"Public Lighting 24 Hours","Pu",null,null,null,null,null,null,null,null,"Pu"]
[null,"Public Lighting All Night","Pa",null,null,null,null,null,null,null,null,"Pa"]
[null,"Public Lighting Urban Fixed","Pt",null,null,null,null,null,null,null,null,"Pt"]

{"sheet":"Lists","index":16,"n_rows":106,"n_cols":15,"rows_kept":106,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"Model Lists"]
[]
[null,"Selections","Dropbox ID","Description","ID",null,null,null,null,"Description","Dates","Units",null,"Customer Category","Tariff Category ID"]
[null,"Selected Tariff Category",1,{"$f":"INDEX(Tariff_Category_List,Dropdown_Category)","v":"Non-Local Authority"},{"$f":"MATCH(D7,Tariff_Category_List,0)","v":1},{"$f":"Selected_Tariff_Category_ID","v":1},null,null,null,"ESKOM Financial Year End","2022-03-31","dd-mmm-yy",null,"Small Power User",1]
[null,"Selected Customer Category",1,{"$f":"INDEX(Customer_Category_List,Dropdown_Customer)","v":"Small Power User"},{"$f":"MATCH(D8, Customer_Category_List, 0)","v":1},null,null,null,null,"Municipality Financial Year End",{"$f":"EOMONTH(TOU_Period,3)","v":"2022-06-30"},"dd-mmm-yy",null,"Large Power User",2]
[null,"Selected Supply Size",1,{"$f":"INDEX(Capacity_List,Dropdown_Supply)","v":"5kVA, 16kVA, 20A or 60A"},{"$f":"MATCH(D9,Capacity_List,0)","v":1},null,null,null,null,"Current Period",{"$f":"YEAR(Period)-2&\"/\"&YEAR(Period)-1","v":"2020/2021"}]
[null,"Selected Base Tariff",1,{"$f":"INDEX(Supply_Tariff_List,MIN(Dropdown_Tariff,Supply_Tariff_List_Count),0)","v":"Businessrate 1"},{"$f":"MATCH(D10,Full_Tariff_List,0)","v":1},{"$f":"VLOOKUP(Selected_Tariff_ID, G17:H45, 2, FALSE)","v":"N"},null,null,null,"New Period",{"$f":"YEAR(Period)-1&\"/\"&YEAR(Period)","v":"2021/2022"},null,null,"SPU Capacity","Capacity ID"]
[null,"Selected Tariff Type",null,{"$f":"'Bill Comparison'!D11","v":"Urban"},{"$f":"IF(Selected_Tariff_Type=\"Rural\",2,1)","v":1},null,null,null,null,null,null,null,null,"5kVA, 16kVA, 20A or 60A",1]
[null,"Selected Supply Voltage",1,{"$f":"INDEX(Voltage_List,MIN(Dropdown_Voltage,Voltage_List_Count))","v":"< 500V"},{"$f":"MATCH(D12,Voltage_List,0)","v":1},null,null,null,null,"VAT",0.15,null,null,"25kVA",2]
[null,"Selected transmission zone",2,{"$f":"INDEX(Transmission_List,MIN(Dropdown_Zone,Transmission_List_Count))","v":"[301 - 600km]"},{"$f":"MATCH(D13,Transmission_List,0)","v":2},null,null,null,null,null,null,null,null,"32kVA",3]
[null,"Time of Use Toggle",null,null,{"$f":"IF(Selected_Customer_Category_ID=1,0,1)","v":0},null,null,null,null,null,null,null,null,"50kVA",4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,">50kVA",5]
[null,"Tariffs","Base Tariff","Tariff Variant","Type","Base Tariff ID","Tariff ID","TOU","Base Tariffs","Type","Long Type","Base Tariff ID"]
[null,{"$f":"IF(D17=\"\",C17,C17&\" \"&D17)","v":"Businessrate 1"},"Businessrate",1,{"$f":"INDEX(Base_Tariff_Type,F17)","v":"Urban"},{"$f":"MATCH(C17,Base_Tariff_List,0)","v":1},1,"N","Businessrate","Urban","Commercial Urban",1]
[null,{"$f":"IF(D18=\"\",C18,C18&\" \"&D18)","v":"Businessrate 2"},"Businessrate",2,"Urban",1,2,"N","Homelight","Urban","Residential Urban",2]
[null,"Businessrate 3","Businessrate",3,"Urban",1,3,"N","Homepower","Urban","Residential Urban",3]
[null,"Businessrate 4","Businessrate",4,"Urban",1,4,"N","Landrate","Rural","Rural",4,null,"LPU Capacity","Capacity ID"]
[null,"Homelight 20A","Homelight","20A","Urban",2,5,"N","Megaflex","Urban","Urban",5,null,"≤100kVA",1]
[null,"Homelight 60A","Homelight","60A","Urban",2,6,"N","Miniflex","Urban","Urban",6,null,">100kVA & ≤500kVA",2]
[null,"Homepower 1","Homepower",1,"Urban",3,7,"N","Nightsave Large","Urban","Urban",7,null,">500kVA & ≤1MVA",3]
[null,"Homepower 2","Homepower",2,"Urban",3,8,"N","Nightsave Rural","Rural","Rural",8,null,">1MVA & ≤5MVA",4]
[null,"Homepower 3","Homepower",3,"Urban",3,9,"N","Nightsave Small","Urban","Urban",9,null,">5MVA",5]
[null,"Homepower 4","Homepower",4,"Urban",3,10,"N","Ruraflex","Rural","Rural",10,null,"Key customer",6]
[null,"Homepower Bulk","Homepower","Bulk","Urban",3,11,"N","Public Lighting","Urban","Commercial Urban",11]
[null,"Landrate 1","Landrate",1,"Rural",4,12,"N",null,null,null,null,null,"Capacity","Capacity ID"]
[null,"Landrate 2","Landrate",2,"Rural",4,13,"N",null,null,null,null,null,{"$f":"IFERROR(IF(Selected_Customer_Category_ID=1,INDEX(Capacity_SPU_List,O29,0),INDEX(Capacity_LPU_List,O29,0)),\"\")","v":"5kVA, 16kVA, 20A or 60A"},1]
[null,"Landrate 3","Landrate",3,"Rural",4,14,"N",null,null,null,null,null,"25kVA",2]
[null,"Landrate 4","Landrate",4,"Rural",4,15,"N",null,null,"Tariff Category","Tariff Category ID",null,"32kVA",3]
[null,"Landrate Dx","Landrate","Dx","Rural",4,16,"N",null,null,"Non-Local Authority",1,null,"50kVA",4]
[null,"Megaflex","Megaflex",null,"Urban",5,17,"Y",null,null,"Local Authority",2,null,">50kVA",5]
[null,"Miniflex","Miniflex",null,"Urban",6,18,"Y",null,null,null,null,null,"",6]
[null,"Nightsave Large","Nightsave Large",null,"Urban",7,19,"N"]
[null,"Nightsave Rural","Nightsave Rural",null,"Rural",8,20,"N",null,null,"Tariffs","Block 1 kWh",null,"Capacity List Count",{"$f":"IF(Selected_Customer_Category_ID=1,COUNTA(Capacity_SPU_List),COUNTA(Capacity_LPU_List))","v":5}]
[null,"Nightsave Small","Nightsave Small",null,"Urban",9,21,"N",null,null,"Homelight 20A",350]
[null,{"$f":"IF(D38=\"\",C38,C38&\" \"&D38)","v":"Ruraflex"},"Ruraflex",null,{"$f":"INDEX(Base_Tariff_Type,F38)","v":"Rural"},{"$f":"MATCH(C38,Base_Tariff_List,0)","v":10},22,"Y",null,null,"Homelight 60A",600]
[null,"Landlight 20A","Landrate","20A",{"$f":"INDEX(Base_Tariff_Type,F39)","v":"Rural"},4,23,"N",null,null,"Homepower",600]
[null,"Landlight 60A","Landrate","60A","Rural",4,24,"N"]
[null,"Public Lighting 24 Hours","Public Lighting","24 Hours","Urban",11,25,"N"]
[null,"Public Lighting All Night","Public Lighting","All Night","Urban",11,26,"N"]
[null,"Public Lighting Urban Fixed","Public Lighting","Urban Fixed","Urban",11,27,"N"]
[]
[]
[]
[null,"Selection Tables","LPU Selections",null,null,null,null,null,null,"SPU Selections"]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,INDEX(J48:O48,0,Selected_Supply_Size_ID),INDEX(C48:H48,Selected_Supply_Size_ID))","v":"5kVA, 16kVA, 20A or 60A"},{"$f":"$N21","v":"≤100kVA"},{"$f":"$N22","v":">100kVA & ≤500kVA"},{"$f":"$N23","v":">500kVA & ≤1MVA"},{"$f":"$N24","v":">1MVA & ≤5MVA"},{"$f":"$N25","v":">5MVA"},{"$f":"$N26","v":"Key customer"},null,{"$f":"$N11","v":"5kVA, 16kVA, 20A or 60A"},{"$f":"$N12","v":"25kVA"},{"$f":"$N13","v":"32kVA"},{"$f":"$N14","v":"50kVA"},{"$f":"$N15","v":">50kVA"}]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,INDEX(J49:N49,0,Selected_Supply_Size_ID),INDEX(C49:H49,Selected_Supply_Size_ID))","v":"Businessrate 1"},"Ruraflex","Ruraflex","Ruraflex","Ruraflex","Ruraflex",{"$f":"F49","v":"Ruraflex"},null,"Businessrate 1","Businessrate 1","Businessrate 1","Businessrate 2","Businessrate 2"]
[null,"Businessrate 4","Miniflex","Miniflex","Miniflex","Miniflex","Nightsave Large","Nightsave Large",null,"Businessrate 4","Businessrate 4","Businessrate 4","Homepower 2","Businessrate 3"]
[null,"Homepower 4","Nightsave Small","Nightsave Small","Nightsave Small","Nightsave Large","Megaflex","Megaflex",null,"Homepower 4","Homepower 1","Homepower 1","Landrate 2","Homepower 2"]
[null,"Homelight 20A","Nightsave Rural","Nightsave Rural","Nightsave Rural","Megaflex","Nightsave Rural","Nightsave Rural",null,"Homelight 20A","Landrate 1","Landrate 1",null,"Homepower 3"]
[null,"Homelight 60A","Homepower Bulk","Homepower Bulk","Homepower Bulk","Nightsave Rural",null,null,null,"Homelight 60A","Public Lighting 24 Hours","Public Lighting 24 Hours",null,"Landrate 2"]
[null,"Landrate 1",null,null,null,null,null,null,null,"Landrate 1","Public Lighting All Night","Public Lighting All Night",null,"Landrate 3"]
[null,"Landrate 4",null,null,null,null,null,null,null,"Landrate 4",null,null,"Homepower Bulk","Homepower Bulk"]
[null,"Landrate Dx",null,null,null,null,null,null,null,"Landrate Dx"]
[null,"Landlight 20A",null,null,null,null,null,null,null,"Landlight 20A"]
[null,"Landlight 60A",null,null,null,null,null,null,null,"Landlight 60A"]
[null,"Public Lighting 24 Hours",null,null,null,null,null,null,null,"Public Lighting 24 Hours"]
[null,"Public Lighting All Night",null,null,null,null,null,null,null,"Public Lighting All Night"]
[null,"Public Lighting Urban Fixed",null,null,null,null,null,null,null,"Public Lighting Urban Fixed"]
[null,"Miniflex",null,null,null,null,null,null,null,"Miniflex"]
[null,"Ruraflex",null,null,null,null,null,null,null,"Ruraflex"]
[]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,INDEX(J65:N65,0,Selected_Supply_Size_ID),INDEX(C65:H65,Selected_Supply_Size_ID))","v":12},{"$f":"COUNTA(C49:C60)","v":5},{"$f":"COUNTA(D49:D60)","v":5},5,5,4,4,null,{"$f":"COUNTA(J49:J60)","v":12},{"$f":"COUNTA(K49:K60)","v":6},6,4,7]
[]
[]
[null,"LPU Voltage","Urban","Rural",null,null,null,null,null,"Compare Tables","SPU","ID","Base Tariff ID","Long Type"]
[null,{"$f":"INDEX($C69:$D69,Selected_Tariff_Type_ID)","v":"< 500V"},"< 500V","< 500V",null,null,null,null,null,{"$f":"IF(Selected_Customer_Category_ID = 1, K69, B49)","v":"Businessrate 1"},{"$f":"IF(Selected_Customer_Category_ID = 1, IF(L69 <= $B$65, INDEX(SPU_Selections, L69, Selected_Supply_Size_ID), INDEX($C$49:$C$57, L69 - $B$65, 0)), \"\")","v":"Businessrate 1"},1,{"$f":"IFERROR(INDEX($F$17:$F$42,MATCH(J69,Full_Tariff_List,0),0),0)","v":1},{"$f":"IFERROR(INDEX($K$17:$K$27,MATCH(M69,$L$17:$L$27,0),0),0)","v":"Commercial Urban"}]
[null,{"$f":"INDEX($C70:$D70,Selected_Tariff_Type_ID)","v":"≥ 500V & < 66kV"},"≥ 500V & < 66kV","≥ 500V & < 66kV","'≥ 500V & ≤ 22kV",null,null,null,null,"Businessrate 4","Businessrate 4",2,1,{"$f":"IFERROR(INDEX($K$17:$K$27,MATCH(M70,$L$17:$L$27,0),0),0)","v":"Commercial Urban"}]
[null,{"$f":"INDEX($C71:$D71,Selected_Tariff_Type_ID)","v":"≥ 66kV & ≤ 132kV"},"≥ 66kV & ≤ 132kV",null,null,null,null,null,null,"Homepower 4","Homepower 4",3,3,"Residential Urban"]
[null,{"$f":"INDEX($C72:$D72,Selected_Tariff_Type_ID)","v":"> 132kV"},"> 132kV",null,null,null,null,null,null,"Homelight 20A","Homelight 20A",4,2,"Residential Urban"]
[null,null,null,null,null,null,null,null,null,"Homelight 60A","Homelight 60A",5,2,"Residential Urban"]
[null,{"$f":"INDEX($C74:$D74,Selected_Tariff_Type_ID)","v":4},{"$f":"COUNTA(C69:C72)","v":4},{"$f":"COUNTA(D69:D72)","v":2},null,null,null,null,null,"Landrate 1","Landrate 1",6,4,"Rural"]
[null,null,null,null,null,null,null,null,null,"Landrate 4","Landrate 4",7,4,"Rural"]
[null,"Voltage","LPU","SPU","Voltage ID",null,null,null,null,"Landrate Dx","Landrate Dx",8,4,"Rural"]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,D77,C77)","v":"< 500V"},{"$f":"B69","v":"< 500V"},"< 500V",1,null,null,null,null,"Landlight 20A","Landlight 20A",9,4,"Rural"]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,D78,C78)","v":0},{"$f":"B70","v":"≥ 500V & < 66kV"},null,2,null,null,null,null,"Landlight 60A","Landlight 60A",10,4,"Rural"]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,D79,C79)","v":0},"≥ 66kV & ≤ 132kV",null,3,null,null,null,null,"Public Lighting 24 Hours","Public Lighting 24 Hours",11,11,"Commercial Urban"]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,D80,C80)","v":0},"> 132kV",null,4,null,null,null,null,"Public Lighting All Night","Public Lighting All Night",12,11,"Commercial Urban"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Selected_Customer_Category_ID = 1, K81, B63)","v":"Ruraflex"},"Ruraflex",13,{"$f":"IFERROR(INDEX($F$17:$F$42,MATCH(J81,Full_Tariff_List,0),0),0)","v":10},{"$f":"IFERROR(INDEX($K$17:$K$27,MATCH(M81,$L$17:$L$27,0),0),0)","v":"Rural"}]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,D82,C82)","v":1},{"$f":"B74","v":4},{"$f":"COUNTA(D77:D80)","v":1},null,null,null,null,null,{"$f":"IF(Selected_Customer_Category_ID = 1, K82, B64)","v":"Miniflex"},"Miniflex",14,6,"Urban"]
[]
[null,"Transmission zone","LPU","SPU","Transmission Zone ID"]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,D85,C85)","v":"[0 - 300km]"},"[0 - 300km]","[0 - 300km]",0,null,"Not Applicable"]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,D86,C86)","v":"[301 - 600km]"},"[301 - 600km]","[301 - 600km]",1]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,D87,C87)","v":"[601 - 900km]"},"[601 - 900km]","[601 - 900km]",2]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,D88,C88)","v":"[> 900km]"},"[> 900km]","[> 900km]",3,null,null,null,null,{"$f":"IF(Selected_Customer_Category_ID=1,K88,B65)","v":17},{"$f":"IF(Selected_Customer_Category_ID=1,INDEX(J65:O65,0,Selected_Supply_Size_ID)+C65,0)","v":17}]
[]
[null,{"$f":"IF(Selected_Customer_Category_ID=1,D90,C90)","v":4},{"$f":"COUNTA(C85:C88)","v":4},{"$f":"COUNTA(D85:D88)","v":4},null,null,null,null,null,"Selected Tariff in Compare",{"$f":"MATCH(Selected_Base_Tariff,Compare_Tariff_List,0)","v":1}]
[]
[]
[null,"Months","Month ID","Season"]
[]
[null,{"$f":"DATE(YEAR(Period)-1,2,)","v":"2021-01-31"},1,"Low Demand"]
[null,{"$f":"EOMONTH(B95,1)","v":"2021-02-28"},2,"Low Demand"]
[null,{"$f":"EOMONTH(B96,1)","v":"2021-03-31"},3,"Low Demand"]
[null,"2021-04-30",4,"Low Demand"]
[null,"2021-05-31",5,"Low Demand"]
[null,"2021-06-30",6,"High Demand"]
[null,"2021-07-31",7,"High Demand"]
[null,"2021-08-31",8,"High Demand"]
[null,"2021-09-30",9,"Low Demand"]
[null,"2021-10-31",10,"Low Demand"]
[null,"2021-11-30",11,"Low Demand"]
[null,"2021-12-31",12,"Low Demand"]

{"sheet":"Notes on updates","index":17,"n_rows":73,"n_cols":8,"rows_kept":73,"cut":false,"hidden":true,"merged":[[67,1,72,1],[57,1,65,1],[50,1,55,1],[42,1,48,1],[45,5,46,5],[2,1,17,1],[20,1,32,1],[21,4,25,4],[21,5,25,5],[34,1,40,1],[37,5,38,5]]}
[]
[null,null,"Notes on updates",null,"Sheet","Status"]
[null,"2015/16","]","Need to add SPU tariffs"]
[null,null,null,"Public Lighting All Night"]
[null,null,null,"Public Lighting 24 Hours"]
[null,null,null,"Public Lighting Urban Fixed"]
[null,null,null,"Landlight",null,"Done"]
[]
[null,null,"]","Rates"]
[null,null,null,"Update the New with 2015/16 rates",null,"2014-12-05"]
[null,null,null,"Update the Current with 2014/15 rates",null,"2014-12-05"]
[]
[null,null,"]","SPU"]
[null,null,null,"Activate the Tx zone. This is needed for LPU tariff conversions",null,"2014-12-05"]
[]
[null,null,"]","Tariff component names"]
[null,null,null,"Change Distribution network access charge (NAC) to Distribution network capacity charge (NCC)",null,"2015/10/14"]
[null,null,null,"Change Reliability service charge to Ancillary service charge",null,"2015/10/14"]
[]
[]
[null,"2016/17","]","Need to add SPU tariffs [update sheets Lists & Mapping]"]
[null,null,null,"Landlight 20A","Mapping\nLists","2016-02-29"]
[null,null,null,"Landlight 60A"]
[null,null,null,"Public Lighting 24 Hours"]
[null,null,null,"Public Lighting All Night"]
[null,null,null,"Public Lighting Urban Fixed"]
[]
[null,null,"]","Rates"]
[null,null,null,"Add new Tariffs (above) rates","Rates SPU - New\nRates SPU - Current\nRates Table\nWorkings High\nWorking Low","2016-03-02"]
[null,null,null,"Update the New with 2016/17 rates","Rates SPU - New\nRates LPU Other - New\nRates LPU by Voltage - New\nRates LPU Energy - New","2016-03-02"]
[null,null,null,"Update the Current with 2015/16 rates","Rates SPU - Current\nRates LPU Other - Current\nRates LPU by Voltage - Current\nRates LPU Energy - Current","2016-03-02","Range R30","=MONTH(Period)+IF(Selected_Tariff_Category_ID=2, 4, 1)"]
[null,null,6.05,"Tested & validated by RPM's & super-users",null,"2016-03-15","Range Q30","=IF(D30<=EOMONTH(Municipality_Period,-12),YEAR(Municipality_Period)-1,YEAR(Municipality_Period))"]
[null,null,null,"Tested & validated by PI team",null,"2016-03-16","Range E13"]
[]
[null,"2017/18"]
[null,null,null,"Update the New with 2017/18 rates","Rates SPU - New\nRates LPU Other - New\nRates LPU by Voltage - New\nRates LPU Energy - New","2017-03-10"]
[null,null,null,"Update the Current with 2016/17 rates","Rates SPU - Current\nRates LPU Other - Current\nRates LPU by Voltage - Current\nRates LPU Energy - Current","2017-03-10"]
[null,null,null,"Correct the Munic calcs [months showing & calculations for season calcs]","Inputs","2017-03-13"]
[null,null,null,null,"Monthly Comparison"]
[null,null,6.06,"Tested & validated by RPM's & super-users"]
[null,null,null,"Tested & validated by PI team"]
[]
[null,"2018/19"]
[null,null,null,"Update the New with 2018/19 rates","Rates SPU - New\nRates LPU Other - New\nRates LPU by Voltage - New\nRates LPU Energy - New","2018-02-22"]
[null,null,null,"Update the Current with 2017/18 rates","Rates SPU - Current\nRates LPU Other - Current\nRates LPU by Voltage - Current\nRates LPU Energy - Current","2018-02-22"]
[null,null,null,"Update VAT to 15%","Lists","2018-02-22"]
[]
[null,null,6.07,"Tested & validated by RPM's & super-users"]
[null,null,null,"Tested & validated by PI team"]
[]
[null,"2019/20"]
[null,null,null,"Update the New with 2019/20 rates","Rates SPU - New\nRates LPU Other - New\nRates LPU by Voltage - New\nRates LPU Energy - New","2019-03-11"]
[null,null,null,"Update the Current with 2018/19 rates","Rates SPU - Current\nRates LPU Other - Current\nRates LPU by Voltage - Current\nRates LPU Energy - Current","2019-03-11"]
[null,null,null,"Update Eskom financial year  [Range K7]","Lists","2019-03-11"]
[null,null,6.08,"Tested & validated by RPM's & super-users"]
[null,null,null,"Tested & validated by PI team"]
[]
[null,"2020/21"]
[null,null,null,"Update the New with 2020/21 rates","Rates SPU - New\nRates LPU Other - New\nRates LPU by Voltage - New\nRates LPU Energy - New","2020-03-09"]
[null,null,null,"Update the Current with 2019/20 rates","Rates SPU - Current\nRates LPU Other - Current\nRates LPU by Voltage - Current\nRates LPU Energy - Current","2020-03-09"]
[null,null,null,"Update Eskom financial year  [Range K7]","Lists","2020-03-09"]
[null,null,null,"Add Homepower Bulk as LPU tariff (C53, D53, E53, M55)","Lists","2020-03-09"]
[null,null,null,"Correct Service Charge revenue - base on 1 account","Bill Comparison","2020-03-09"]
[null,null,null,null,"Monthly Comparison","2020-03-09"]
[null,null,6.09,"Tested & validated by RPM's & super-users"]
[null,null,null,"Tested & validated by PI team"]
[]
[null,"2021/22"]
[null,null,null,"Update the New with 2019/20 rates","Rates SPU - New\nRates LPU Other - New\nRates LPU by Voltage - New\nRates LPU Energy - New","2021-03-09"]
[null,null,null,"Update the Current with 2018/19 rates","Rates SPU - Current\nRates LPU Other - Current\nRates LPU by Voltage - Current\nRates LPU Energy - Current","2021-03-09"]
[null,null,null,"Update Eskom financial year  [Range K7]","Lists","2021-03-09"]
[null,null,"6.10","Tested & validated by RPM's & super-users"]
[null,null,null,"Tested & validated by PI team"]